China National Building Material Company Limited

HKEX:3323.HK

3.46 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 24,808.88732,802.62827,430.535,092.09832,524.847-35,086.09126,025.93526,025.93537,772.84337,772.84327,260.21527,409.7526,964.2326,964.2329,718.3129,823.90924,717.15924,717.15924,082.93524,085.12119,289.96733,985.12320,898.05820,927.2226,121.577-26,316.369,355.28125,071.0712,552.53912,552.53910,250.63910,252.0514,870.81814,870.81810,579.53510,584.04517,990.29517,990.29510,290.65310,290.65315,054.46715,054.4678,979.90912,583.37311,235.96311,235.96310,222.05613,547.739,738.25310,719.6687,971.7376,261.0723,843.633
Short Term Investments 6,509.91409,934.67810,155.0627,022.44270,172.1827,637.0517,665.126,280.3476,280.3478,259.6998,276.2774,873.3074,873.3076,156.2226,182.94,583.1564,583.1566,523.5736,528.8276,718.4698,843.3277,194.0357,194.265,003.20352,632.722,933.2112,737.1442,729.0457.5362,736.93943.9982,536.956132.483,216.823132.484,072.5334,072.5331,978.7041,978.704205.386205.386189.897200.878168.678168.678247.663130.968299.402849.618446.626299.394313.968
Cash and Short Term Investments 31,318.80132,802.62837,365.17845,247.1632,524.84735,086.09133,662.98633,691.05544,053.1944,053.1935,519.91435,686.02731,837.53731,837.53735,874.53236,006.80929,300.31529,300.31530,606.50830,613.94826,008.43642,828.4528,092.09328,121.4831,124.7826,316.3612,288.49227,808.21415,281.57915,281.57912,987.57812,988.98917,407.77417,407.77413,796.35813,800.86822,062.82822,062.82812,269.35712,269.35715,259.85315,259.8539,169.80612,784.25111,404.64111,404.64110,469.71913,678.69810,037.65511,569.2868,418.3636,560.4664,157.601
Net Receivables 92,487.10861,440.39383,744.68175,660.1294,167.573089,036.817092,392.79492,392.79488,991.97588,991.975107,227.327107,227.32794,284.58394,284.583103,341.289103,341.289100,055.286100,055.286108,547.14175,270.60599,257.59899,257.598116,525.0190111,397.339053,576.95853,576.95848,684.37348,684.37352,523.72852,523.72844,499.32344,499.32346,109.53846,109.53842,395.91442,395.91437,489.06137,489.06134,156.95632,042.81530,095.11330,095.11329,347.553025,913.2490000
Inventory 22,358.62123,374.621,128.45424,370.24524,492.31924,492.31923,947.48823,947.48825,953.00325,953.00321,199.06121,433.75224,434.77524,434.77520,287.97720,308.73922,281.61422,281.61420,021.85420,021.85422,882.97822,934.31519,676.21319,724.17225,232.233016,381.02217,439.88517,046.62717,046.62715,204.77815,204.77816,216.58316,216.58315,164.52315,164.52316,567.90716,567.90716,663.43716,663.43716,521.81516,521.81514,721.00414,146.0114,270.70114,270.70112,222.22111,331.6069,677.229,501.2417,209.566,558.0214,741.566
Other Current Assets 4,722.80139,347.6526,264.11719,800.8615,415.89901,021.68904,895.2214,895.2214,006.7654,906.7537,420.3357,420.3355,848.1155,864.557,351.8377,351.8376,473.1516,299.5748,828.19630,399.4369,772.9459,302.80913,122.5190-13,883.94591,360.12445,067.55945,067.55947,793.1347,800.80447,129.18247,129.18243,588.16943,635.62837,610.27937,610.27935,371.0635,371.0632,420.18732,420.18729,208.98231,964.89958,118.88428,023.77154,818.8813,876.56529,177.9042,038.2341,267.802899.812971.688
Total Current Assets 150,887.331156,965.274148,503.893165,078.38532,524.84735,086.091149,700.076149,700.076167,294.208167,294.208149,717.715151,018.507170,919.974170,919.974156,295.207156,464.681162,275.055162,275.055157,156.799156,990.662166,266.751171,432.807156,798.849156,406.059186,004.55126,316.36126,182.908136,608.222130,972.723130,972.723124,671.27124,678.944133,277.267133,277.267117,052.883117,100.342122,350.552122,350.552106,699.768106,699.768101,690.916101,690.91687,256.74890,937.97683,794.22683,794.22677,510.82169,309.7548,892.77965,992.89135,935.81231,979.0520,853.676
