Perfect Group International Holdings Limited
HKEX:3326.HK
0.19 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.388 | 54.388 | 142.777 | 76.041 | 48.992 | 48.992 | 48.481 | 53.87 | 86.047 | 86.047 | 78.935 | 78.935 | 58.246 | 58.246 | 81.201 | 81.201 | 103.792 | 103.792 | 173.781 | 173.781 | 294.636 | 294.636 | 218.114 | 218.114 | 145.891 | 145.891 | 59.476 | 59.476 | 124.816 | 124.816 | 202.567 | 202.567 | 157.483 | 157.483 | 41.209 | 41.209 | 113.528 | 113.528 | 49.34 | 49.34 | -117.162 |
Short Term Investments
| 80.704 | 80.704 | 6.131 | 66.736 | 55.791 | 49.106 | 71.183 | 63.632 | 8.564 | 8.564 | 18.474 | 18.474 | 22.76 | 22.76 | -220.795 | 0 | -139.125 | 0 | -119.905 | 0 | -62.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.176 | 24.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.324 |
Cash and Short Term Investments
| 140.776 | 140.776 | 148.908 | 148.908 | 104.783 | 104.783 | 119.664 | 125.053 | 94.611 | 94.611 | 97.409 | 97.409 | 81.006 | 81.006 | 81.201 | 81.201 | 103.792 | 103.792 | 173.781 | 173.781 | 294.636 | 294.636 | 218.114 | 218.114 | 145.891 | 145.891 | 59.476 | 59.476 | 148.992 | 148.992 | 202.567 | 202.567 | 157.483 | 157.483 | 41.209 | 41.209 | 113.528 | 113.528 | 49.34 | 49.34 | 117.162 |
Net Receivables
| 60.501 | 60.501 | 94.843 | 63.149 | 105.679 | 72.977 | 81.123 | 56.991 | 131.101 | 96.876 | 119.921 | 87.893 | 114.38 | 73.21 | 86.095 | 51.572 | 65.095 | 45.702 | 148.221 | 92.542 | 165.353 | 96.45 | 104.867 | 104.867 | 457.861 | 106.512 | 88.204 | 88.204 | 96.293 | 96.293 | 75.731 | 72.395 | 127.647 | 127.647 | 116.051 | 116.051 | 119.004 | 119.004 | 102.845 | 102.845 | 0 |
Inventory
| 467.69 | 467.69 | 490.509 | 490.509 | 268.806 | 268.806 | 281.796 | 281.796 | 289.462 | 289.462 | 309.208 | 309.208 | 326.468 | 326.468 | 368.24 | 368.24 | 389.744 | 389.744 | 509.232 | 509.232 | 563.319 | 563.319 | 546.376 | 546.376 | 175.656 | 476.804 | 179.956 | 366.353 | 170.651 | 170.651 | 169.221 | 169.221 | 162.803 | 162.803 | 179.129 | 179.129 | 169.388 | 169.388 | 203.767 | 203.767 | 0 |
Other Current Assets
| 25.486 | 25.486 | 37.825 | 37.825 | 39.387 | 39.387 | 31.683 | 31.683 | 131.101 | 42.789 | 119.921 | 50.502 | 63.93 | 63.93 | 1.023 | 35.546 | 19.393 | 19.393 | 148.221 | 55.679 | 165.353 | 68.903 | 143.702 | 38.835 | 0.346 | 50.547 | 297.375 | 22.774 | 105.785 | 33.668 | 31.619 | 34.955 | 131.995 | 4.348 | 126.72 | 10.669 | 158.627 | 158.627 | 45.109 | 45.109 | 0 |
Total Current Assets
| 694.453 | 694.453 | 734.26 | 734.26 | 479.268 | 479.268 | 482.583 | 487.972 | 515.174 | 515.174 | 526.538 | 526.538 | 521.854 | 521.854 | 536.559 | 536.559 | 558.631 | 558.631 | 831.234 | 831.234 | 1,023.308 | 1,023.308 | 908.192 | 908.192 | 779.754 | 779.754 | 536.807 | 536.807 | 425.428 | 425.428 | 479.138 | 479.138 | 452.281 | 452.281 | 347.058 | 347.058 | 560.547 | 560.547 | 401.061 | 401.061 | 117.162 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 