Nanjing Sinolife United Company Limited
HKEX:3332.HK
0.65 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 185.095 | 185.095 | 172.515 | 172.515 | 109.465 | 109.465 | 76.046 | 76.046 | 61.38 | 61.38 | 64.307 | 64.307 | 61.856 | 61.856 | 81.113 | 81.113 | 67.15 | 67.15 | 85.22 | 85.22 | 76.087 | 76.087 | 115.938 | 115.938 | 110.662 | 110.662 | 113.617 | 113.617 | 122.628 | 122.628 | 139.716 | 139.716 | 93.405 | 93.405 | 124.016 | 124.016 | 74.517 | 74.517 | 78.234 | 78.234 | 47.991 | 47.991 | 54.386 | 54.386 | 42.983 | 42.983 | 42.777 | 42.777 | 37.593 | 37.593 | 37.593 |
Cost of Revenue
| 50.752 | 50.752 | 55.62 | 55.62 | 36.532 | 36.532 | 31.89 | 31.89 | 25.539 | 25.539 | 30.987 | 30.987 | 25.774 | 25.774 | 35.356 | 35.356 | 27.555 | 27.555 | 44.262 | 44.262 | 38.626 | 38.626 | 63.306 | 63.306 | 38.809 | 38.809 | 44.733 | 44.733 | 38.714 | 38.714 | 42.106 | 42.106 | 27.818 | 27.818 | 27.183 | 27.183 | 11.387 | 11.387 | 6.563 | 6.563 | 4.987 | 4.987 | 4.823 | 4.823 | 5.632 | 5.632 | 5.198 | 5.198 | 5.069 | 5.069 | 5.069 |
Gross Profit
| 134.343 | 134.343 | 116.895 | 116.895 | 72.934 | 72.934 | 44.156 | 44.156 | 35.842 | 35.842 | 33.32 | 33.32 | 36.082 | 36.082 | 45.757 | 45.757 | 39.595 | 39.595 | 40.958 | 40.958 | 37.462 | 37.462 | 52.633 | 52.633 | 71.853 | 71.853 | 68.884 | 68.884 | 83.915 | 83.915 | 97.611 | 97.611 | 65.587 | 65.587 | 96.833 | 96.833 | 63.13 | 63.13 | 71.671 | 71.671 | 43.004 | 43.004 | 49.563 | 49.563 | 37.351 | 37.351 | 37.579 | 37.579 | 32.524 | 32.524 | 32.524 |
Gross Profit Ratio
| 0.726 | 0.726 | 0.678 | 0.678 | 0.666 | 0.666 | 0.581 | 0.581 | 0.584 | 0.584 | 0.518 | 0.518 | 0.583 | 0.583 | 0.564 | 0.564 | 0.59 | 0.59 | 0.481 | 0.481 | 0.492 | 0.492 | 0.454 | 0.454 | 0.649 | 0.649 | 0.606 | 0.606 | 0.684 | 0.684 | 0.699 | 0.699 | 0.702 | 0.702 | 0.781 | 0.781 | 0.847 | 0.847 | 0.916 | 0.916 | 0.896 | 0.896 | 0.911 | 0.911 | 0.869 | 0.869 | 0.878 | 0.878 | 0.865 | 0.865 | 0.865 |
Reseach & Development Expenses
| 0.208 | 0.208 | 0.256 | 0.256 | 0.178 | 0.178 | 0.19 | 0.19 | 0.229 | 0.229 | 0.268 | 0.268 | 0.379 | 0.379 | 2.288 | 2.288 | 0.301 | 0.301 | 1.044 | 1.044 | 0.726 | 0.726 | 0.381 | 0.381 | 0.895 | 0.895 | 0.847 | 0.847 | 0.673 | 0.673 | 0.485 | 0.485 | 0.632 | 0.632 | 1.051 | 1.051 | 0.209 | 0.209 | 0.137 | 0.137 | 0.245 | 0.245 | 0.26 | 0.26 | 0.192 | 0.192 | 0.065 | 0.065 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.71 | 18.71 | 20.813 | 20.813 | 15.298 | 15.298 | 17.177 | 17.177 | 14.786 | 14.786 | 18.151 | 18.151 | 16.958 | 16.958 | 20.725 | 20.725 | 18.061 | 18.061 | 22.226 | 22.226 | 20.368 | 20.368 | 21.712 | 21.712 | 18.172 | 18.172 | 20.735 | 20.735 | 20.69 | 20.69 | 26.47 | 26.47 | 15.176 | 15.176 | 18.024 | 18.024 | 11.065 | 11.065 | 11.863 | 11.863 | 7.509 | 7.509 | 8.134 | 8.134 | 5.375 | 5.375 | 6.039 | 6.039 | 5.155 | 5.155 | 5.155 |