Non-Current Assets:
Property, Plant & Equipment, Net 230,200.681202,533.668225,991.474203,260.301227,525.329226,352.384249,378.466222,479.862218,320.186214,757.421213,807.66210,704.861211,546.072211,546.072200,362.592202,436.447202,095.233202,095.233195,466.8204,732.46198,949.019172,933.993184,014.082175,541.218175,778.2130139,018.807129,052.113129,637.627129,637.627136,069.932129,095.73127,937.554127,937.554133,196.027126,225.43127,696.133127,696.133131,186.365126,019.321126,190.474126,190.474127,784.122119,343.634117,770.82117,770.82108,625.15280,551.42571,161.1457,479.87551,721.65143,359.67336,589.612
Goodwill 34,495.52534,174.62232,243.66432,536.19432,687.90132,687.90132,569.11432,569.11432,338.15232,338.15232,323.23232,323.23235,257.12835,257.12833,290.32133,290.32136,375.20336,375.20337,886.42137,886.42142,693.7643,579.27543,657.5843,657.5846,055.906044,682.35444,571.50742,724.38942,724.38942,604.25542,604.25542,604.25542,604.25542,604.25542,604.25544,625.51644,625.51642,847.32742,847.32742,530.342,530.342,310.90239,932.86539,234.77639,234.77631,002.44319,771.19314,901.0369,392.2539,034.4318,125.3087,044.298
Intangible Assets 30,802.43152,118.34630,567.23551,583.28931,509.09930,477.832,034.28728,932.89127,187.61826,355.51922,312.41425,602.24123,653.66923,653.66921,070.88119,074.1315,045.67415,045.67421,407.87312,182.4149,729.74928,395.24120,173.7869,527.25428,698.579015,659.94622,595.56121,994.5377,342.92214,938.5627,259.78421,818.6497,154.4514,686.9767,144.89720,029.2715,748.20614,277.2695,336.40318,355.6174,455.94313,820.75717,376.72616,976.994,223.18711,876.9622,396.2172,147.4331,701.281,480.2611,199.443983.407
Goodwill and Intangible Assets 65,297.95686,292.96762,810.89984,119.48364,19763,165.73134,603.40161,502.00559,525.7758,693.67154,635.64657,925.47358,910.79758,910.79754,361.20252,364.45151,420.87751,420.87759,294.29450,068.83552,423.50971,974.51763,831.36653,184.83474,754.485060,342.367,167.06864,718.92650,067.31157,542.81749,864.03964,422.90449,758.70557,291.23149,749.15264,654.78750,373.72257,124.59648,183.7360,885.91746,986.24356,131.65957,309.59156,211.76643,457.96342,879.40522,167.4117,048.46911,093.53310,514.6929,324.7518,027.705
Long Term Investments 36,376.56433,263.78426,835.7731,088.61926,933.97933,956.42126,332.37733,969.42824,063.21630,343.56321,266.81129,493.9918,760.50623,633.81315,780.03121,948.46715,756.66320,339.81912,028.58318,552.1569,704.24514,475.1058,408.82815,604.2959,191.698010,829.58610,774.09711,008.48913,737.52911,073.86913,810.80810,955.23913,492.19510,478.88813,679.1368,215.53312,288.0669,355.53311,334.2379,322.2119,527.5978,949.3759,011.4417,687.727,856.3986,677.84116,771.85811,905.9356,165.7455,649.0575,951.4395,780.332
Tax Assets 008,437.14807,778.284-323,474.5367,551.87106,650.21206,294.16806,212.53706,565.39906,307.25505,850.92406,092.96306,223.15705,859.22304,729.034,433.9454,983.65804,821.43603,878.81104,015.50903,320.14703,251.39903,077.24102,710.24102,102.78501,764.1541,236.533906.21852.199753.946517.912454.802
Other Non-Current Assets 16,911.90624,184.3916,318.7424,512.868-262,237.592-35,086.09114,901.142-317,951.29510,011.40314,776.13216,820.13114,857.72622,601.06923,940.29923,013.84723,428.54419,691.53521,415.63416,750.57716,080.27718,401.93922,005.50217,371.88735,753.28212,258.586-26,316.366,091.076,267.9287,035.37423,941.6076,574.8523,337.8066,484.39822,490.4527,753.39623,064.77111,546.08925,074.7688,864.16524,244.779,383.27326,154.8028,799.034,624.7858,393.39623,081.3068,976.1749,508.3128,480.6857,799.8676,941.1925,954.6775,302.91
