BEENOS Inc.
TSE:3328.T
3020 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,508 | 29,846 | 25,008.489 | 25,872.79 | 25,276.757 | 22,768.203 | 20,711.495 | 19,226.513 | 16,936.004 | 12,599.757 | 10,308.757 | 9,949.945 | 10,790.7 | 12,165.014 | 13,140.583 | 12,017.463 |
| Cost of Revenue
| 16,536 | 17,856 | 12,667.718 | 12,127.541 | 12,611.387 | 10,876.993 | 9,525.344 | 9,181.576 | 8,068.042 | 6,535.275 | 5,488.568 | 5,478.455 | 6,093.737 | 7,286.169 | 8,034.806 | 7,317.375 |
| Gross Profit
| 15,972 | 11,990 | 12,340.771 | 13,745.249 | 12,665.37 | 11,891.21 | 11,186.151 | 10,044.937 | 8,867.962 | 6,064.482 | 4,820.189 | 4,471.49 | 4,696.963 | 4,878.845 | 5,105.777 | 4,700.088 |
| Gross Profit Ratio
| 0.491 | 0.402 | 0.493 | 0.531 | 0.501 | 0.522 | 0.54 | 0.522 | 0.524 | 0.481 | 0.468 | 0.449 | 0.435 | 0.401 | 0.389 | 0.391 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10,249 | 9,813 | 8,723.657 | 8,175.798 | 8,202.736 | 7,332.7 | 6,523.903 | 6,001.471 | 5,104 | 4,229 | 3,354 | 3,233 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,221 | 1,859 | 1,932 | 2,199 | 2,755 | 3,025 | 3,155 | 2,843 | 2,579 | 1,988 | 1,491 | 1,368 | 0 | 0 | 0 | 0 |
| SG&A
| 11,470 | 11,672 | 10,655.657 | 10,374.798 | 10,957.736 | 10,357.7 | 9,678.903 | 8,844.471 | 7,683 | 6,217 | 4,845 | 4,601 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 11,661 | 10,655.657 | 10,369.198 | 10,957.736 | 10.504 | 13.991 | 13.665 | 3.813 | 8.223 | 20.9 | 13.547 | 13.871 | 26.308 | 9.65 | 23.765 |
| Operating Expenses
| 11,471 | 11,661 | 10,655.657 | 10,369.198 | 10,957.736 | 10,357.7 | 9,678.903 | 8,844.471 | 7,683.175 | 6,423.142 | 5,045.425 | 4,782.289 | 4,779.609 | 4,743.736 | 4,828.218 | 4,441.301 |
| Operating Income
| 4,501 | 328 | 1,685.113 | 3,376.051 | 1,707.633 | 1,533.508 | 1,507.247 | 1,200.465 | 1,184.786 | -358.66 | -225.236 | -310.8 | -82.646 | 135.108 | 277.558 | 258.785 |
| Operating Income Ratio
| 0.138 | 0.011 | 0.067 | 0.13 | 0.068 | 0.067 | 0.073 | 0.062 | 0.07 | -0.028 | -0.022 | -0.031 | -0.008 | 0.011 | 0.021 | 0.022 |
| Total Other Income Expenses Net
| -719 | 93 | -50 | -185.787 | 6.194 | 177.873 | 45.362 | 11.11 | 52.952 | 73.448 | 374.718 | 19.798 | 71.802 | 25.892 | -1.011 | -59.615 |
| Income Before Tax
| 3,782 | 421 | 1,635.526 | 3,190.264 | 1,713.827 | 1,711.381 | 1,552.609 | 1,211.575 | 1,237.738 | -285.212 | 149.482 | -291.002 | 48.361 | 161 | 276.547 | 199.17 |
| Income Before Tax Ratio
| 0.116 | 0.014 | 0.065 | 0.123 | 0.068 | 0.075 | 0.075 | 0.063 | 0.073 | -0.023 | 0.015 | -0.029 | 0.004 | 0.013 | 0.021 | 0.017 |
| Income Tax Expense
| 1,583 | 633 | 944.732 | 1,359.9 | 653.302 | 663.57 | 411.389 | 225.541 | 317.07 | 140.355 | 92.826 | 26.029 | 103.844 | 103.349 | 197.786 | 184.213 |
| Net Income
| 2,198 | -212 | 690 | 1,891.627 | 1,077.042 | 922.927 | 1,011.418 | 940.578 | 898.339 | -450.666 | 35.921 | -351.36 | -76.632 | 75.679 | 87.373 | 25.201 |
| Net Income Ratio
| 0.068 | -0.007 | 0.028 | 0.073 | 0.043 | 0.041 | 0.049 | 0.049 | 0.053 | -0.036 | 0.003 | -0.035 | -0.007 | 0.006 | 0.007 | 0.002 |
| EPS
| 180.71 | -17 | 53.99 | 151.34 | 89.58 | 75.57 | 82.44 | 77.1 | 73.83 | -37.82 | 3.22 | -31.59 | -6.9 | 6.82 | 7.87 | 2.27 |
| EPS Diluted
| 172.24 | -17 | 50.48 | 150.61 | 89.58 | 75.57 | 82.38 | 76.93 | 73.19 | -37.82 | 3.22 | -31.59 | -6.9 | 6.75 | 7.81 | 2.24 |
| EBITDA
| 4,768 | 618 | 1,904.307 | 3,436.529 | 1,932.668 | 1,867.428 | 1,673.109 | 1,322.286 | 1,397.914 | -69.857 | 356.447 | -100.496 | 196.678 | 408.856 | 530.64 | 406.2 |
| EBITDA Ratio
| 0.147 | 0.023 | 0.075 | 0.136 | 0.076 | 0.077 | 0.077 | 0.07 | 0.091 | -0.013 | -0.02 | -0.013 | 0 | 0.027 | 0.04 | 0.035 |