113.705 | 113.705 | 101.245 | 101.245 | 76.451 | 76.451 | 68.973 | 68.973 | 73.155 | 73.155 | 78.696 | 78.696 | 85.247 | 85.247 | 94.09 | 94.09 | 118.935 | 118.935 | 137.066 | 137.066 | 148.775 | 148.775 | 145.936 | 131.073 | 88.123 | 71.619 | 28.984 | 28.984 | 15.095 | 15.095 | 6.076 | 6.076 | 7.3 | 7.3 | 5.801 | 5.801 | 5.984 | 5.984 | 151.43 | 151.43 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -1.139 | 0 | 0 | 0 | 70.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221.66 | 0 | -139.923 | 0 | -120.793 | 0 | -63.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.799 | 0.799 | 0.881 | 0.881 | -54.989 | 0.802 | -70.14 | 1.043 | -7.706 | 0.858 | -17.542 | 0.932 | -21.824 | 0.936 | 221.66 | 0.865 | 139.923 | 0.798 | 120.793 | 0.888 | 63.137 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.379 | 0 | 1.555 | 0 | 0.416 | 0 | 0.429 | 0 | 0.43 | 0 | 0.432 | 0 | 0 | 0 | 0.406 | 0 | 0.379 | 0 | 0.353 | 0 | 0.309 | 0 | 0.285 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.688 | 0 | 0.478 | 0 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.062 | 9.441 | 1.139 | 1.139 | 325.409 | 270.034 | 284.542 | 289.8 | 291.631 | 283.497 | 318.982 | 300.94 | 283.25 | 260.49 | 221.911 | 221.452 | 140.196 | 139.777 | 121.066 | 120.531 | 63.417 | 62.698 | 9.607 | 24.755 | 0.752 | 17.304 | 21.011 | 21.011 | 122.445 | 122.445 | 0.752 | 1.44 | 4.121 | 4.599 | 0.752 | 1.729 | 1.14 | 1.14 | 1.331 | 1.331 | -117.162 |
Total Non-Current Assets
| 123.945 | 123.945 | 103.681 | 103.265 | 347.287 | 347.287 | 353.944 | 359.816 | 357.51 | 357.51 | 380.568 | 380.568 | 346.673 | 346.673 | 316.407 | 316.407 | 259.51 | 259.51 | 258.485 | 258.485 | 212.501 | 212.501 | 155.828 | 155.828 | 88.923 | 88.923 | 49.995 | 49.995 | 137.54 | 137.54 | 7.516 | 7.516 | 11.899 | 11.899 | 7.53 | 7.53 | 7.124 | 7.124 | 152.761 | 152.761 | -117.162 |
Total Assets
| 818.398 | 818.398 | 837.941 | 837.525 | 826.555 | 826.555 | 836.527 | 847.788 | 872.684 | 872.684 | 907.106 | 907.106 | 868.527 | 868.527 | 852.966 | 852.966 | 818.141 | 818.141 | 1,089.719 | 1,089.719 | 1,235.809 | 1,235.809 | 1,064.02 | 1,064.02 | 868.677 | 868.677 | 586.802 | 586.802 | 562.968 | 562.968 | 486.654 | 486.654 | 464.18 | 464.18 | 354.588 | 354.588 | 567.671 | 567.671 | 553.822 | 553.822 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 37.902 | 37.902 | 32.481 | 32.481 | 44.535 | 44.535 | 40.031 | 40.031 | 44.417 | 44.417 | 40.553 | 40.553 | 40.824 | 40.824 | 31.705 | 31.705 | 68.547 | 68.547 | 113.275 | 113.275 | 65.922 | 65.922 | 102.626 | 102.626 | 16.914 | 16.914 | 15.202 | 15.202 | 40.352 | 19.541 | 31.069 | 6.257 | 10.401 | 10.401 | 49.878 | 12.099 | 22.255 | 22.255 | 15.792 | 15.792 | 0 |
Short Term Debt
| 43.141 | 43.141 | 25.064 | 25.029 | 18.054 | 17.11 | 23.538 | 21.813 | 29.615 | 27.86 | 28.209 | 26.391 | 31.529 | 29.484 | 4.055 | 0 | 6.888 | 0 | 57.388 | 49.259 | 38.705 | 31.271 | 16.735 | 16.735 | 27.939 | 27.939 | 25.58 | 25.58 | 20.735 | 20.735 | 30.615 | 30.615 | 0 | 0 | 282.103 | 282.103 | 0 | 0 | 121.835 | 121.835 | 0 |
