Vinda International Holdings Limited (3331.HK)

Home
3331.HK
Financials

23.45 (HKD) • At close July 23, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4
Revenue Numbers are in millions	9,929.49	10,069.611	9,737.184	9,680.375	9,591.209	9,084.53	8,877.724	7,633.953	8,183.561	7,890.727	7,544.125	7,334.423	7,178.441	6,307.52	6,390.221	5,666.328	4,952.764	4,743.234	4,305.261	3,679.962	3,484.305	3,313.655	1,699.49	1,506.012	1,506.012	1,506.012	1,506.012	1,191.325	1,191.325	1,191.325	1,191.325	900.542	900.542	900.542	900.542	694.029	694.029	694.029	694.029	606.011	606.011	606.011	606.011	444.43	444.43	444.43	444.43	339.543	339.543	339.543	339.543
Cost of Revenue Numbers are in millions	7,204.645	7,543.054	7,354.033	6,580.323	6,389.171	5,690.222	5,595.762	4,693.144	5,415.614	5,673.422	5,535.498	5,156.455	5,104.526	4,381.522	4,345.765	3,893.85	3,490.614	3,246.714	2,982.073	2,594.436	2,470.438	2,355.84	1,206.57	1,042.276	1,042.276	1,042.276	1,042.276	867.198	867.198	867.198	867.198	635.033	635.033	635.033	635.033	456.329	456.329	456.329	456.329	477.735	477.735	477.735	477.735	352.944	352.944	352.944	352.944	254.502	254.502	254.502	254.502
Gross Profit Numbers are in millions	2,724.844	2,526.557	2,383.152	3,100.052	3,202.039	3,394.308	3,281.962	2,940.809	2,767.947	2,217.305	2,008.626	2,177.968	2,073.915	1,925.998	2,044.455	1,772.479	1,462.15	1,496.52	1,323.188	1,085.526	1,013.866	957.815	492.92	463.736	463.736	463.736	463.736	324.127	324.127	324.127	324.127	265.509	265.509	265.509	265.509	237.7	237.7	237.7	237.7	128.276	128.276	128.276	128.276	91.487	91.487	91.487	91.487	85.041	85.041	85.041	85.041
Gross Profit Ratio Numbers are in millions	0.274	0.251	0.245	0.32	0.334	0.374	0.37	0.385	0.338	0.281	0.266	0.297	0.289	0.305	0.32	0.313	0.295	0.316	0.307	0.295	0.291	0.289	0.29	0.308	0.308	0.308	0.308	0.272	0.272	0.272	0.272	0.295	0.295	0.295	0.295	0.342	0.342	0.342	0.342	0.212	0.212	0.212	0.212	0.206	0.206	0.206	0.206	0.25	0.25	0.25	0.25
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	560.913	477.519	433.291	478.371	513.553	444.149	524.764	427.396	496.5	359.646	385.426	373.139	382.122	344.913	380.149	345.28	292.088	285.6	242.943	207.999	206.304	165.363	92.917	91.967	91.967	91.967	91.967	59.72	59.72	59.72	59.72	45.338	45.338	45.338	45.338	38.913	38.913	38.913	38.913	28.842	28.842	28.842	28.842	63.453	63.453	63.453	63.453	48.077	48.077	48.077	48.077
Selling & Marketing Expenses Numbers are in millions	1,949.645	1,940.748	1,942.006	1,895.317	1,909.968	1,762.166	1,692.396	1,268.324	1,344.835	1,230.433	1,215.662	1,164.141	1,263.04	1,088.81	1,163.953	910.786	837.12	728.338	661.179	527.19	507.281	438.367	236.412	192.592	192.592	192.592	192.592	143.693	143.693	143.693	143.693	111.246	111.246	111.246	111.246	70.251	70.251	70.251	70.251	45.441	45.441	45.441	45.441	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,534.649	2,418.266	2,375.297	2,373.687	2,423.52	2,206.266	2,172.595	1,670.091	1,841.335	1,590.079	1,601.088	1,537.28	1,645.162	1,433.723	1,544.102	1,256.066	1,129.207	1,013.938	904.122	735.189	713.585	603.729	329.329	284.558	284.558	284.558	284.558	203.413	203.413	203.413	203.413	156.584	156.584	156.584	156.584	109.163	109.163	109.163	109.163	74.283	74.283	74.283	74.283	-2.714	-2.714	-2.714	-2.714	-2.796	-2.796	-2.796	-2.796