Selling & Marketing Expenses
| 93.132 | 93.132 | 82.45 | 82.45 | 42.532 | 42.532 | 31.198 | 31.198 | 23.104 | 23.104 | 27.744 | 27.744 | 25.248 | 25.248 | 40.322 | 40.322 | 26.128 | 26.128 | 53.13 | 53.13 | 39.588 | 39.588 | 61.441 | 61.441 | 51.335 | 51.335 | 61.564 | 61.564 | 33.817 | 33.817 | 40.703 | 40.703 | 25.25 | 25.25 | 23.79 | 23.79 | 21.237 | 21.237 | 13.676 | 13.676 | 10.268 | 10.268 | 7.546 | 7.546 | 10.308 | 10.308 | 10.838 | 10.838 | 8.512 | 8.512 | 8.512 |
SG&A
| 111.842 | 111.842 | 103.263 | 103.263 | 57.83 | 57.83 | 48.374 | 48.374 | 37.89 | 37.89 | 45.895 | 45.895 | 42.206 | 42.206 | 61.046 | 61.046 | 44.189 | 44.189 | 75.356 | 75.356 | 59.956 | 59.956 | 83.153 | 83.153 | 69.507 | 69.507 | 82.299 | 82.299 | 54.507 | 54.507 | 67.173 | 67.173 | 40.426 | 40.426 | 41.814 | 41.814 | 32.302 | 32.302 | 30.2 | 30.2 | 20.627 | 20.627 | 16.93 | 16.93 | 16.483 | 16.483 | 16.864 | 16.864 | 13.667 | 13.667 | 13.667 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.833 | -0.833 | -0.833 | 0 | -0.767 | -0.767 | -0.767 | 0 | -0.893 | -0.893 | -0.893 | 0 | -1.241 | -1.241 | -1.241 | -0.512 | -0.512 | -0.512 | -0.512 | -0.618 | -0.618 | -0.618 | -0.618 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 |
Operating Expenses
| 112.05 | 112.05 | 103.519 | 102.19 | 57.378 | 57.378 | 47.155 | 47.155 | 38.022 | 38.022 | 46.37 | 46.37 | 39.417 | 39.417 | 65.442 | 65.442 | 41.698 | 41.698 | 109.703 | 109.703 | 59.14 | 59.14 | 119.813 | 119.813 | 68.673 | 68.673 | 88.293 | 88.293 | 58.209 | 58.209 | 66.664 | 66.664 | 40.948 | 40.948 | 41.085 | 41.085 | 33.102 | 33.102 | 27.914 | 27.914 | 23.656 | 23.656 | 23.037 | 23.037 | 17.422 | 17.422 | 16.81 | 16.81 | 13.667 | 13.667 | 13.667 |
Operating Income
| 22.294 | 22.294 | 13.377 | 12.604 | 13.846 | 13.846 | -4.503 | -4.503 | -3.605 | -3.605 | -15.444 | -15.444 | -7.352 | -7.352 | -16.148 | -16.148 | -5.797 | -5.797 | -34.31 | -34.31 | -23.571 | -23.571 | -33.136 | -33.136 | 1.755 | 1.755 | -17.838 | -17.838 | 25.325 | 25.325 | 30.239 | 30.239 | 24.721 | 24.721 | 54.414 | 54.414 | 30.828 | 30.828 | 41.458 | 41.458 | 22.39 | 22.39 | 32.764 | 32.764 | 20.886 | 20.886 | 20.724 | 20.724 | 19.228 | 19.228 | 19.228 |