Tax Payables
| 59.273 | 0 | 76.903 | 0 | 68.984 | 0 | 66.576 | 0 | 73.153 | 0 | 65.569 | 0 | 50.245 | 0 | 40.445 | 0 | 40.489 | 0 | 64.577 | 0 | 22.812 | 0 | 22.482 | 0 | 12.332 | 0 | 9.875 | 0 | 9.41 | 0 | 11.031 | 0 | 10.09 | 0 | 6.996 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.409 | 17.321 | 4.055 | 0 | 10.968 | 0 | 7.398 | 0 | 13.35 | 0 | 35.612 | 0 | 31.593 | 0 | 77.709 | 0 | 89.25 | 0 | 258.884 | 0 | 477.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -282.103 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 76.594 | 77.003 | 100.932 | 105.022 | 93.442 | 105.354 | 87.216 | 109.752 | 92.054 | 107.159 | 82.284 | 119.714 | 75.277 | 108.915 | 59.747 | 141.511 | 49.187 | 145.325 | 79.139 | 346.152 | 30.836 | 515.8 | 244.196 | 244.196 | 108.893 | 108.893 | 23.812 | 23.812 | 22.91 | 43.721 | 11.031 | 35.843 | 34.52 | 34.52 | 289.099 | 44.775 | 121.836 | 121.836 | 53.452 | 53.452 | 0 |
Total Current Liabilities
| 158.046 | 158.046 | 162.532 | 162.532 | 166.999 | 166.999 | 158.183 | 171.596 | 179.436 | 179.436 | 186.658 | 186.658 | 179.223 | 179.223 | 173.216 | 173.216 | 213.872 | 213.872 | 508.686 | 508.686 | 612.993 | 612.993 | 363.557 | 363.557 | 153.746 | 153.746 | 64.594 | 64.594 | 83.997 | 83.997 | 72.715 | 72.715 | 44.921 | 44.921 | 338.977 | 338.977 | 144.091 | 144.091 | 191.079 | 191.079 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.908 | 0.908 | 0 | 0 | 0.11 | 0.11 | 1.022 | 1.022 | 1.994 | 1.994 | 2.849 | 2.849 | 3.701 | 3.701 | 4.546 | 4.546 | 7.428 | 7.428 | 33.71 | 33.71 | 140.276 | 140.276 | 189.555 | 189.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.081 | 0 | 8.541 | 0 | 55.929 | 0 | 149.942 | 0 | 64.365 | 0 | -21.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.212 | 0 | 23.899 | 0 | 28.868 | 0 | 30.432 | 0 | 28.928 | 0 | 32.268 | 0 | 28.423 | 0 | 23.518 | 0 | 14.96 | 0 | 13.293 | 0 | 6.552 | 0 | 0.866 | 0 | 0 | 0 | 0.083 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.766 | 22.978 | 0.898 | 24.381 | 0.898 | 0 | 0.898 | 31.33 | 0.898 | 29.826 | 0.898 | 33.166 | -40.183 | 29.321 | -7.643 | 24.416 | -55.031 | 15.858 | -149.044 | 14.191 | -63.45 | 7.467 | 22.767 | 1.852 | 1.142 | 1.142 | 1.177 | 0 | 1.177 | 0 | 0.999 | 0 | 0.999 | 0 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.978 | 22.978 | 25.705 | 25.289 | 29.766 | 0 | 31.44 | 31.44 | 30.848 | 30.848 | 35.16 | 35.16 | 32.17 | 32.17 | 28.117 | 28.117 | 20.404 | 20.404 | 21.619 | 21.619 | 41.177 | 41.177 | 142.128 | 142.128 | 190.697 | 190.697 | 1.26 | 0 | 1.393 | 0 | 0.999 | 0 | 0.999 | 0 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 181.024 | 181.024 | 188.237 | 187.821 | 196.765 | 166.999 | 189.623 | 203.036 | 210.284 | 210.284 | 221.818 | 221.818 | 211.393 | 211.393 | 201.333 | 201.333 | 234.276 | 234.276 | 530.305 | 530.305 | 654.17 | 654.17 | 505.685 | 505.685 | 344.443 | 344.443 | 65.854 | 64.594 | 85.39 | 83.997 | 73.714 | 72.715 | 45.92 | 44.921 | 339.913 | 338.977 | 144.091 | 144.091 | 191.079 | 191.079 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 29.023 | 0 | 26.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 4.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 0.079 | 0.079 | 0 | 0 | 0 |
