Mitachi Co., Ltd.
TSE:3321.T
1132 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38,899.784 | 43,271.852 | 42,519.49 | 33,880.617 | 33,859.759 | 38,512.561 | 42,246.484 | 33,780.469 | 33,838.265 | 36,010.064 | 32,699 | 31,394.085 | 37,202.141 | 31,661.537 | 31,190.578 | 26,449.97 | 37,034.597 |
Cost of Revenue
| 34,596.824 | 37,930.38 | 38,023.4 | 30,677.691 | 30,662.874 | 34,710.296 | 38,373.224 | 30,754.514 | 30,830.566 | 32,646.307 | 29,657.732 | 28,782.907 | 34,478.694 | 29,237.165 | 28,901.341 | 24,201.755 | 33,789.535 |
Gross Profit
| 4,302.96 | 5,341.472 | 4,496.09 | 3,202.926 | 3,196.885 | 3,802.265 | 3,873.26 | 3,025.955 | 3,007.699 | 3,363.757 | 3,041.268 | 2,611.178 | 2,723.447 | 2,424.372 | 2,289.237 | 2,248.215 | 3,245.062 |
Gross Profit Ratio
| 0.111 | 0.123 | 0.106 | 0.095 | 0.094 | 0.099 | 0.092 | 0.09 | 0.089 | 0.093 | 0.093 | 0.083 | 0.073 | 0.077 | 0.073 | 0.085 | 0.088 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,348 | 2,001 | 1,899 | 2,044 | 2,064 | 2,100.81 | 1,970.444 | 2,031.33 | 2,090 | 1,814 | 1,524 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 502 | 476 | 379 | 414 | 394 | 395 | 371 | 360 | 354 | 411 | 350 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,711.271 | 2,850 | 2,477 | 2,278 | 2,458 | 2,458 | 2,495.81 | 2,341.444 | 2,391.33 | 2,444 | 2,225 | 1,874 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 108.363 | 103.666 | 113.534 | 126.765 | 101.695 | 91.578 | 90.893 | 92.018 | 106.977 | 127.071 | 164.387 | 272.991 | 85.094 | 105.392 | 120.907 | 113.762 | 133.402 |
Operating Expenses
| 2,711.271 | 2,850.643 | 2,477.946 | 2,278.613 | 2,437.723 | 2,488.796 | 2,465.406 | 2,332.818 | 2,391.33 | 2,444.049 | 2,301.761 | 2,062.466 | 1,999.463 | 2,133.221 | 1,892.516 | 2,080.174 | 2,314.348 |
Operating Income
| 1,591.689 | 2,490.827 | 2,018.143 | 924.312 | 759.161 | 1,313.468 | 1,407.853 | 693.136 | 616.369 | 919.707 | 739.507 | 548.711 | 723.983 | 291.15 | 396.72 | 168.04 | 930.713 |
Operating Income Ratio
| 0.041 | 0.058 | 0.047 | 0.027 | 0.022 | 0.034 | 0.033 | 0.021 | 0.018 | 0.026 | 0.023 | 0.017 | 0.019 | 0.009 | 0.013 | 0.006 | 0.025 |
Total Other Income Expenses Net
| 119.415 | -40 | 112 | 76 | 37 | 52 | -107.057 | 45.13 | 77.504 | 73.822 | 145.961 | 258.274 | -1,042.964 | 60.636 | 103.854 | 74.653 | -29.987 |
Income Before Tax
| 1,711.104 | 2,452.283 | 2,130.632 | 1,000.917 | 775.368 | 1,396.084 | 1,300.796 | 738.267 | 693.873 | 993.53 | 885.468 | 806.986 | -318.98 | 351.787 | 500.575 | 242.694 | 900.727 |
Income Before Tax Ratio
| 0.044 | 0.057 | 0.05 | 0.03 | 0.023 | 0.036 | 0.031 | 0.022 | 0.021 | 0.028 | 0.027 | 0.026 | -0.009 | 0.011 | 0.016 | 0.009 | 0.024 |
Income Tax Expense
| 484.7 | 754.804 | 665.248 | 341.708 | 287.812 | 418.321 | 363.446 | 270.831 | 242.408 | 316.288 | 276.03 | 215.07 | -133.004 | 235.711 | 204.621 | 116.357 | 407.079 |
Net Income
| 1,222.526 | 1,693.859 | 1,465.129 | 665.209 | 496.524 | 972.393 | 934.877 | 478.787 | 457.38 | 679.846 | 616.514 | 591.915 | -185.976 | 116.075 | 295.954 | 126.336 | 493.647 |
Net Income Ratio
| 0.031 | 0.039 | 0.034 | 0.02 | 0.015 | 0.025 | 0.022 | 0.014 | 0.014 | 0.019 | 0.019 | 0.019 | -0.005 | 0.004 | 0.009 | 0.005 | 0.013 |
EPS
| 153.52 | 212.87 | 184.86 | 84.15 | 62.81 | 123.03 | 119.06 | 65.14 | 62.23 | 92.5 | 83.88 | 80.53 | -25.3 | 15.79 | 40.26 | 17.18 | 67.16 |
EPS Diluted
| 153.52 | 212.78 | 184.22 | 84.15 | 62.81 | 123.03 | 118.95 | 65.14 | 62.23 | 92.5 | 83.88 | 80.53 | -25.3 | 15.79 | 40.26 | 17.18 | 67.16 |
EBITDA
| 1,770.844 | 2,712.242 | 2,333.322 | 1,197.459 | 1,036.413 | 1,572.102 | 1,621.389 | 926.97 | 875.738 | 1,173.887 | 1,038.803 | 973.086 | 992.148 | 521.298 | 670.981 | 443.352 | 1,121.166 |
EBITDA Ratio
| 0.046 | 0.063 | 0.055 | 0.035 | 0.031 | 0.041 | 0.038 | 0.027 | 0.026 | 0.033 | 0.032 | 0.031 | 0.027 | 0.016 | 0.022 | 0.017 | 0.03 |