Medical Ikkou Group Co.,Ltd.

TSE:3353.T

2103 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 7,589.3686,443.1697,992.4617,003.2885,694.1645,306.4645,655.2585,262.015,808.584,606.7714,059.5563,822.5212,185.8112,333.8061,898.0761,435.168
Short Term Investments 110.863190.066202.663197.758121.51789.416-794.68362.71441.4640010.19810.19210.18510.17610.158
Cash and Short Term Investments 7,700.2316,443.1697,992.4617,003.2885,694.1645,306.4645,655.2585,262.015,808.584,606.7714,059.5563,832.7192,196.0032,343.9911,908.2521,445.326
Net Receivables 6,057.595,009.0774,890.6124,737.0174,660.7874,579.6174,367.5463,730.5483,850.0313,289.7312,678.5442,356.0392,280.4352,007.1041,882.2871,773.078
Inventory 1,752.8911,228.2291,214.0111,095.0081,141.2891,045.5951,133.3211,100.1561,043.4281,078.856922.458908.309798.055767.827700.561676.575
Other Current Assets 1,212.038559.043480.402819.576687.289860.143521.093429.062551.372503.292156.014113.4276.24571.68349.05451.511
Total Current Assets 16,722.7513,239.51814,577.48613,654.88912,183.52911,791.81911,677.21810,521.77611,253.4119,478.657,816.5727,210.4875,350.7385,190.6054,540.1543,946.49
Non-Current Assets:
Property, Plant & Equipment, Net 9,116.5639,587.4069,864.50510,114.5969,986.80510,400.97110,118.11710,068.1129,526.7339,367.9526,479.6915,691.6054,760.8324,963.1884,284.9424,072.34
Goodwill 692.8381,296.4141,536.2221,749.8371,209.2921,405.645923.6711,124.238887.712965.186971.232961.954952.123912.302988.306992.82
Intangible Assets 167.456182.529177.186196.999164.196164.993202.619249.023280.552255.12210.093177.71160.349113.35587.38676.679
Goodwill and Intangible Assets 860.2941,478.9431,713.4081,946.8361,373.4881,570.6381,126.291,373.2611,168.2641,220.3061,181.3251,139.6641,112.4721,025.6571,075.6921,069.499
Long Term Investments 2,107.1932,367.8772,010.5491,998.741,889.2721,805.4282,304.7892,179.3131,651.0171,219.229929.669516.5052,488.047304.14283.478260.379
Tax Assets 464.957363.325419.897407.543324.303258.907102.56799.14640.494146.684148.473116.152129.303133.402104.834101.158
Other Non-Current Assets 2,387.733468.705508.408431.693436.249379.214394.807667.2651,156.6141,130.6151,173.807950.557968.6341,007.307572.954597.298
Total Non-Current Assets 14,936.7414,266.25614,516.76714,899.40814,010.11714,415.15814,046.5714,387.09713,543.12213,084.7869,912.9658,414.4839,459.2887,433.6946,321.96,100.674
Total Assets 31,659.4927,505.77629,094.25628,554.30126,193.64926,206.9825,723.79224,908.87324,796.53322,563.43617,729.53715,624.9714,810.02612,624.29910,862.05410,047.164
Liabilities & Equity:
Current Liabilities:
Account Payables 5,231.4313,438.8383,481.4773,491.0473,371.7233,362.4933,411.8573,146.3483,989.7693,440.5753,181.592,872.4752,674.8122,388.8252,224.7652,123.283
Short Term Debt 3,718.9532,864.983,732.3953,991.0613,134.863,674.693,707.7043,398.6413,343.3742,565.8731,829.4581,874.2612,642.5081,300.1161,450.6981,364.679
Tax Payables 380.593189.206279.828359.759345.354192.748515.273338.852434.249329.989345.009320.129349.226256.576263.189154.739
Deferred Revenue 380.593412.03506.736581.115564.705409.868729.197545.426622.077492.295475.402437.471459.985357.191358.839244.269
Other Current Liabilities 1,073.029738.92695.4891,034.777928.662835.413937.025843.343850.353993.256461.035380.436348.326375.946220.968180.312
Total Current Liabilities 10,404.0067,454.7688,416.0979,0987,999.958,282.4648,785.7837,933.7588,805.5737,491.9995,947.4855,564.6436,125.6314,422.0784,255.273,912.543
Non-Current Liabilities:
Long Term Debt 5,717.486,252.6277,580.0147,856.9447,042.8687,430.1336,665.058,019.5977,953.5097,626.4215,402.1174,477.5433,904.6144,070.5232,926.3212,876.019
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 1,696.8131,190.541,170.2851,114.531979.908942.445972.252860.057787.81,060.248666.837557.007510.329422.62373.098351.235
Total Non-Current Liabilities 7,414.2937,443.1678,750.2998,971.4758,022.7768,372.5787,637.3028,879.6548,741.3098,686.6696,068.9545,034.554,414.9434,493.1433,299.4193,227.254
Total Liabilities 17,818.29914,897.93517,166.39618,069.47516,022.72616,655.04216,423.08516,813.41217,546.88216,178.66812,016.43910,599.19310,540.5748,915.2217,554.6897,139.797
Equity:
Preferred Stock 0021.3880000000000000
Common Stock 917917917917917917917917917917917917917917917917
Retained Earnings 11,447.44810,557.9649,948.6279,246.5428,572.4587,922.9597,364.5966,279.625,461.5344,621.2283,991.4183,401.4782,706.3432,158.7121,713.3621,303.884
Accumulated Other Comprehensive Income/Loss 332.58432.926-21.3889.756124.417154.931381.378261.107233.38420716600000
Other Total Stockholders Equity 543.817541.442517.438311.528557.048557.048637.733637.733637.733639.54638.68707.299646.109633.366677.003686.483
Total Shareholders Equity 13,240.84912,049.33211,383.06510,484.82610,170.9239,551.9389,300.7078,095.467,249.6516,384.7685,713.0985,025.7774,269.4523,709.0783,307.3652,907.367
Total Equity 13,841.1912,607.84111,927.8610,484.82610,170.9239,551.9389,300.7078,095.467,249.6516,384.7685,713.0985,025.7774,269.4523,709.0783,307.3652,907.367
Total Liabilities & Shareholders Equity 31,659.48927,505.77629,094.25628,554.30126,193.64926,206.9825,723.79224,908.87224,796.53322,563.43617,729.53715,624.9714,810.02612,624.29910,862.05410,047.164