
Perfect Group International Holdings Limited
HKEX:3326.HK
0.238 (HKD) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -15.758 | 25.429 | 8.708 | 25.656 | 4.053 | 25.347 | 14.662 | 24.096 | 29.63 | 46.897 | 125.619 | 45.398 | 38.958 | 16.312 | 22.515 | 26.328 | 8.18 | 26.519 | 14.512 | 41.948 | 35.52 | 54.919 | 22.61 | 0 | 40.49 | 40.49 |
Depreciation & Amortization
| 0 | 2.492 | 2.278 | 1.939 | 1.936 | 2.317 | 3 | 4.403 | 5.344 | 5.577 | 5.353 | 5.987 | 0.994 | 1.288 | 1.406 | 1.244 | 1.205 | 1.173 | 1.065 | 3.364 | 3.391 | 1.262 | 1.163 | 0 | 1.443 | 1.443 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 1.366 | 4.154 | 5.412 | 0.832 | 3.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 35.67 | 0 | 9.526 | 0 | 3.038 | 0 | 83.811 | 0 | -0.918 | 16.853 | -227.439 | 39.577 | -86.308 | -44.122 | 58.917 | 20.086 | 5.941 | 8.101 | -13.13 | -31.576 | -9.885 | 0 | -11.37 | -11.37 |
Accounts Receivables
| 0 | 0 | -8.668 | 0 | 4.615 | 0 | -15.421 | 0 | 22.687 | 0 | 4.545 | 0 | -35.897 | 0 | -33.228 | 0 | 49.009 | 0 | -18.697 | 0 | 4.097 | -20.889 | 0 | 0 | -10.229 | -10.229 |
Change In Inventory
| 0 | 0 | 44.338 | 0 | 4.911 | 0 | 18.459 | 0 | 61.124 | 0 | -5.462 | -2.731 | -191.542 | -95.771 | -53.08 | -5.197 | 9.908 | 4.954 | 24.638 | 12.319 | -17.227 | -10.687 | -6.979 | 0 | -1.141 | -1.141 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.584 | 39.167 | 135.348 | 135.348 | -38.926 | -38.926 | 15.132 | 15.132 | -4.219 | -4.219 | -5.813 | -2.907 | 0 | 0 | 0 |
Other Non Cash Items
| 73.99 | -12.012 | -25.437 | 15.318 | 34.478 | 0.595 | 7.444 | -20.945 | -37.186 | -46.698 | -90.328 | 208.386 | 414.735 | -75.195 | 13.421 | -16.928 | -8.525 | -3.885 | -13.808 | 28.674 | -10.681 | 11.195 | -1.163 | 0 | -24.328 | -24.328 |
Operating Cash Flow
| 58.232 | 15.909 | 21.219 | 39.035 | 36.595 | 23.625 | 19.106 | -1.252 | -12.9 | -5.378 | 29.938 | 247.797 | 228.614 | -53.441 | -43.554 | 11.476 | 59.777 | 23.807 | 7.71 | 73.986 | 15.1 | 35.8 | 12.725 | 0 | 17.605 | 17.605 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -14.842 | -23.892 | -10.953 | -0.621 | -0.015 | -0.903 | -0.731 | -0.611 | -0.925 | -0.992 | -1.391 | -69.283 | -45.291 | -41.232 | -9.429 | 0.012 | -2.673 | -0.943 | -0.096 | -6.807 | -135.482 | -35.572 | 0 | -0.154 | -0.154 |
Acquisitions Net
| 0 | 4.322 | 3.384 | 2.002 | 1.42 | -5.676 | 1.438 | 0.025 | 0 | 0 | -129.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.112 | -6.664 | 0 | -64.654 | -7.368 | -3.436 | -23.204 | -15.37 | 0 | 0 | -18.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.001 | 17.953 | 8.03 | 2.328 | 1.875 | 17.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -14.771 | 15.344 | 0.733 | -31.939 | 5.676 | 2.703 | -10.228 | 0.022 | 10.004 | -0.233 | -0.062 | 2.184 | 3.774 | 19.3 | -144.912 | -3.13 | 0.177 | 0.059 | 25.527 | 15.003 | 0.055 | 35.572 | 0 | -1.314 | -1.314 |
Investing Cash Flow
| 0 | -26.403 | -8.548 | -8.951 | -63.856 | 10.57 | 5.129 | -21.582 | -14.084 | 16.23 | -131.091 | -20.252 | -67.099 | -41.517 | -21.932 | -154.341 | -3.118 | -2.496 | -0.884 | 25.431 | 8.196 | -135.427 | -31.822 | 0 | -1.468 | -1.468 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 18.385 | 0 | -3.094 | -3.094 | -3.094 | -3.093 | 0 | -2.519 | -49.059 | -1.853 | -105.067 | 0 | 0 | 9.69 | 0 | 4.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 7.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.313 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.302 | 0 | 0 | -1.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -26.822 | 0 | -26.822 | 0 | -27 | 0 | -27 | 0 | -27 | -13.5 | -40.5 | -13.5 | -13.5 | -27 | -13.5 | -13.5 | -6.75 | -6.75 | -48.5 | -48.5 | -30 | -15 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -8.819 | 10.097 | 1.513 | -0.828 | 14.392 | 1.395 | 26.674 | -4.043 | -4.102 | -3.09 | 69.361 | -136.706 | 383.758 | 17.193 | 65.114 | -2.805 | 94.963 | -79.068 | -13.257 | -23.334 | 9.819 | -11.335 | 0 | -23.029 | -23.029 |
Financing Cash Flow
| 0 | -17.558 | 10.097 | -28.403 | -5.874 | -30.991 | -4.249 | -0.439 | -6.562 | -80.161 | -18.443 | -149.286 | -86.245 | 184.598 | -0.117 | 65.114 | -11.575 | 94.963 | -79.145 | -13.257 | -23.334 | 9.819 | -26.335 | 0 | -23.029 | -23.029 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.346 | -1.108 | 0.22 | -0.749 | -0.328 | 0.352 | 0.159 | 5.478 | -0.34 | -0.63 | -0.869 | -3.047 | -3.225 | 0.263 | 37.21 | 37.21 | -3.661 | -3.661 | 0.025 | 0.001 | 0.026 | 22.978 | 0 | -0.001 | -0.001 |
Net Change In Cash
| -54.388 | 0 | 93.785 | -63.121 | 26.066 | 7.112 | 20.689 | -22.955 | -22.591 | -69.989 | -120.226 | 240.108 | -11.083 | 131.022 | 39.66 | 74.174 | -35.773 | 147.181 | 40.34 | 106.692 | 3.467 | -1.911 | -22.455 | 9.235 | -13.784 | -13.784 |
Cash At End Of Period
| 0 | -10.827 | 142.777 | 48.992 | 112.113 | 86.047 | 78.935 | 58.246 | 81.201 | 103.792 | 173.781 | 294.636 | 43.445 | 145.891 | 54.529 | 124.816 | 14.869 | 157.483 | 50.642 | 113.528 | 10.302 | 27.38 | 6.836 | 29.291 | 20.056 | 20.056 |