NIHON CHOUZAI Co.,Ltd.

TSE:3341.T

1332 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 26,03423,77025,54332,89332,25429,74928,46421,20032,38513,95215,42914,58312,6227,275.5777,767.0645,706.8575,745.9083,595.2173,160.4993,356.78
Short Term Investments 0-10,364-9,695-9,258-8,819-8,519-7,787-7,889-7,818-7,965-7,913-7,818-846-1,010.68-1,066.03-1,180.651-286.854-239.585-186.4580
Cash and Short Term Investments 26,03423,77025,54332,89332,25429,74928,46421,20032,38513,95215,42914,58312,6227,275.5777,767.0645,706.8575,745.9083,595.2173,160.4993,356.78
Net Receivables 22,21321,74720,89921,95521,84217,84321,22427,63626,80021,40318,66513,63812,85910,883.62311,849.6289,436.6198,358.8776,587.897,186.2896,055.632
Inventory 38,08936,17931,08530,72629,96029,46528,22429,51422,01621,06616,39612,4058,8798,831.3625,338.3715,150.7694,006.1053,891.3241,743.1831,479.173
Other Current Assets 4,6954,0244,1243,6723,3583,0755,2093,9773,6373,6752,8832,4112,1831,929.5291,643.3431,803.2831,379.2611,100.346851.112830.101
Total Current Assets 91,03185,72081,65189,24687,41480,13283,12182,32784,83860,09653,37343,03736,54328,920.09126,598.40622,097.52819,490.15115,174.77712,941.08311,721.686
Non-Current Assets:
Property, Plant & Equipment, Net 60,42870,59472,82064,78566,08269,80675,66268,51351,99748,81942,12332,45930,79625,465.48824,542.36923,704.93515,488.21612,747.21411,282.9299,513.005
Goodwill 12,95514,19515,22016,50816,99414,55215,41814,6058,5078,6619,2657,7248,2058,286.4974,289.0772,512.6772,333.8752,396.328681.085804.09
Intangible Assets 8,4715,3783,7492,4442,4312,3542,5342,1681,6151,7151,8381,6991,6391,661.3081,408.9321,182.817920.654767.2881,365.678419.644
Goodwill and Intangible Assets 21,42619,57318,96918,95219,42516,90617,95216,77310,12210,37611,1039,4239,8449,947.8055,698.0093,695.4943,254.5293,163.6162,046.7631,223.734
Long Term Investments 4,88610,3809,7119,2748,8358,5367,8078,9288,7639,1188,9439,0171,7401,537.8481,583.7561,792.7531,456.7041,655.4732,162.9670
Tax Assets 5,6564,4023,8423,3683,0902,610786587647495660285175243.588134.672104.203171.8834.0611.9710
Other Non-Current Assets 11,660-5,376-8,2456327016851,2421,2161,2391,2331,0899157,5176,586.7176,121.5435,682.6796,583.7585,872.8015,107.5845,546.815
Total Non-Current Assets 104,05699,57397,09797,01198,13398,543103,44996,01772,76870,04163,91852,09950,07243,781.44638,080.34934,980.06426,955.0923,443.16520,602.21416,283.554
Total Assets 195,087185,297178,753186,262185,551178,677186,573178,345157,609130,141117,29595,14086,61572,701.53764,678.75557,077.59246,445.24138,617.94233,543.29728,005.24
Liabilities & Equity:
Current Liabilities:
Account Payables 52,75947,91648,51344,04442,65937,27436,20338,90941,98931,30628,96324,54221,88420,09116,072.70514,650.06413,416.16511,585.86810,101.1158,809.672
Short Term Debt 11,60212,53313,51428,1059,58816,40415,62013,80113,36311,59018,90214,0968,39813,50211,251.8854,979.943,892.5183,751.8883,342.7922,824.241
Tax Payables 2,0722,6401,8008844,1321,4783,0401,5372,7451,6251,5071,3281,7351,324.941,221.963403.0521,282.167656.251897.806777.507
Deferred Revenue 3,6576,6205,7104,6127,5354,5975,9564,2105,1393,9423,4803,1293,4563,150.5552,735.4881,576.4062,263.2181,449.4451,529.4521,302.35
Other Current Liabilities 14,76813,96115,10414,68713,72813,94415,44712,05810,8888,9536,2944,7364,7403,481.2053,155.4682,764.2292,029.3572,016.7881,416.3491,035.519
Total Current Liabilities 84,85877,05078,93187,72070,10769,10070,31066,30568,98553,47455,66644,70236,75738,399.14531,702.02122,797.28520,620.20718,010.79515,758.06213,446.939
Non-Current Liabilities:
Long Term Debt 43,32145,59342,65844,22663,44262,90669,06971,68051,95856,30343,13534,18433,87920,388.19220,938.54423,002.03512,8646,993.2626,808.4064,659.249
Deferred Revenue Non-Current 00-577-598-600000000000000463.256431.227349.949
Deferred Tax Liabilities Non-Current 0057759860000000000000027.475234.95419.566
Other Non-Current Liabilities 8,5536,1714,2884,4484,9305,5985,6883,9154,1932,7292,6451,5521,2631,134.174633.085552.529530.0075.3017.1114.383
Total Non-Current Liabilities 51,87451,76446,94648,67468,37268,50474,75775,59556,15159,03245,78035,73635,14221,522.36621,571.62923,554.56413,394.0077,952.557,481.6985,383.096
Total Liabilities 136,736128,814125,877136,394138,479137,604145,067141,900125,136112,506101,44680,43871,89959,921.51153,273.6546,351.84934,014.21425,963.34523,239.7618,830.035
Equity:
Preferred Stock 056,49552,88649,93047,14241,19614403400000000000
Common Stock 3,9533,9533,9533,9533,9533,9533,9533,9533,9533,9533,9533,9533,9533,953.0253,953.0253,953.0253,953.0253,948.0752,603.452,596.3
Retained Earnings 47,02045,21641,50738,55135,76229,81526,81621,51117,67211,8689,3107,9158,2336,614.0655,221.7924,110.1353,990.9143,907.513,919.0992,983.35
Accumulated Other Comprehensive Income/Loss 48-12-10-63-70-127-144102-34118234900000000
Other Total Stockholders Equity 7,3307,3267,4267,3637,4277,42810,87910,87910,8821,6952,5832,4852,3772,289.362,230.2882,662.5834,213.8364,442.1023,097.4963,397.239
Total Shareholders Equity 58,35156,48352,87649,86747,07241,06941,50436,44532,47317,63515,84914,70214,71612,780.02611,405.10510,725.74312,431.02712,654.59710,303.5379,175.205
Total Equity 58,35156,48352,87649,86747,07241,07341,50636,44532,47317,63515,84914,70214,71612,780.02611,405.10510,725.74312,431.02712,654.59710,303.5379,175.205
Total Liabilities & Shareholders Equity 195,087185,297178,753186,261185,551178,677186,573178,345157,609130,141117,29595,14086,61572,701.53764,678.75557,077.59246,445.24138,617.94233,543.29728,005.24