Operating Income Ratio
| 0.12 | 0.12 | 0.078 | 0.073 | 0.126 | 0.126 | -0.059 | -0.059 | -0.059 | -0.059 | -0.24 | -0.24 | -0.119 | -0.119 | -0.199 | -0.199 | -0.086 | -0.086 | -0.403 | -0.403 | -0.31 | -0.31 | -0.286 | -0.286 | 0.016 | 0.016 | -0.157 | -0.157 | 0.207 | 0.207 | 0.216 | 0.216 | 0.265 | 0.265 | 0.439 | 0.439 | 0.414 | 0.414 | 0.53 | 0.53 | 0.467 | 0.467 | 0.602 | 0.602 | 0.486 | 0.486 | 0.484 | 0.484 | 0.511 | 0.511 | 0.511 |
Total Other Income Expenses Net
| -2.127 | -2.127 | 0.743 | 1.516 | 1.082 | 1.082 | 1.417 | 1.417 | 0.113 | 0.113 | -0.291 | -0.291 | 3.935 | 3.935 | -2.181 | -2.181 | 3.474 | 3.474 | -33.685 | -33.685 | 1.921 | 1.921 | -35.868 | -35.868 | 1.756 | 1.756 | -5.577 | -5.577 | -1.853 | -1.853 | 2.728 | 2.443 | 2.356 | 2.356 | 4.817 | 4.372 | 2.85 | 2.85 | 6.91 | 6.91 | -0.721 | -0.721 | -5.014 | -5.014 | -0.747 | -0.747 | 0.516 | 0.516 | 0 | 0 | 0 |
Income Before Tax
| 20.167 | 20.167 | 14.119 | 14.119 | 14.928 | 14.928 | -3.086 | -3.086 | -2.164 | -2.164 | -13.133 | -13.133 | -3.417 | -3.417 | -19.758 | -19.758 | -2.324 | -2.324 | -69.127 | -69.127 | -21.651 | -21.651 | -66.768 | -66.768 | 3.207 | 3.207 | -19.838 | -19.838 | 26.882 | 26.882 | 32.682 | 32.682 | 27.077 | 27.077 | 58.785 | 58.785 | 33.469 | 33.469 | 48.368 | 48.368 | 21.412 | 21.412 | 27.36 | 27.36 | 20.139 | 20.139 | 21.24 | 21.24 | 19.228 | 19.228 | 19.228 |
Income Before Tax Ratio
| 0.109 | 0.109 | 0.082 | 0.082 | 0.136 | 0.136 | -0.041 | -0.041 | -0.035 | -0.035 | -0.204 | -0.204 | -0.055 | -0.055 | -0.244 | -0.244 | -0.035 | -0.035 | -0.811 | -0.811 | -0.285 | -0.285 | -0.576 | -0.576 | 0.029 | 0.029 | -0.175 | -0.175 | 0.219 | 0.219 | 0.234 | 0.234 | 0.29 | 0.29 | 0.474 | 0.474 | 0.449 | 0.449 | 0.618 | 0.618 | 0.446 | 0.446 | 0.503 | 0.503 | 0.469 | 0.469 | 0.497 | 0.497 | 0.511 | 0.511 | 0.511 |
Income Tax Expense
| 3.462 | 3.462 | 1.729 | 1.729 | 1.017 | 1.017 | 1.445 | 1.445 | 0.428 | 0.428 | 0.713 | 0.713 | 0.017 | 0.017 | 1.958 | 1.958 | 0.764 | 0.764 | 7.068 | 7.068 | 0.515 | 0.515 | 8.312 | 8.312 | 1.169 | 1.169 | 5.015 | 5.015 | 6.638 | 6.638 | 7.526 | 7.526 | 6.909 | 6.909 | 13.506 | 13.506 | 9.273 | 9.273 | 10.835 | 10.835 | 5.01 | 5.01 | 6.817 | 6.817 | 5.289 | 5.289 | 5.705 | 5.705 | 4.919 | 4.919 | 4.919 |
Net Income