Retained Earnings
| 649.861 | 649.861 | 614.025 | 646.135 | 605.335 | 637.818 | 576.084 | 608.02 | 573.129 | 603.967 | 547.942 | 578.62 | 505.241 | 536.681 | 509.226 | 538.511 | 480.072 | 507.661 | 465.77 | 486.544 | 364.32 | 374.425 | 364.069 | 369.504 | 343.543 | 343.543 | 340.879 | 340.879 | 331.864 | 331.864 | 319.036 | 319.036 | 324.356 | 324.356 | 297.837 | 297.837 | 341.787 | 341.787 | 295.104 | 295.104 | 0 |
Accumulated Other Comprehensive Income/Loss
| -35.422 | -35.422 | -20.417 | -19.034 | -26.118 | -25.108 | -37.355 | -7.703 | 11.096 | 13.751 | 0.821 | 34.314 | 24.286 | 22.07 | 17.75 | 14.751 | -10.322 | -22.166 | -22.028 | -25.535 | 14.345 | 10.023 | -20.114 | 5.416 | 11.452 | 11.452 | -22.14 | 9.595 | -0.813 | -0.813 | -19.49 | -4.436 | -4.436 | -4.436 | -17.117 | -283.164 | 80.655 | 80.655 | 66.183 | 66.183 | 350.945 |
Other Total Stockholders Equity
| 11.096 | 11.096 | 15.566 | 11.096 | 18.471 | 11.096 | 103.347 | 37.918 | 73.333 | 39.84 | 131.011 | 66.84 | 123.064 | 93.84 | 120.126 | 93.84 | 109.585 | 93.84 | 111.107 | 93.84 | 99.623 | 93.84 | 124.805 | 93.84 | 93.84 | 93.84 | 125.575 | 93.84 | 93.027 | 93.84 | 108.894 | 93.84 | 89.404 | 93.84 | -266.045 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 630.005 | 630.005 | 642.667 | 642.667 | 628.276 | 628.276 | 646.546 | 642.705 | 662.058 | 662.058 | 684.274 | 684.274 | 657.091 | 657.091 | 651.602 | 651.602 | 583.835 | 583.835 | 559.349 | 559.349 | 482.788 | 482.788 | 473.26 | 473.26 | 453.335 | 453.335 | 448.814 | 448.814 | 429.391 | 429.391 | 412.94 | 412.94 | 418.26 | 418.26 | 14.675 | 14.675 | 422.521 | 422.521 | 361.287 | 361.287 | 350.945 |
Total Equity
| 637.374 | 637.374 | 649.704 | 649.704 | 629.79 | 629.79 | 646.904 | 644.752 | 662.4 | 662.4 | 685.288 | 685.288 | 657.134 | 657.134 | 651.633 | 651.633 | 583.865 | 583.865 | 559.414 | 559.414 | 581.639 | 581.639 | 558.335 | 558.335 | 524.234 | 524.234 | 520.948 | 520.948 | 477.578 | 477.578 | 412.94 | 412.94 | 418.26 | 418.26 | 14.675 | 14.675 | 422.521 | 422.521 | 361.287 | 361.287 | 350.945 |
Total Liabilities & Shareholders Equity
| 818.398 | 818.398 | 837.941 | 837.525 | 826.555 | 826.555 | 836.527 | 847.788 | 872.684 | 872.684 | 907.106 | 907.106 | 868.527 | 868.527 | 852.966 | 852.966 | 818.141 | 818.141 | 1,089.719 | 1,089.719 | 1,235.809 | 1,235.809 | 1,064.02 | 1,064.02 | 868.677 | 868.677 | 586.802 | 585.542 | 562.968 | 561.575 | 486.654 | 485.655 | 464.18 | 463.181 | 354.588 | 353.652 | 566.612 | 566.612 | 552.366 | 552.366 | 350.945 |