Win Hanverky Holdings Limited
HKEX:3322.HK
0.17 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 209.456 | 370.489 | 417.043 | 695.088 | 486.623 | 355.053 | 424.809 | 414.21 | 676.08 | 711.175 | 871.998 | 946.565 | 790.975 | 763.974 | 649.493 | 363.272 | 580.28 | 567.387 | 200.985 | 128.857 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 5 | 30.1 | 0 | 0 | 24.572 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 209.456 | 370.489 | 417.043 | 695.088 | 486.623 | 355.053 | 424.809 | 414.21 | 676.08 | 711.175 | 876.998 | 976.665 | 790.975 | 763.974 | 674.065 | 363.272 | 580.28 | 567.387 | 200.985 | 128.857 |
Net Receivables
| 527.628 | 454.619 | 563.196 | 462.036 | 648.575 | 552.831 | 393.492 | 521.541 | 390.892 | 373.047 | 391.358 | 383.652 | 511.135 | 640.659 | 587.911 | 825.965 | 787.281 | 498.095 | 418.273 | 425.152 |
Inventory
| 786.186 | 1,155.384 | 1,360.491 | 1,117.454 | 1,239.346 | 949.607 | 817.952 | 794.193 | 687.713 | 563.881 | 587.032 | 450.999 | 638.677 | 509.787 | 467.693 | 547.674 | 486.155 | 282.725 | 181.833 | 157.836 |
Other Current Assets
| 230.738 | 211.856 | 148.778 | 122.034 | 214.508 | 219.184 | 241.666 | 112.918 | 106.14 | 92.544 | 78.411 | 418.795 | 601.503 | 25.592 | 35.565 | 32.018 | 42.766 | 16.601 | 14.605 | 17.601 |
Total Current Assets
| 1,675.186 | 2,192.348 | 2,488.284 | 2,396.612 | 2,589.052 | 2,076.675 | 1,877.919 | 1,842.862 | 1,860.825 | 1,740.647 | 1,909.429 | 1,846.459 | 2,041.171 | 1,950.941 | 1,740.662 | 1,768.929 | 1,896.482 | 1,364.808 | 820.975 | 729.446 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 755.316 | 875.239 | 1,074.182 | 1,051.721 | 1,370.081 | 838.917 | 709.484 | 679.012 | 717.121 | 674.264 | 674.212 | 628.914 | 600.07 | 634.064 | 601.12 | 662 | 547.028 | 345.907 | 194.108 | 111.628 |
Goodwill
| 185.592 | 200.094 | 200.094 | 200.094 | 200.094 | 200.094 | 124.385 | 124.385 | 124.385 | 124.385 | 124.385 | 33.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.361 |
Intangible Assets
| 15.564 | 218.486 | 221.314 | 224.142 | 248.828 | 134.536 | 63.107 | 154.144 | 153.95 | 157.697 | 209.08 | 46.014 | 0 | 0 | 274.655 | 300.711 | 105.41 | 181.772 | 209.231 | 194.433 |
Goodwill and Intangible Assets
| 201.156 | 418.58 | 421.408 | 424.236 | 448.922 | 334.63 | 187.492 | 278.529 | 278.335 | 282.082 | 333.465 | 79.764 | 61.946 | 192.913 | 274.655 | 300.711 | 105.41 | 181.772 | 209.231 | 205.794 |
Long Term Investments
| 15.093 | 17.239 | 15.274 | 16.053 | 21.661 | 14.436 | 12.105 | 9.438 | 17.315 | 38.371 | 35.585 | 41.286 | 0 | 0 | 2.972 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 135.657 | 136.187 | 115.075 | 92.875 | 70.935 | 46.971 | 62.816 | 33.911 | 37.609 | 10.007 | 10.16 | 10.827 | 12.194 | 9.138 | 24.572 | 6.89 | 13.717 | 3.058 | 0.555 | 2.617 |
Other Non-Current Assets
| 47.635 | -174.409 | -168.966 | -162.467 | -156.726 | -46.971 | -62.816 | -33.911 | -37.609 | -10.007 | 87.006 | 228.296 | 172.045 | 32.607 | 17.431 | 38.638 | 53.783 | 53.58 | 29.907 | 25.337 |
Total Non-Current Assets
| 1,154.857 | 1,272.836 | 1,456.973 | 1,422.418 | 1,754.873 | 1,187.983 | 909.081 | 966.979 | 1,012.771 | 994.717 | 1,140.428 | 989.087 | 846.255 | 868.722 | 920.75 | 1,008.239 | 719.938 | 584.317 | 433.801 | 345.376 |
Total Assets
| 2,830.043 | 3,465.184 | 3,945.257 | 3,819.03 | 4,343.925 | 3,394.49 | 2,955.258 | 2,943.132 | 3,016.84 | 2,840.327 | 3,049.857 | 2,835.546 | 2,887.426 | 2,819.663 | 2,661.412 | 2,777.168 | 2,616.42 | 1,949.125 | 1,254.776 | 1,074.822 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 306.881 | 158.397 | 332.282 | 85.726 | 252.248 | 226.482 | 154.491 | 251.516 | 298.73 | 285.552 | 335.208 | 271.836 | 353.232 | 572.348 | 436.869 | 575.076 | 373.77 | 383.663 | 326.192 | 164.03 |
