
China Evergrande Group
HKEX:3333.HK
0.163 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 128,181 | 140,786 | 89,281 | 95,931 | 154,082 | 240,617 | 266,631 | 250,585 | 226,976 | 165,848 | 300,348 | 123,041 | 187,981 | 123,946 | 87,498 | 55,387 | 77,743 | 48,061.253 | 63,336.747 | 51,719.466 | 41,952.314 | 32,630.419 | 32,630.419 | 30,959.093 | 30,959.093 | 22,900.701 | 22,900.701 | 2,861.329 | 2,861.329 | 1,803.396 | 1,803.396 |
Cost of Revenue
| 120,546 | 123,433 | 83,332 | 476,684 | 165,458 | 184,694 | 199,949 | 194,904 | 149,720 | 105,760 | 191,489 | 78,083 | 120,677 | 89,294 | 62,728 | 40,044 | 55,673 | 34,371.886 | 45,242.114 | 35,522.725 | 30,500.297 | 23,525.236 | 23,525.236 | 20,655.279 | 20,655.279 | 16,216.116 | 16,216.116 | 1,888.154 | 1,888.154 | 1,062.21 | 1,062.21 |
Gross Profit
| 7,635 | 17,353 | 5,949 | -380,753 | -11,376 | 55,923 | 66,682 | 55,681 | 77,256 | 60,088 | 108,859 | 44,958 | 67,304 | 34,652 | 24,770 | 15,343 | 22,070 | 13,689.367 | 18,094.633 | 16,196.741 | 11,452.017 | 9,105.184 | 9,105.184 | 10,303.814 | 10,303.814 | 6,684.585 | 6,684.585 | 973.175 | 973.175 | 741.186 | 741.186 |
Gross Profit Ratio
| 0.06 | 0.123 | 0.067 | -3.969 | -0.074 | 0.232 | 0.25 | 0.222 | 0.34 | 0.362 | 0.362 | 0.365 | 0.358 | 0.28 | 0.283 | 0.277 | 0.284 | 0.285 | 0.286 | 0.313 | 0.273 | 0.279 | 0.279 | 0.333 | 0.333 | 0.292 | 0.292 | 0.34 | 0.34 | 0.411 | 0.411 |
Reseach & Development Expenses
| 0 | 1,115 | 0 | 1,811 | 0 | 512 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,763 | 1,080 | 5,598 | 7,746 | 8,781 | 12,014 | 9,050 | 10,904 | 8,907 | 8,355 | 6,458 | 6,744.81 | 5,430 | 5,934 | 3,664 | 3,162 | 2,977 | 2,099.494 | 1,939.506 | 2,332.312 | 1,140.182 | 1,300.332 | 1,300.332 | 1,080.609 | 1,080.609 | 692.132 | 692.132 | 372.48 | 372.48 | 272.637 | 272.637 |
Selling & Marketing Expenses
| 3,066 | 3,716 | 2,352 | 12,925 | 19,020 | 18,258 | 13,704 | 13,142 | 10,145 | 8,752 | 9,334 | 9,386 | 7,824 | 7,954 | 8,029 | 8,025 | 5,300 | 5,614.765 | 3,539.235 | 2,812.224 | 1,497.504 | 1,508.832 | 1,508.832 | 1,360.378 | 1,360.378 | 787.131 | 787.131 | 537.571 | 537.571 | 332.65 | 332.65 |
SG&A
| 6,860 | 4,720 | 7,950 | 27,834 | 27,888 | 30,272 | 22,754 | 24,046 | 19,052 | 17,107 | 15,792 | 16,130.81 | 13,254 | 13,888 | 11,693 | 11,187 | 8,277 | 7,714.259 | 5,478.741 | 5,041.013 | 2,741.209 | 2,809.164 | 2,809.164 | 2,440.987 | 2,440.987 | 1,479.263 | 1,479.263 | 910.051 | 910.051 | 605.286 | 605.286 |
Other Expenses
| 12,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.899 | 135.899 | 100.899 | 100.899 | 67.974 | 67.974 |
Operating Expenses
| 19,355 | 50,213 | 52,957 | 255,794 | 8,306 | 22,937 | 24,853 | 24,802 | 21,020 | 24,278 | 14,116 | 14,890 | 16,615 | 9,520 | 11,566 | 6,384 | 634 | 769.301 | 1,869.301 | 2,154.302 | 186.619 | 3,130.712 | 3,130.712 | 340.689 | 340.689 | 1,541.741 | 1,541.741 | 941.996 | 941.996 | 622.506 | 622.506 |
Operating Income
| -11,720 | -2,788 | -30,464 | -434,042 | -40,501 | 24,653 | 42,582 | 29,236 | 57,926 | 42,085 | 91,168 | 25,718.19 | 52,497 | 19,729 | 12,142 | 4,146 | 13,779 | 5,609.598 | 12,175.402 | 10,848.549 | 8,051.94 | 8,261.429 | 8,261.429 | 9,963.125 | 9,963.125 | 6,910.457 | 6,910.457 | 626.241 | 626.241 | 422.933 | 422.933 |