Other Expenses Numbers are in millions	0	-9.348	0.477	-4.926	-6.245	-18.476	5.245	-4.213	0.09	0	0	0	0	0	0	0	0	0	0	0	-10.508	-9.698	-9.698	-9.013	-9.013	-9.013	-9.013	-209.11	-209.11	-209.11	-209.11	-163.527	-163.527	-163.527	-163.527	-111.314	-111.314	-111.314	-111.314	-75.294	-75.294	-75.294	-75.294	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	2,525.301	2,427.614	2,374.82	2,378.613	2,429.766	2,224.741	2,167.35	1,674.304	1,828.492	1,584.859	1,628.745	1,544.4	1,614.818	1,428.451	1,570.378	1,277.226	1,380.788	1,026.044	826.12	766.109	674.56	567.662	319.631	275.545	275.545	275.545	275.545	-5.697	-5.697	-5.697	-5.697	-6.942	-6.942	-6.942	-6.942	-2.15	-2.15	-2.15	-2.15	-1.01	-1.01	-1.01	-1.01	-2.714	-2.714	-2.714	-2.714	-2.796	-2.796	-2.796	-2.796
Operating Income Numbers are in millions	322.838	98.942	8.332	721.439	772.273	1,169.567	1,114.611	1,266.505	959.599	631.356	450.702	644.781	470.501	508.801	524.917	531.319	361.986	500.598	466.956	345.698	311.411	383.831	183.313	191.698	191.698	191.698	191.698	141.478	141.478	141.478	141.478	116.543	116.543	116.543	116.543	131.144	131.144	131.144	131.144	55.82	55.82	55.82	55.82	30.748	30.748	30.748	30.748	39.76	39.76	39.76	39.76
Operating Income Ratio Numbers are in millions	0.033	0.01	0.001	0.075	0.081	0.129	0.126	0.166	0.117	0.08	0.06	0.088	0.066	0.081	0.082	0.094	0.073	0.106	0.108	0.094	0.089	0.116	0.108	0.127	0.127	0.127	0.127	0.119	0.119	0.119	0.119	0.129	0.129	0.129	0.129	0.189	0.189	0.189	0.189	0.092	0.092	0.092	0.092	0.069	0.069	0.069	0.069	0.117	0.117	0.117	0.117
Total Other Income Expenses Net Numbers are in millions	18.493	-29.366	6.87	10.275	18.35	-10.39	30.094	-84.697	-112.398	-107.797	-182.04	-115.77	-108.523	-101.281	-130.255	-117.674	-327.799	-85.909	-12.001	-63.649	-5.84	-16.912	-8.446	-8.097	-8.097	-8.097	-8.097	-10.996	-10.996	-10.996	-10.996	-1.497	-1.497	-1.497	-1.497	-7.333	-7.333	-7.333	-7.333	-7.116	-7.116	-7.116	-7.116	-7.023	-7.023	-7.023	-7.023	-11.337	-11.337	-11.337	-11.337
Income Before Tax Numbers are in millions	218.036	69.576	15.202	731.714	790.623	1,159.176	1,144.706	1,181.808	847.201	523.559	268.663	529.011	361.978	407.521	394.662	413.645	34.187	414.689	454.955	282.049	305.571	366.919	174.867	183.601	183.601	183.601	183.601	130.483	130.483	130.483	130.483	115.045	115.045	115.045	115.045	123.811	123.811	123.811	123.811	48.704	48.704	48.704	48.704	23.725	23.725	23.725	23.725	28.424	28.424	28.424	28.424
