NIHON CHOUZAI Co.,Ltd.
TSE:3341.T
1332 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26,034 | 23,770 | 25,543 | 32,893 | 32,254 | 29,749 | 28,464 | 21,200 | 32,385 | 13,952 | 15,429 | 14,583 | 12,622 | 7,275.577 | 7,767.064 | 5,706.857 | 5,745.908 | 3,595.217 | 3,160.499 | 3,356.78 |
Short Term Investments
| 0 | -10,364 | -9,695 | -9,258 | -8,819 | -8,519 | -7,787 | -7,889 | -7,818 | -7,965 | -7,913 | -7,818 | -846 | -1,010.68 | -1,066.03 | -1,180.651 | -286.854 | -239.585 | -186.458 | 0 |
Cash and Short Term Investments
| 26,034 | 23,770 | 25,543 | 32,893 | 32,254 | 29,749 | 28,464 | 21,200 | 32,385 | 13,952 | 15,429 | 14,583 | 12,622 | 7,275.577 | 7,767.064 | 5,706.857 | 5,745.908 | 3,595.217 | 3,160.499 | 3,356.78 |
Net Receivables
| 22,213 | 21,747 | 20,899 | 21,955 | 21,842 | 17,843 | 21,224 | 27,636 | 26,800 | 21,403 | 18,665 | 13,638 | 12,859 | 10,883.623 | 11,849.628 | 9,436.619 | 8,358.877 | 6,587.89 | 7,186.289 | 6,055.632 |
Inventory
| 38,089 | 36,179 | 31,085 | 30,726 | 29,960 | 29,465 | 28,224 | 29,514 | 22,016 | 21,066 | 16,396 | 12,405 | 8,879 | 8,831.362 | 5,338.371 | 5,150.769 | 4,006.105 | 3,891.324 | 1,743.183 | 1,479.173 |
Other Current Assets
| 4,695 | 4,024 | 4,124 | 3,672 | 3,358 | 3,075 | 5,209 | 3,977 | 3,637 | 3,675 | 2,883 | 2,411 | 2,183 | 1,929.529 | 1,643.343 | 1,803.283 | 1,379.261 | 1,100.346 | 851.112 | 830.101 |
Total Current Assets
| 91,031 | 85,720 | 81,651 | 89,246 | 87,414 | 80,132 | 83,121 | 82,327 | 84,838 | 60,096 | 53,373 | 43,037 | 36,543 | 28,920.091 | 26,598.406 | 22,097.528 | 19,490.151 | 15,174.777 | 12,941.083 | 11,721.686 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 60,428 | 70,594 | 72,820 | 64,785 | 66,082 | 69,806 | 75,662 | 68,513 | 51,997 | 48,819 | 42,123 | 32,459 | 30,796 | 25,465.488 | 24,542.369 | 23,704.935 | 15,488.216 | 12,747.214 | 11,282.929 | 9,513.005 |
Goodwill
| 12,955 | 14,195 | 15,220 | 16,508 | 16,994 | 14,552 | 15,418 | 14,605 | 8,507 | 8,661 | 9,265 | 7,724 | 8,205 | 8,286.497 | 4,289.077 | 2,512.677 | 2,333.875 | 2,396.328 | 681.085 | 804.09 |
Intangible Assets
| 8,471 | 5,378 | 3,749 | 2,444 | 2,431 | 2,354 | 2,534 | 2,168 | 1,615 | 1,715 | 1,838 | 1,699 | 1,639 | 1,661.308 | 1,408.932 | 1,182.817 | 920.654 | 767.288 | 1,365.678 | 419.644 |
Goodwill and Intangible Assets
| 21,426 | 19,573 | 18,969 | 18,952 | 19,425 | 16,906 | 17,952 | 16,773 | 10,122 | 10,376 | 11,103 | 9,423 | 9,844 | 9,947.805 | 5,698.009 | 3,695.494 | 3,254.529 | 3,163.616 | 2,046.763 | 1,223.734 |
Long Term Investments