Total Non-Current Assets 348,787.107346,274.809340,394.031342,981.27164,197-35,086.091332,767.257317,951.295318,570.787318,570.787312,824.416312,982.05318,030.981318,030.981300,083.071300,177.909295,271.563295,271.563289,391.178289,433.728285,571.675281,389.117279,849.32280,083.629277,842.205-26,316.36221,010.793217,695.151217,384.074217,384.074216,082.904216,108.383213,678.906213,678.906212,735.051212,718.489215,432.689215,432.689209,782.058209,782.058208,859.116208,859.116204,374.427190,289.451192,166.487192,166.487168,922.726130,235.538109,502.43983,391.21975,580.53865,108.45256,155.361
Total Assets 499,674.438503,240.083488,897.924508,059.656503,614.695503,614.695482,467.333482,467.333485,864.995485,864.995462,542.131464,000.557488,950.955488,950.955456,378.278456,642.59457,546.618457,546.618446,547.977446,424.39451,838.426452,821.924436,648.169436,489.688463,846.7560347,193.701354,303.373348,356.797348,356.797340,754.174340,787.327346,956.173346,956.173329,787.934329,818.831337,783.241337,783.241316,481.826316,481.826310,550.032310,550.032291,631.175281,227.427275,960.713275,960.713246,433.547199,545.288158,395.218149,384.11111,516.3597,087.50277,009.037
Liabilities & Equity:
Current Liabilities:
Account Payables 64,674.54463,429.52862,033.13868,674.44168,109.11769,794.11367,033.08967,699.93163,227.11664,794.562101,674.67160,163.37567,998.18169,448.10798,328.64359,591.45461,476.55563,494.75589,461.47755,637.83747,219.63551,563.11979,232.88348,631.35957,008.492084,432.03122,195.34334,278.08236,039.63680,928.8833,992.24435,696.74541,509.39546,309.82330,953.37332,522.26438,815.4327,451.7531,520.6832,094.51333,152.31725,387.32325,502.95924,171.64724,916.91423,305.4491,398.29114,183.7131,380.005563.29419,174.8211,112.354
Short Term Debt 79,004.94739,235.83674,271.41340,187.178,277.01878,009.87878,070.460102,155.27102,155.2774,425.48874,934.14695,027.4995,027.4990,170.25992,481.251106,856.753106,856.75399,251.525101,538.476117,309.82170,602.468126,496.425129,062.05164,279.1210157,323.551115,200.583152,474.539152,474.539166,991.238150,371.739153,997.136153,997.136148,882.191154,479.261161,559.617162,815.567143,783.243144,436.073141,851.044142,109.474116,020.60178,623.13198,917.50597,207.18592,501.84474,259.86653,991.51837,604.03828,760.39627,877.00922,199.976
Tax Payables 001,544.89701,607.64702,111.50202,385.79303,976.8203,688.32204,774.04603,636.76104,309.58603,415.69804,315.50902,969.22902,594.7842,747.2121,588.12401,885.84201,300.54201,652.01401,244.86901,913.3101,607.3802,119.40901,627.02401,926.9781,171.7762,108.3421,629.4641,248.421548.077582.324
Deferred Revenue 01,451.14300000000003,688.32204,774.04603,636.76104,309.58603,415.698039,289.117041,671.227025,686.14523,918.226,336.017024,250.579026,819.316025,804.41601,244.86901,913.3101,607.3802,119.40901,627.02401,926.9781,171.7762,108.34223,910.6311,248.421548.077582.324
Other Current Liabilities 37,856.17970,373.07838,945.8570,872.08838,549.03-147,803.99138,944.418118,459.53837,545.85638,364.2032,799.09648,457.14844,866.48347,104.8794,788.87346,138.64638,505.68240,124.2435,343.10741,294.75243,962.44588,827.2463,672.23336,325.12433,632.4960-40,685.043114,027.33118,441.51118,268.081-46,402.35619,096.63625,291.57520,779.4677,598.48119,009.98928,870.21822,565.97125,975.72423,167.20126,392.83526,683.98125,867.76951,355.58123,972.20926,564.28626,183.49235,059.53313,067.11422,619.30418,897.222108.73614,425.316
