BOCOM International Holdings Company Limited
HKEX:3329.HK
0.216 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -1,096.275 | -373.225 | -1,305.878 | -1,670.629 | -296.209 | 558.629 | 562.434 | 280.721 | 246.676 | 253.891 | 175.742 | 231.863 | 292.931 | 110.976 | 211.094 | 139.515 | 87.652 | 87.56 | 87.56 | 87.56 | 87.56 | 5.919 | 5.919 | 5.919 | 5.919 |
Depreciation & Amortization
| 59.999 | 62.917 | 62.405 | 53.885 | 51.984 | 47.561 | 43.429 | 39.846 | 39.131 | 38.928 | 4.695 | 4.11 | 4.932 | 3.753 | 6.13 | 4.193 | 2.581 | 2.55 | 2.55 | 2.55 | 2.55 | 2.179 | 2.179 | 2.179 | 2.179 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -125.213 | 314.377 | -766.424 | 2,002.084 | 2,025.686 | -161.722 | -438.369 | -463.342 | 362.071 | 810.396 | 1,408.868 | 413.346 | -2,837.264 | -157.424 | 232.48 | -784.53 | -283.234 | 1.385 | 1.385 | 1.385 | 1.385 | -165.768 | -165.768 | -165.768 | -165.768 |
Accounts Receivables
| 78.574 | -103.82 | 142.423 | 668.333 | 1,980.316 | -956.799 | 262.31 | -1,118.016 | 515.358 | 24.657 | -16.002 | -65.903 | 371.773 | -408.341 | 274.021 | 279.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 128.483 | -378.036 | -277.086 | 618.413 | -714.207 | 325.377 | -600.602 | 807.804 | -289.359 | 198.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -203.787 | 418.197 | -908.847 | 715.338 | 759.577 | 469.7 | -100.077 | -153.13 | 136.072 | 587.542 | 1,424.87 | 479.249 | -3,209.037 | 250.917 | -41.541 | -1,063.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,933.33 | -529.903 | 2,299.26 | 99.863 | -404.627 | 547.758 | 238.495 | 311.187 | -182.205 | -313.33 | 405.077 | -1,132.715 | -2,538.075 | 436.846 | -772.547 | 14.748 | -44.228 | 8.812 | 8.812 | 8.812 | 8.812 | 54.386 | 54.386 | 54.386 | 54.386 |
Operating Cash Flow
| 1,771.841 | -525.834 | 289.363 | 1,664.179 | 2,538.975 | 265.682 | -19.161 | -221.492 | 613.41 | 934.883 | 1,994.382 | -483.396 | -5,077.476 | 394.151 | -322.843 | -626.074 | -237.229 | 100.307 | 100.307 | 100.307 | 100.307 | -103.284 | -103.284 | -103.284 | -103.284 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.971 | -17.246 | -59.928 | -8.974 | -17.003 | -1.907 | -20.953 | -0.978 | -9.454 | -4.21 | -15.23 | -5.666 | -5.666 | -4.219 | -6.969 | -7.208 | -3.544 | -2.207 | -2.207 | -2.207 | -2.207 | -1.211 | -1.211 | -1.211 | -1.211 |
Acquisitions Net
| 0 | 0 | -1,841.96 | 0.01 | 15.395 | 23.579 | 23.293 | 163.204 | 819.651 | 1,166.009 | 0 | 0 | 0 | 0 | 322.392 | 397.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -31.766 | 0 | -399.799 | -971.806 | -6,275.834 | -6,671.468 | -136.339 | -1,121.18 | -1,577.807 | -1,523.412 | 0 | 0 | 0 | 0 | -507.167 | -521.484 | -521.484 | -445.729 | -445.729 | -445.729 | -445.729 | -48.881 | -48.881 | -48.881 | -48.881 |
Sales Maturities Of Investments
| 1,254.162 | 888.813 | 1,918.521 | 983.076 | 2,114.448 | 996.41 | 2,197.672 | 874.936 | 560.463 | 248.555 | 0 | 0 | 0 | 0 | 184.775 | 124.023 | 124.023 | 89.546 | 89.546 | 89.546 | 89.546 | 32.78 | 32.78 | 32.78 | 32.78 |
Other Investing Activites
| 1,503.398 | 1,124.849 | 1,841.96 | 323.934 | -3,702.767 | -5,425.601 | 2,259.237 | -163.204 | -819.651 | -1,166.009 | 690.913 | 422.397 | -51.907 | -1,039.214 | -1,126.111 | -358.071 | 401.005 | 358.39 | 358.39 | 358.39 | 358.39 | 17.313 | 17.313 | 17.313 | 17.313 |
Investing Cash Flow
| 1,497.427 | 1,107.603 | 1,782.032 | 2.306 | -4,162.994 | -5,653.386 | 2,063.673 | -247.222 | -1,026.798 | -1,279.067 | 675.683 | 416.731 | -57.573 | -1,043.433 | -1,133.08 | -365.279 | -401.209 | -358.59 | -358.59 | -358.59 | -358.59 | -15.371 | -15.371 | -15.371 | -15.371 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -3,511.588 | -687.338 | -1,910.681 | -1,949.245 | -837.519 | -5,296.467 | -639.533 | -2,451.783 | -1,315.653 | -1,912.761 | 0 | -335.285 | 0 | -1,436.378 | 0 | -996.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -136.72 | 0 | -437.503 | 0 | -246.095 | 0 | -218.751 | 0 | -218.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3,595.033 | -34.199 | -1,997.266 | -34.274 | 2,965.652 | 59.829 | 736.26 | 197.523 | -0.133 | 33.005 | -3,363.949 | 335.285 | 6,054.771 | 1,921.05 | 1,096.051 | -0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -3,595.033 | -721.537 | -2,133.986 | -1,992.315 | 2,546.095 | 5,247.144 | 350.572 | 2,420.723 | 1,062.191 | 1,877.668 | -3,582.7 | 335.285 | 6,054.771 | 484.672 | 1,096.051 | 996.427 | 549.09 | 394.254 | 394.254 | 394.254 | 394.254 | 139.164 | 139.164 | 139.164 | 139.164 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 84.004 | -106.625 | 0.004 | 21.404 | 15.538 | 5.863 | 61.893 | -1.31 | 38.336 | 28.343 | 9.002 | -21.267 | 5.428 | -17.351 | -3.04 | 1.385 | 0.235 | -0.661 | -0.661 | -0.661 | -0.661 | 0.482 | 0.482 | 0.482 | 0.482 |
Net Change In Cash
| -241.761 | -249.383 | -59.597 | 14.968 | -336.134 | 169.335 | 1,084.739 | 375.097 | -331.844 | 1,561.827 | -903.633 | 247.353 | 925.15 | -181.961 | -553.944 | 650.628 | -89.113 | 135.31 | 135.31 | 135.31 | 135.31 | 20.991 | 20.991 | 20.991 | 20.991 |
Cash At End Of Period
| 1,297.719 | 1,539.48 | 1,788.863 | 1,851.45 | 1,836.482 | 2,172.616 | 2,003.281 | 918.542 | 543.445 | 878.279 | 589.348 | 1,492.981 | 1,245.628 | 320.478 | 311.407 | 865.351 | 125.61 | 214.723 | 214.723 | 214.723 | 214.723 | 79.414 | 79.414 | 79.414 | 79.414 |