COSMOS Pharmaceutical Corporation

TSE:3349.T

7120 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 52,30145,92837,36255,10852,12219,02221,66827,72827,28218,63521,30215,91119,10118,52416,08114,20110,0456,8309,1786,908
Short Term Investments 0-21,597-19,891-18,826-18,813-18,663-16,151-15,409-15,185-14,577-14,094-13,684-3,791-4,026-3,998-3,8750-4,214-2,945-2,111
Cash and Short Term Investments 52,30145,92837,36255,10852,12219,02221,66827,72827,28218,63521,30215,91119,10118,52416,08114,20110,0456,8309,1786,908
Net Receivables 63745219810010839891222825172,0901,7921,4301,1391,0982,1281,6641,5680
Inventory 86,17377,47966,36360,54953,56053,28948,74940,03838,22734,86331,26127,53224,19919,65019,29916,43314,75413,38411,6878,113
Other Current Assets 15,22213,22611,5489,3688,3607,6767,5655,9615,3684,8994,5171,8901,8031,6341,4261,3731,3909748551,583
Total Current Assets 154,333137,085115,471125,125114,15080,38578,07373,74970,90558,42257,09747,42346,89541,23837,94533,10528,31722,85223,28816,604
Non-Current Assets:
Property, Plant & Equipment, Net 295,798274,655239,035195,131185,374172,816153,976134,450114,46393,77269,14751,94236,82127,23621,57218,99314,58113,0088,1676,532
Goodwill 00000000000000000000
Intangible Assets 4975474333262682872952153324896798027846404824290493613
Goodwill and Intangible Assets 4975474333262682872952153324896798027846404824290493613
Long Term Investments 4,38621,60119,89518,83118,81818,66716,15615,41315,19314,60814,11613,7063,8054,0394,0113,88704,2302,9572,121
Tax Assets 2,4612,2681,9661,9041,6711,404420264203218403466418452269262248227230173
Other Non-Current Assets 19,503-15,196-13,7500-2-11,6841,5971,4961,4061,2561,20210,74610,3799,3108,21810,8844,0233,3852,670
Total Non-Current Assets 322,645283,875247,579216,192206,129193,173172,531151,939131,687110,49385,60168,11852,57442,74635,64431,78925,71321,53714,77511,509
Total Assets 476,546420,967363,052341,318320,283273,561250,609225,691202,595168,919142,700115,54299,46983,98473,58964,89454,03044,38938,06328,113
Liabilities & Equity:
Current Liabilities:
Account Payables 179,549161,852139,224133,041136,532110,796105,06291,73582,47270,77366,84454,14246,08139,62833,46230,34822,83418,19016,87113,214
Short Term Debt 6,5124,4853,0563,0953,0923,1775,0296,2706,5695,3952,2471,7152,4372,7573,1962,8022,7322,4121,8492,053
Tax Payables 5,5726,2754,99510,3058,6066,3845,0695,8505,4145,0284,7084,4814,3293,5423,3671,7451,4231,4021,578846
Deferred Revenue 52224,80118,97522,18420,78718,1205,06915,32813,84712,89211,76410,2456,2235,1784,9093,4662,8032,5692,4681,583
Other Current Liabilities 21,07418,92214,438-9,088-7,067-5,3076,207-5,051-4,845-4,464-4,2016,1015,3761,9291,7242,0183,3191,324952767
Total Current Liabilities 213,229192,053162,063159,537161,950133,170126,436114,132103,45789,62481,36266,43958,22347,85641,74936,91330,30823,32821,25016,880
Non-Current Liabilities:
Long Term Debt 27,55113,7166,3577,3499,02910,69812,17215,50420,09911,7344,3901,9512,8034,3606,6577,2525,6744,8372,7724,621
Deferred Revenue Non-Current 0-442-451-463-498-524-5800000000000000
Deferred Tax Liabilities Non-Current 4324424514634985245800000000000000
Other Non-Current Liabilities 4,3214,1264,1253,8543,6293,4043,1133,0022,8602,5052,5492,2042,0632,077774736697612531472
Total Non-Current Liabilities 32,30417,84210,48211,20312,65814,10215,28518,50622,95914,2396,9394,1554,8666,4377,4317,9886,3715,4493,3035,093
Total Liabilities 245,533209,895172,545170,740174,608147,272141,721132,638126,416103,86388,30170,59463,08954,29349,18044,90136,67928,77724,55321,973
Equity:
Preferred Stock 0211,031190,501170,616145,736126,37989731174552000000000
Common Stock 4,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1781,389
Retained Earnings 222,284202,485181,954162,065137,185117,829100,42684,57567,74556,54845,89936,38727,82221,13415,85211,4378,7936,8194,7202,930
Accumulated Other Comprehensive Income/Loss 102405-38-61-91-89-73-117-45-52900000000
Other Total Stockholders Equity 4,8784,3684,3694,3734,3734,3724,3734,3734,3734,3744,3744,3754,3774,3754,3764,3764,3764,6104,6101,821
Total Shareholders Equity 231,442211,071190,506170,578145,675126,288108,88893,05376,17965,05654,39944,94836,38029,69124,40919,99317,35115,61213,5106,140
Total Equity 231,442211,071190,506170,578145,675126,288108,88893,05376,17965,05654,39944,94836,38029,69124,40919,99317,35115,61213,5106,140
Total Liabilities & Shareholders Equity 476,975420,966363,051341,318320,283273,560250,609225,691202,595168,919142,700115,54299,46983,98473,58964,89454,03044,38938,06328,113