| 16.705 | 16.705 | 12.39 | 12.39 | 13.911 | 13.911 | -4.531 | -4.531 | -2.592 | -2.592 | -12.42 | -12.42 | -3.434 | -3.434 | -21.715 | -21.715 | -3.088 | -3.088 | -76.194 | -76.194 | -21.135 | -21.135 | -58.456 | -58.456 | 2.038 | 2.038 | -14.492 | -14.492 | 16.596 | 16.596 | 24.73 | 24.73 | 18.886 | 18.886 | 44.253 | 44.253 | 23.864 | 23.864 | 37.535 | 37.535 | 16.402 | 16.402 | 20.543 | 20.543 | 14.85 | 14.85 | 15.535 | 15.535 | 14.309 | 14.309 | 14.309 |
Net Income Ratio
| 0.09 | 0.09 | 0.072 | 0.072 | 0.127 | 0.127 | -0.06 | -0.06 | -0.042 | -0.042 | -0.193 | -0.193 | -0.056 | -0.056 | -0.268 | -0.268 | -0.046 | -0.046 | -0.894 | -0.894 | -0.278 | -0.278 | -0.504 | -0.504 | 0.018 | 0.018 | -0.128 | -0.128 | 0.135 | 0.135 | 0.177 | 0.177 | 0.202 | 0.202 | 0.357 | 0.357 | 0.32 | 0.32 | 0.48 | 0.48 | 0.342 | 0.342 | 0.378 | 0.378 | 0.345 | 0.345 | 0.363 | 0.363 | 0.381 | 0.381 | 0.381 |
EPS
| 0.018 | 0.018 | 0.013 | 0.013 | 0.015 | 0.015 | -0.005 | -0.005 | -0.003 | -0.003 | -0.013 | -0.013 | -0.004 | -0.004 | -0.023 | -0.023 | -0.003 | -0.003 | -0.081 | -0.081 | -0.022 | -0.022 | -0.062 | -0.062 | 0.002 | 0.002 | -0.015 | -0.015 | 0.018 | 0.018 | 0.027 | 0.027 | 0.022 | 0.022 | 0.053 | 0.053 | 0.029 | 0.029 | 0.045 | 0.045 | 0.02 | 0.02 | 0.034 | 0.034 | 0.025 | 0.025 | 0.028 | 0.028 | 0.026 | 0.026 | 0.026 |
EPS Diluted
| 0.018 | 0.018 | 0.013 | 0.013 | 0.015 | 0.015 | -0.005 | -0.005 | -0.003 | -0.003 | -0.013 | -0.013 | -0.004 | -0.004 | -0.023 | -0.023 | -0.003 | -0.003 | -0.081 | -0.081 | -0.022 | -0.022 | -0.062 | -0.062 | 0.002 | 0.002 | -0.015 | -0.015 | 0.018 | 0.018 | 0.027 | 0.027 | 0.022 | 0.022 | 0.053 | 0.053 | 0.029 | 0.029 | 0.045 | 0.045 | 0.02 | 0.02 | 0.034 | 0.034 | 0.026 | 0.026 | 0.028 | 0.028 | 0.026 | 0.026 | 0.026 |
EBITDA
| 22.007 | 22.007 | 15.227 | 15.227 | 16.545 | 16.545 | -1.857 | -1.857 | -0.586 | -0.586 | -11.513 | -11.513 | -3.897 | -3.897 | -12.538 | -12.538 | -1.398 | -1.398 | -29.283 | -29.283 | -20.345 | -20.345 | -29.436 | -29.436 | 4.273 | 4.273 | -15.126 | -15.126 | 28.068 | 28.068 | 34.028 | 34.028 | 26.635 | 26.635 | 56.578 | 56.578 | 31.965 | 31.965 | 41.831 | 41.831 | 23.399 | 23.399 | 33.77 | 33.77 | 21.597 | 21.597 | 21.23 | 21.23 | 19.74 | 19.74 | 19.74 |
EBITDA Ratio
| 0.119 | 0.119 | 0.088 | 0.088 | 0.151 | 0.151 | -0.024 | -0.024 | -0.01 | -0.01 | -0.179 | -0.179 | -0.063 | -0.063 | -0.155 | -0.155 | -0.021 | -0.021 | -0.344 | -0.344 | -0.267 | -0.267 | -0.254 | -0.254 | 0.039 | 0.039 | -0.133 | -0.133 | 0.229 | 0.229 | 0.244 | 0.244 | 0.285 | 0.285 | 0.456 | 0.456 | 0.429 | 0.429 | 0.535 | 0.535 | 0.488 | 0.488 | 0.621 | 0.621 | 0.502 | 0.502 | 0.496 | 0.496 | 0.525 | 0.525 | 0.525 |