Income Before Tax Ratio Numbers are in millions	0.022	0.007	0.002	0.076	0.082	0.128	0.129	0.155	0.104	0.066	0.036	0.072	0.05	0.065	0.062	0.073	0.007	0.087	0.106	0.077	0.088	0.111	0.103	0.122	0.122	0.122	0.122	0.11	0.11	0.11	0.11	0.128	0.128	0.128	0.128	0.178	0.178	0.178	0.178	0.08	0.08	0.08	0.08	0.053	0.053	0.053	0.053	0.084	0.084	0.084	0.084
Income Tax Expense Numbers are in millions	85.531	-51.072	-53.141	93.969	119.339	191.871	183.054	268.953	148.746	83.698	36.723	111.646	61.736	86.806	62.482	92.29	50.547	83.888	83.663	59.873	46.647	82.935	32.395	45.477	45.477	45.477	45.477	29.054	29.054	29.054	29.054	22.809	22.809	22.809	22.809	24.361	24.361	24.361	24.361	7.226	7.226	7.226	7.226	4.136	4.136	4.136	4.136	1.72	1.72	1.72	1.72
Net Income Numbers are in millions	132.505	120.646	68.324	637.715	671.172	967.193	961.535	912.794	698.455	439.861	231.94	417.365	300.242	320.715	332.18	321.355	-16.36	330.801	371.291	222.176	258.923	283.984	142.471	138.124	138.124	138.124	138.124	101.429	101.429	101.429	101.429	92.237	92.237	92.237	92.237	99.45	99.45	99.45	99.45	41.478	41.478	41.478	41.478	19.589	19.589	19.589	19.589	26.703	26.703	26.703	26.703
Net Income Ratio Numbers are in millions	0.013	0.012	0.007	0.066	0.07	0.106	0.108	0.12	0.085	0.056	0.031	0.057	0.042	0.051	0.052	0.057	-0.003	0.07	0.086	0.06	0.074	0.086	0.084	0.092	0.092	0.092	0.092	0.085	0.085	0.085	0.085	0.102	0.102	0.102	0.102	0.143	0.143	0.143	0.143	0.068	0.068	0.068	0.068	0.044	0.044	0.044	0.044	0.079	0.079	0.079	0.079
EPS Numbers are in millions	0.11	0.1	0.057	0.53	0.56	0.8	0.8	0.76	0.58	0.37	0.19	0.35	0.25	0.27	0.29	0.31	-0.016	0.33	0.37	0.22	0.26	0.28	0.14	0.14	0.14	0.14	0.14	0.11	0.11	0.11	0.11	0.1	0.1	0.1	0.1	0.11	0.11	0.11	0.11	0.046	0.046	0.046	0.046	0.026	0.026	0.026	0.026	0.042	0.042	0.042	0.042
EPS Diluted Numbers are in millions	0.11	0.1	0.057	0.53	0.56	0.8	0.8	0.76	0.58	0.37	0.19	0.35	0.25	0.27	0.29	0.31	-0.016	0.33	0.37	0.22	0.26	0.28	0.14	0.14	0.14	0.14	0.14	0.11	0.11	0.11	0.11	0.1	0.1	0.1	0.1	0.11	0.11	0.11	0.11	0.046	0.046	0.046	0.046	0.026	0.026	0.026	0.026	0.042	0.042	0.042	0.042
EBITDA Numbers are in millions	863.027	778.822	643.787	1,382.377	1,404.837	1,785.058	1,701.341	1,828.033	1,433.097	1,134.79	878.67	1,105.641	872.648	884.949	861.151	842.483	583.709	731.115	652.728	522.994	454.832	504.031	252.008	241.936	241.936	241.936	241.936	180.36	180.36	180.36	180.36	147.955	147.955	147.955	147.955	160.033	160.033	160.033	160.033	79.395	79.395	79.395	79.395	23.725	23.725	23.725	23.725	28.424	28.424	28.424	28.424
EBITDA Ratio Numbers are in millions	0.087	0.077	0.066	0.143	0.146	0.196	0.192	0.239	0.175	0.144	0.116	0.151	0.122	0.14	0.135	0.149	0.118	0.154	0.152	0.142	0.131	0.152	0.148	0.161	0.161	0.161	0.161	0.151	0.151	0.151	0.151	0.164	0.164	0.164	0.164	0.231	0.231	0.231	0.231	0.131	0.131	0.131	0.131	0.053	0.053	0.053	0.053	0.084	0.084	0.084	0.084

Vinda International Holdings Limited

HKEX:3331.HK Add to watchlist

HKEX:3331.HK