Lonking Holdings Limited
HKEX:3339.HK
1.5 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,522.925 | 11,150.234 | 13,690.52 | 12,880.448 | 11,743.824 | 11,868.316 | 8,994.097 | 5,146.435 | 4,829.329 | 7,427.206 | 8,157.523 | 7,895.964 | 12,721.16 | 12,019.933 | 6,901 | 6,144.788 | 5,308.624 | 3,717.939 | 2,678.496 | 2,108.624 |
| Cost of Revenue
| 8,677.945 | 9,283.208 | 11,233.102 | 9,870.405 | 8,932.96 | 9,143.78 | 6,602.561 | 3,900.007 | 3,730.455 | 5,532.826 | 6,233.923 | 6,366.75 | 9,507.055 | 8,593.391 | 5,283.065 | 4,970.297 | 4,117.055 | 2,760.868 | 2,125.934 | 1,688.603 |
| Gross Profit
| 1,844.98 | 1,867.026 | 2,457.418 | 3,010.043 | 2,810.864 | 2,724.536 | 2,391.536 | 1,246.428 | 1,098.874 | 1,894.38 | 1,923.6 | 1,529.214 | 3,214.105 | 3,426.542 | 1,617.935 | 1,174.491 | 1,191.569 | 957.071 | 552.562 | 420.021 |
| Gross Profit Ratio
| 0.175 | 0.167 | 0.179 | 0.234 | 0.239 | 0.23 | 0.266 | 0.242 | 0.228 | 0.255 | 0.236 | 0.194 | 0.253 | 0.285 | 0.234 | 0.191 | 0.224 | 0.257 | 0.206 | 0.199 |
| Reseach & Development Expenses
| 437.7 | 516.019 | 622.557 | 578.946 | 550.074 | 544.503 | 381.967 | 203.439 | 188.972 | 313.043 | 315.121 | 268.03 | 342.12 | 241.2 | 43.514 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 233.168 | 240.681 | 249.783 | 240.999 | 238.213 | 233.484 | 227.274 | 233.375 | 261.43 | 273.658 | 267.507 | 255.988 | 294.489 | 246.826 | 184.861 | 187.937 | 178.088 | 130.032 | 69.721 | 41.203 |
| Selling & Marketing Expenses
| 441.249 | 509.351 | 701.272 | 672.75 | 623.564 | 639.569 | 490.175 | 354.274 | 327.374 | 437.754 | 331.996 | 382.816 | 592.782 | 616.665 | 422.469 | 429.121 | 359.732 | 198.238 | 196.785 | 160.583 |
| SG&A
| 724.714 | 750.032 | 951.055 | 913.749 | 861.777 | 873.053 | 717.449 | 587.649 | 588.804 | 711.412 | 599.503 | 638.804 | 887.271 | 863.491 | 607.33 | 617.058 | 537.82 | 328.27 | 266.506 | 201.786 |
| Other Expenses
| 0 | 10.447 | 13.79 | 20.882 | 0.197 | 12.588 | -2.434 | 5.807 | -4.4 | 1.186 | -52.384 | -4.394 | -450.231 | -13.54 | -109.412 | -289.658 | 32.337 | -12.725 | -13.442 | -3.189 |
| Operating Expenses
| 1,162.414 | 1,212.947 | 1,506.545 | 1,446.607 | 1,329.748 | 1,351.669 | 1,073.645 | 771.623 | 753.758 | 997.161 | 1,126.749 | 948.111 | 779.16 | 1,074.888 | 541.432 | 327.4 | 539.776 | 328.27 | 273.298 | 202.928 |
| Operating Income
| 683.425 | 815.627 | 1,108.349 | 2,365.248 | 1,643.367 | 1,535.752 | 1,330.437 | 637.422 | 328.551 | 767.602 | 995.719 | 646.855 | 2,434.945 | 2,351.654 | 1,091.04 | 893.039 | 651.793 | 628.801 | 279.264 | 217.093 |
| Operating Income Ratio
| 0.065 | 0.073 | 0.081 | 0.184 | 0.14 | 0.129 | 0.148 | 0.124 | 0.068 | 0.103 | 0.122 | 0.082 | 0.191 | 0.196 | 0.158 | 0.145 | 0.123 | 0.169 | 0.104 | 0.103 |
| Total Other Income Expenses Net
| 89.232 | -118.3 | 562.54 | 785.147 | 584.992 | -71.038 | 137.158 | 103.725 | -116.052 | -274.772 | -424.937 | -371.201 | -367.161 | -209.492 | -185.163 | -154.823 | 32.337 | -12.725 | -13.442 | -3.189 |
| Income Before Tax
| 772.657 | 438.924 | 1,452.913 | 2,307.632 | 1,965.368 | 1,319.223 | 1,423.871 | 559.065 | 212.499 | 599.64 | 570.782 | 275.654 | 2,067.784 | 2,142.162 | 905.877 | 738.216 | 684.13 | 616.076 | 265.822 | 213.904 |
| Income Before Tax Ratio
| 0.073 | 0.039 | 0.106 | 0.179 | 0.167 | 0.111 | 0.158 | 0.109 | 0.044 | 0.081 | 0.07 | 0.035 | 0.163 | 0.178 | 0.131 | 0.12 | 0.129 | 0.166 | 0.099 | 0.101 |
| Income Tax Expense
| 127.113 | 38.584 | 177.487 | 347.883 | 321.429 | 175.26 | 377.718 | 97.142 | 95.869 | 182.574 | 90.45 | 124.081 | 337.917 | 375.845 | 105.652 | 72.724 | 54.681 | -9.272 | 29.141 | 45.228 |
| Net Income
| 645.44 | 400.454 | 1,275.383 | 1,959.235 | 1,643.405 | 1,143.867 | 1,045.635 | 461.764 | 116.556 | 416.858 | 480.046 | 151.486 | 1,729.502 | 1,765.606 | 799.986 | 665.594 | 629.449 | 624.154 | 235.906 | 131.905 |
| Net Income Ratio
| 0.061 | 0.036 | 0.093 | 0.152 | 0.14 | 0.096 | 0.116 | 0.09 | 0.024 | 0.056 | 0.059 | 0.019 | 0.136 | 0.147 | 0.116 | 0.108 | 0.119 | 0.168 | 0.088 | 0.063 |
| EPS
| 0.15 | 0.09 | 0.3 | 0.46 | 0.38 | 0.27 | 0.24 | 0.11 | 0.03 | 0.1 | 0.11 | 0.04 | 0.4 | 0.41 | 0.19 | 0.16 | 0.15 | 0.15 | 0.08 | 0.048 |
| EPS Diluted
| 0.15 | 0.09 | 0.3 | 0.46 | 0.38 | 0.27 | 0.24 | 0.11 | 0.03 | 0.1 | 0.11 | 0.04 | 0.34 | 0.39 | 0.18 | 0.11 | 0.14 | 0.15 | 0.08 | 0.048 |
| EBITDA
| 952.655 | 1,091.147 | 1,399.168 | 2,705.804 | 1,992.739 | 1,888.686 | 1,689.775 | 1,023.025 | 724.985 | 1,166.079 | 1,174.782 | 952.951 | 2,720.158 | 2,546.395 | 1,238.561 | 1,038.559 | 713.32 | 664.765 | 306.659 | 236.64 |
| EBITDA Ratio
| 0.091 | 0.098 | 0.102 | 0.21 | 0.17 | 0.159 | 0.188 | 0.223 | 0.193 | 0.188 | 0.145 | 0.124 | 0.214 | 0.212 | 0.179 | 0.169 | 0.134 | 0.179 | 0.114 | 0.112 |