| 4,886 | 10,380 | 9,711 | 9,274 | 8,835 | 8,536 | 7,807 | 8,928 | 8,763 | 9,118 | 8,943 | 9,017 | 1,740 | 1,537.848 | 1,583.756 | 1,792.753 | 1,456.704 | 1,655.473 | 2,162.967 | 0 |
Tax Assets
| 5,656 | 4,402 | 3,842 | 3,368 | 3,090 | 2,610 | 786 | 587 | 647 | 495 | 660 | 285 | 175 | 243.588 | 134.672 | 104.203 | 171.883 | 4.061 | 1.971 | 0 |
Other Non-Current Assets
| 11,660 | -5,376 | -8,245 | 632 | 701 | 685 | 1,242 | 1,216 | 1,239 | 1,233 | 1,089 | 915 | 7,517 | 6,586.717 | 6,121.543 | 5,682.679 | 6,583.758 | 5,872.801 | 5,107.584 | 5,546.815 |
Total Non-Current Assets
| 104,056 | 99,573 | 97,097 | 97,011 | 98,133 | 98,543 | 103,449 | 96,017 | 72,768 | 70,041 | 63,918 | 52,099 | 50,072 | 43,781.446 | 38,080.349 | 34,980.064 | 26,955.09 | 23,443.165 | 20,602.214 | 16,283.554 |
Total Assets
| 195,087 | 185,297 | 178,753 | 186,262 | 185,551 | 178,677 | 186,573 | 178,345 | 157,609 | 130,141 | 117,295 | 95,140 | 86,615 | 72,701.537 | 64,678.755 | 57,077.592 | 46,445.241 | 38,617.942 | 33,543.297 | 28,005.24 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 52,759 | 47,916 | 48,513 | 44,044 | 42,659 | 37,274 | 36,203 | 38,909 | 41,989 | 31,306 | 28,963 | 24,542 | 21,884 | 20,091 | 16,072.705 | 14,650.064 | 13,416.165 | 11,585.868 | 10,101.115 | 8,809.672 |
Short Term Debt
| 11,602 | 12,533 | 13,514 | 28,105 | 9,588 | 16,404 | 15,620 | 13,801 | 13,363 | 11,590 | 18,902 | 14,096 | 8,398 | 13,502 | 11,251.885 | 4,979.94 | 3,892.518 | 3,751.888 | 3,342.792 | 2,824.241 |
Tax Payables
| 2,072 | 2,640 | 1,800 | 884 | 4,132 | 1,478 | 3,040 | 1,537 | 2,745 | 1,625 | 1,507 | 1,328 | 1,735 | 1,324.94 | 1,221.963 | 403.052 | 1,282.167 | 656.251 | 897.806 | 777.507 |
Deferred Revenue
| 3,657 | 6,620 | 5,710 | 4,612 | 7,535 | 4,597 | 5,956 | 4,210 | 5,139 | 3,942 | 3,480 | 3,129 | 3,456 | 3,150.555 | 2,735.488 | 1,576.406 | 2,263.218 | 1,449.445 | 1,529.452 | 1,302.35 |
Other Current Liabilities
| 14,768 | 13,961 | 15,104 | 14,687 | 13,728 | 13,944 | 15,447 | 12,058 | 10,888 | 8,953 | 6,294 | 4,736 | 4,740 | 3,481.205 | 3,155.468 | 2,764.229 | 2,029.357 | 2,016.788 | 1,416.349 | 1,035.519 |
Total Current Liabilities
| 84,858 | 77,050 | 78,931 | 87,720 | 70,107 | 69,100 | 70,310 | 66,305 | 68,985 | 53,474 | 55,666 | 44,702 | 36,757 | 38,399.145 | 31,702.021 | 22,797.285 | 20,620.207 | 18,010.795 | 15,758.062 | 13,446.939 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 43,321 | 45,593 | 42,658 | 44,226 | 63,442 | 62,906 | 69,069 | 71,680 | 51,958 | 56,303 | 43,135 | 34,184 | 33,879 | 20,388.192 | 20,938.544 | 23,002.035 | 12,864 | 6,993.262 | 6,808.406 | 4,659.249 |