Total Current Liabilities 181,535.67173,038.442176,795.298179,733.63186,542.812186,542.812186,159.469186,159.469205,314.035205,314.035182,876.075183,554.669211,580.476211,580.476198,061.821198,211.351210,475.751210,475.751198,365.695198,471.065211,907.599210,992.833213,717.05214,018.533257,889.3380203,665.323209,366.862206,782.256206,782.256203,403.604203,460.619216,285.998216,285.998204,442.509204,442.623224,196.968224,196.968199,123.954199,123.954201,945.772201,945.772169,395.102155,481.672148,688.385148,688.385143,917.763111,889.46683,350.68763,232.81149,469.33347,708.64338,319.97
Non-Current Liabilities:
Long Term Debt 122,354.904124,305.302112,759.115115,277.352117,526.838117,526.83898,380.00196,547.62587,797.84187,797.84195,753.98295,751.97394,924.90894,924.90888,433.35188,326.52984,606.89684,606.89691,203.66991,203.66989,614.35684,645.46981,890.10281,890.10272,568.413070,129.40358,991.00161,614.00961,614.00958,633.9358,633.9354,515.1254,515.1248,651.51848,651.51843,105.17443,105.17446,873.67746,873.67750,113.01650,113.01664,847.23367,519.59176,538.04676,538.04655,379.53245,534.93834,845.01834,132.01432,734.228,933.37920,076.661
Deferred Revenue Non-Current 002,232.5502,326.26202,364.78102,203.11202,242.65202,204.16702,234.39202,148.28203,201.8901,869.75901,912.13901,635.2690922.312770.074963.4110968.63301,095.9901,108.57301,156.28901,222.20201,399.77901,398.2801,352.42401,026.1781,027.6261,098.749357.902320.912167.913145.531
Deferred Tax Liabilities Non-Current 003,293.0702,736.00902,983.07202,882.34802,954.3802,979.88902,333.84802,204.39302,268.41902,307.05802,439.40702,447.28602,266.8781,840.3582,154.64402,180.4701,810.93602,124.05702,233.95902,227.78102,257.53102,357.21701,959.20101,985.0771,722.0661,425.6021,177.7441,083.809909.51938.307
Other Non-Current Liabilities 6,022.33812,342.9665,829.42412,775.1285,503.7365,503.7365,589.386-96,547.6255,295.7425,295.74270.3335,416.5595,415.0395,415.0394,702.2964,809.1184,598.3554,598.3555,721.7015,736.3634,442.29412,719.192187.9154,653.6764,347.5640-16,862.1654,612.29503,118.05503,149.10302,906.92603,232.633,447.2293,447.2293,506.9643,506.9643,714.5913,714.59157.4448,559.5953,370.323,370.3260.15646419,009.8689.7113.1413.14
Total Non-Current Liabilities 128,377.242136,648.267118,588.539128,052.48123,030.574123,030.574103,969.38796,547.62593,093.58393,093.583101,041.633101,168.532100,339.947100,339.94793,135.64793,135.64789,205.25189,205.25196,925.3796,940.03294,056.6597,364.66186,506.0986,543.77876,915.977058,149.00466,213.72764,732.06464,732.06461,783.03361,783.03357,422.04657,422.04651,884.14851,884.14846,552.40346,552.40350,380.64150,380.64153,827.60753,827.60768,660.17476,079.18779,908.36679,908.36658,450.93748,348.6337,433.36954,677.52834,148.63130,023.94221,173.639
Total Liabilities 309,912.912309,686.709295,383.837307,786.11309,573.386309,573.386290,128.856290,128.856298,407.618298,407.618283,917.708284,723.201311,920.423311,920.423291,197.468291,346.998299,681.002299,681.002295,291.065295,411.097305,964.249308,357.493300,223.14300,562.311334,805.3150261,814.327275,580.589271,514.32271,514.32265,186.637265,243.652273,708.044273,708.044256,326.657256,326.771270,749.371270,749.371249,504.595249,504.595255,773.379255,773.379238,055.276231,560.859228,596.751228,596.751202,368.7160,238.096120,784.056117,910.33983,617.96477,732.58559,493.609