Short Term Debt
| 567.37 | 911.032 | 1,059.358 | 1,038.263 | 1,059.076 | 385.051 | 85.366 | 78.087 | 111.074 | 120.796 | 162.485 | 19.896 | 12.159 | 45.083 | 68.16 | 102.026 | 68.242 | 10.749 | 2.443 | 3.158 |
Tax Payables
| 48.035 | 69.676 | 74.366 | 79.461 | 89.709 | 65.325 | 76.04 | 90.784 | 63.777 | 40.154 | 49.57 | 54.991 | 65.425 | 61.942 | 66.645 | 55.861 | 79.33 | 48.559 | 43.353 | 49.729 |
Deferred Revenue
| 38.723 | 28.392 | 23.561 | 15.983 | 25.48 | 37.494 | 22.503 | -78.229 | -113.082 | -120.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.353 | 0 |
Other Current Liabilities
| 237.011 | 271.377 | 291.441 | 493.131 | 383.992 | 385.234 | 252.422 | 272.797 | 227.723 | 229.647 | 235.627 | 283.018 | 295.484 | 7.5 | 0 | 0 | 181.24 | 0 | 140.892 | 355.001 |
Total Current Liabilities
| 1,198.02 | 1,438.874 | 1,781.008 | 1,696.581 | 1,810.505 | 1,198.331 | 685.154 | 693.184 | 701.304 | 676.149 | 782.89 | 625.013 | 720.468 | 686.873 | 571.674 | 732.963 | 702.582 | 442.971 | 517.851 | 571.918 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 177.58 | 150.287 | 197.712 | 125.813 | 373.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.509 | 131.266 | 181.101 | 0 |
Deferred Revenue Non-Current
| 3.174 | 1.644 | 9.373 | 10.138 | 23.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.78 | 7.554 | 7.453 | 7.736 | 7.708 | 11.505 | 5.517 | 4.788 | 5.366 | 25.625 | 35.222 | 10.939 | 15.87 | 5.222 | 2.095 | 3.711 | 1.231 | 2.741 | 3.306 | 0.561 |
Other Non-Current Liabilities
| 3.708 | 7.06 | 7.06 | 10.416 | 14.989 | 0 | 0 | 0.523 | 3.744 | 0 | 0 | -4.728 | -5.832 | -0.268 | 0 | 255.502 | 0 | 0 | 4.971 | 238.381 |
Total Non-Current Liabilities
| 191.242 | 166.545 | 221.598 | 154.103 | 420.095 | 11.505 | 5.517 | 4.788 | 5.366 | 25.625 | 35.222 | 10.939 | 15.87 | 5.222 | 2.095 | 259.213 | 12.74 | 134.007 | 184.407 | 238.942 |
Total Liabilities
| 1,389.262 | 1,605.419 | 2,002.606 | 1,850.684 | 2,230.6 | 1,209.836 | 690.671 | 698.495 | 710.414 | 701.774 | 818.112 | 635.952 | 736.338 | 692.095 | 573.769 | 992.176 | 715.322 | 576.978 | 702.258 | 810.86 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.44 | 128.44 | 128.44 | 128.44 | 128.44 | 128.44 | 128.44 | 128.44 | 128.34 | 126.84 | 126.84 | 126.84 | 126.84 | 126.84 | 126.84 | 126.84 | 0 | 0 | 0 | 10.816 |
Retained Earnings
| 465.246 | 843.691 | 838.258 | 910.047 | 1,146.499 | 1,134.912 | 1,156.879 | 1,200.054 | 1,200.296 | 1,058.511 | 1,103.511 | 1,042.209 | 968.412 | 0 | 0 | 0 | 0 | 0 | 0 | 246.982 |
Accumulated Other Comprehensive Income/Loss
| 175.773 | 201.779 | 300.17 | 242.095 | 189.981 | 226.426 | 262.254 | 221.801 | 268.605 | 289.64 | -632.545 | -604.375 | -512.551 | -488.206 | 0 | -273.609 | 0 | 0 | 0 | 1.201 |
Other Total Stockholders Equity
| 692.227 | 692.227 | 692.227 | 692.227 | 692.227 | 692.227 | 692.227 | 692.227 | 691.094 | 666.939 | 666.939 | 666.939 | 981.676 | 1,507.694 | 666.939 | 1,687.559 | 793.779 | 623.905 | 539.628 | 0 |
Total Shareholders Equity
| 1,461.686 | 1,866.137 | 1,959.095 | 1,972.809 | 2,157.147 | 2,165.8 | 2,226.417 | 2,229.38 | 2,276.009 | 2,141.93 | 2,247.894 | 2,156.401 | 2,076.928 | 1,942.424 | 1,856.472 | 1,540.79 | 1,813.176 | 1,335.963 | 539.628 | 258.999 |
Total Equity
| 1,440.781 | 1,859.765 | 1,942.651 | 1,968.346 | 2,113.325 | 2,184.654 | 2,264.587 | 2,244.637 | 2,306.426 | 2,138.553 | 2,231.745 | 2,199.594 | 2,151.088 | 2,127.568 | 2,087.643 | 1,784.992 | 1,901.098 | 1,372.147 | 552.518 | 263.962 |
Total Liabilities & Shareholders Equity
| 2,830.043 | 3,465.184 | 3,945.257 | 3,819.03 | 4,343.925 | 3,394.49 | 2,955.258 | 2,943.132 | 3,016.84 | 2,840.327 | 3,049.857 | 2,835.546 | 2,887.426 | 2,819.663 | 2,661.412 | 2,777.168 | 2,616.42 | 1,949.125 | 1,254.776 | 1,074.822 |