Deferred Revenue Non-Current
| 0 | 0 | -577 | -598 | -600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463.256 | 431.227 | 349.949 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 577 | 598 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.475 | 234.954 | 19.566 |
Other Non-Current Liabilities
| 8,553 | 6,171 | 4,288 | 4,448 | 4,930 | 5,598 | 5,688 | 3,915 | 4,193 | 2,729 | 2,645 | 1,552 | 1,263 | 1,134.174 | 633.085 | 552.529 | 530.007 | 5.301 | 7.111 | 4.383 |
Total Non-Current Liabilities
| 51,874 | 51,764 | 46,946 | 48,674 | 68,372 | 68,504 | 74,757 | 75,595 | 56,151 | 59,032 | 45,780 | 35,736 | 35,142 | 21,522.366 | 21,571.629 | 23,554.564 | 13,394.007 | 7,952.55 | 7,481.698 | 5,383.096 |
Total Liabilities
| 136,736 | 128,814 | 125,877 | 136,394 | 138,479 | 137,604 | 145,067 | 141,900 | 125,136 | 112,506 | 101,446 | 80,438 | 71,899 | 59,921.511 | 53,273.65 | 46,351.849 | 34,014.214 | 25,963.345 | 23,239.76 | 18,830.035 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 56,495 | 52,886 | 49,930 | 47,142 | 41,196 | 144 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953 | 3,953.025 | 3,953.025 | 3,953.025 | 3,953.025 | 3,948.075 | 2,603.45 | 2,596.3 |
Retained Earnings
| 47,020 | 45,216 | 41,507 | 38,551 | 35,762 | 29,815 | 26,816 | 21,511 | 17,672 | 11,868 | 9,310 | 7,915 | 8,233 | 6,614.065 | 5,221.792 | 4,110.135 | 3,990.914 | 3,907.51 | 3,919.099 | 2,983.35 |
Accumulated Other Comprehensive Income/Loss
| 48 | -12 | -10 | -63 | -70 | -127 | -144 | 102 | -34 | 118 | 2 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,330 | 7,326 | 7,426 | 7,363 | 7,427 | 7,428 | 10,879 | 10,879 | 10,882 | 1,695 | 2,583 | 2,485 | 2,377 | 2,289.36 | 2,230.288 | 2,662.583 | 4,213.836 | 4,442.102 | 3,097.496 | 3,397.239 |
Total Shareholders Equity
| 58,351 | 56,483 | 52,876 | 49,867 | 47,072 | 41,069 | 41,504 | 36,445 | 32,473 | 17,635 | 15,849 | 14,702 | 14,716 | 12,780.026 | 11,405.105 | 10,725.743 | 12,431.027 | 12,654.597 | 10,303.537 | 9,175.205 |
Total Equity
| 58,351 | 56,483 | 52,876 | 49,867 | 47,072 | 41,073 | 41,506 | 36,445 | 32,473 | 17,635 | 15,849 | 14,702 | 14,716 | 12,780.026 | 11,405.105 | 10,725.743 | 12,431.027 | 12,654.597 | 10,303.537 | 9,175.205 |
Total Liabilities & Shareholders Equity
| 195,087 | 185,297 | 178,753 | 186,261 | 185,551 | 178,677 | 186,573 | 178,345 | 157,609 | 130,141 | 117,295 | 95,140 | 86,615 | 72,701.537 | 64,678.755 | 57,077.592 | 46,445.241 | 38,617.942 | 33,543.297 | 28,005.24 |