Operating Income Ratio
| -0.091 | -0.02 | -0.341 | -4.525 | -0.263 | 0.102 | 0.16 | 0.117 | 0.255 | 0.254 | 0.304 | 0.209 | 0.279 | 0.159 | 0.139 | 0.075 | 0.177 | 0.117 | 0.192 | 0.21 | 0.192 | 0.253 | 0.253 | 0.322 | 0.322 | 0.302 | 0.302 | 0.219 | 0.219 | 0.235 | 0.235 |
Total Other Income Expenses Net
| -20,692 | -6,751 | -50,504 | -241,382 | -7,776 | 6,767 | -5,757 | -11,014 | -6,970 | -10,256 | 2,022 | -2,618 | -5,154 | 2,796 | 2,195 | -303 | -568 | 2,862.984 | -224.984 | 234.334 | 3,248.966 | -16.528 | -16.528 | 224.299 | 224.299 | 135.899 | 135.899 | 96.847 | 96.847 | 60.262 | 60.262 |
Income Before Tax
| -32,412 | -31,795 | -80,968 | -675,424 | -23,471 | 31,420 | 36,825 | 23,216 | 50,956 | 33,575 | 93,190 | 29,130 | 48,343 | 22,525 | 14,337 | 9,527 | 21,918 | 14,635.651 | 16,555.349 | 14,095.454 | 11,300.906 | 8,244.901 | 8,244.901 | 10,187.424 | 10,187.424 | 7,046.356 | 7,046.356 | 723.088 | 723.088 | 483.194 | 483.194 |
Income Before Tax Ratio
| -0.253 | -0.226 | -0.907 | -7.041 | -0.152 | 0.131 | 0.138 | 0.093 | 0.224 | 0.202 | 0.31 | 0.237 | 0.257 | 0.182 | 0.164 | 0.172 | 0.282 | 0.305 | 0.261 | 0.273 | 0.269 | 0.253 | 0.253 | 0.329 | 0.329 | 0.308 | 0.308 | 0.253 | 0.253 | 0.268 | 0.268 |
Income Tax Expense
| 6,836 | 7,850 | 5,201 | 12,230 | 446 | 14,781 | 22,064 | 16,731 | 23,899 | 20,054 | 40,164 | 15,208 | 25,216 | 12,035 | 7,210 | 5,473 | 8,632 | 6,114.52 | 7,060.48 | 6,901.056 | 4,786.272 | 3,653.94 | 3,653.94 | 4,295.111 | 4,295.111 | 3,034.018 | 3,034.018 | 164.686 | 164.686 | 166.979 | 166.979 |
Net Income
| -33,012 | -39,564 | -66,350 | -446,455 | -29,580 | 1,536 | 6,540 | 2,365 | 14,915 | 6,585 | 30,805 | 5,538 | 18,834 | 3,074 | 2,017 | 1,033 | 9,427 | 3,626.559 | 8,977.441 | 6,374.505 | 6,237.273 | 4,585.419 | 4,585.419 | 5,690.849 | 5,690.849 | 3,794.393 | 3,794.393 | 523.214 | 523.214 | 262.38 | 262.38 |
Net Income Ratio
| -0.258 | -0.281 | -0.743 | -4.654 | -0.192 | 0.006 | 0.025 | 0.009 | 0.066 | 0.04 | 0.103 | 0.045 | 0.1 | 0.025 | 0.023 | 0.019 | 0.121 | 0.075 | 0.142 | 0.123 | 0.149 | 0.141 | 0.141 | 0.184 | 0.184 | 0.166 | 0.166 | 0.183 | 0.183 | 0.145 | 0.145 |
EPS
| -2.97 | -3 | -5.02 | -33.86 | -2.24 | 0.116 | 0.5 | 0.179 | 1.12 | 0.5 | 2.2 | 0.42 | 1.38 | 0.22 | 0.145 | 0.072 | 0.48 | 0.34 | 0.48 | 0.4 | 0.38 | 0.31 | 0.31 | 0.38 | 0.38 | 0.26 | 0.26 | 0.037 | 0.037 | 0.019 | 0.019 |
EPS Diluted
| -2.97 | -3 | -5.02 | -33.86 | -2.22 | 0.116 | 0.5 | 0.179 | 1.12 | 0.5 | 2.2 | 0.42 | 1.38 | 0.22 | 0.145 | 0.071 | 0.48 | 0.34 | 0.48 | 0.4 | 0.38 | 0.3 | 0.3 | 0.37 | 0.37 | 0.25 | 0.25 | 0.037 | 0.037 | 0.019 | 0.019 |
EBITDA
| 1,167 | 1,445 | -28,573 | -426,543 | -38,424 | 26,508 | 44,385 | 31,045 | 59,356 | 43,451 | 92,415 | 26,717.19 | 53,492 | 20,783 | 13,052 | 4,880 | 14,499 | 6,177.229 | 12,743.771 | 11,427.007 | 8,500.446 | 8,565.707 | 8,565.707 | 10,137.243 | 10,137.243 | 6,966.322 | 6,966.322 | 514.345 | 514.345 | 502.935 | 502.935 |
EBITDA Ratio
| 0.009 | 0.01 | -0.32 | -4.446 | -0.249 | 0.11 | 0.166 | 0.124 | 0.262 | 0.262 | 0.308 | 0.217 | 0.285 | 0.168 | 0.149 | 0.088 | 0.186 | 0.129 | 0.201 | 0.221 | 0.203 | 0.263 | 0.263 | 0.327 | 0.327 | 0.304 | 0.304 | 0.18 | 0.18 | 0.279 | 0.279 |