Equity:
Preferred Stock 012,639.74800000000000000000000000000000000000000220.7000000000000
Common Stock 8,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.77105,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0262,699.5132,481.2152,481.215
Retained Earnings 81,812.94282,714.80770,203.43196,707.01185,286.74985,286.74983,155.60883,155.60880,304.09480,304.09480,921.79580,921.79572,082.62572,082.62568,119.15768,119.15761,134.69561,134.69558,502.06258,502.06254,242.35552,369.01949,231.75449,231.75445,701.218041,464.04131,886.18728,727.79331,658.48428,119.8431,005.27827,710.19930,086.28827,800.1530,174.93427,752.99529,948.48227,852.2330,047.71723,905.03126,067.09922,971.18422,474.39418,955.11120,672.5718,567.168000000
Accumulated Other Comprehensive Income/Loss 24,709.6318,089.16327,183.99720,073.46625,138.362123,149.07828,596.902032,024.29932,024.29928,074.04728,074.04732,062.30532,062.30530,618.31430,618.31434,148.39134,148.391-84,452.84632,510.44335,833.23122,294.027-83,724.65334,585.422-6,377.56680,989.875-43,353.04529,302.32712,980.28212,980.282-36,188.92112,607.96211,352.11911,352.119-28,674.12311,512.1055,533.4015,533.401-22,283.8935,301.802-220.7-220.7-16,348.234,942.294-2,737.2572.258-10,891.120-7,004.6530-5,012.26-1,056.9480
Other Total Stockholders Equity 1,788.73612,639.7481,788.73601,788.736-20,882.676434.814-91,590.3791,788.7361,788.7361,251.9311,788.7361,788.7361,788.7361,705.0361,788.7361,788.7361,788.736118,937.2051,788.7361,788.73613,377.023120,488.1531,788.7361,788.73643,775.45656,558.333-10,440.0474,824.4814,824.48120,334.6524,824.4814,824.4814,824.48118,694.1624,824.4814,824.4814,824.4814,824.4814,824.4814,383.0814,824.4817,008.21306,544.1984,824.4816,529.90421,616.61727,937.39516,616.6621,475.22712,541.46210,413.552
Total Shareholders Equity 116,746.079121,878.489123,163.927125,215.248120,648.618195,987.922121,795.15691,590.379122,551.9122,551.9118,682.544119,219.349114,368.437114,368.437108,877.278108,960.978105,506.593105,506.593101,421.192101,236.012100,299.09396,474.8494,430.02594,040.68386,927.391124,765.33161,957.35956,147.49354,862.27354,862.27353,853.51853,836.74751,661.91451,661.91451,893.33851,910.54645,705.3945,705.3945,573.02645,573.02636,069.90636,069.90635,378.42332,815.71430,898.33530,898.33530,496.09827,015.64326,331.76822,015.68619,162.4813,965.72912,894.767
Total Equity 189,761.526193,553.374193,514.087200,273.547194,041.309269,380.613192,338.47791,590.379187,457.377187,457.377178,624.423179,277.356177,030.532177,030.532165,180.81165,295.592157,865.616157,865.616151,256.912151,013.293145,874.177144,464.43136,425.029135,927.377129,041.441124,765.33185,379.37478,722.78476,842.47776,842.47775,567.53775,543.67573,248.12973,248.12973,461.27773,492.0667,033.8767,033.8766,977.23166,977.23154,776.65354,776.65353,575.89949,666.56947,363.96247,363.96244,064.84739,307.19237,611.16231,473.77127,898.38619,354.91717,515.428
Total Liabilities & Shareholders Equity 499,674.438503,240.083488,897.924508,059.656503,614.695195,987.922482,467.3330485,864.995485,864.995462,542.131464,000.557488,950.955488,950.955456,378.278456,642.59457,546.618457,546.618446,547.977446,424.39451,838.426452,821.924436,648.169436,489.688463,846.756124,765.331347,193.701354,303.373348,356.797348,356.797340,754.174340,787.327346,956.173346,956.173329,787.934329,818.831337,783.241337,783.241316,481.826316,481.826310,550.032310,550.032291,631.175281,227.427275,960.713275,960.713246,433.547199,545.288158,395.218149,384.11111,516.3597,087.50277,009.037