Golf Digest Online Inc.

TSE:3319.T

483 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 2,793.942,421.4922,904.772,873.0761,996.5361,700.951,533.8341,508.5292,841.062702.602494.464705.6221,033.777577.7021,018.3541,150.285
Short Term Investments 00000000-0.376-0.804-1.7400000
Cash and Short Term Investments 2,793.942,421.4922,904.772,873.0761,996.5361,700.951,533.8341,508.5292,841.062702.602494.464705.6221,033.777577.7021,018.3541,150.285
Net Receivables 3,506.3943,063.953,848.2672,640.0332,638.1132,616.2212,179.4261,830.8572,060.4132,118.0432,151.8671,603.9761,442.5521,629.9171,276.9041,171.488
Inventory 6,301.2836,425.553,293.4413,059.9854,845.174,377.0753,345.9762,506.3642,043.0181,909.4391,738.1441,493.881,573.1311,392.9611,121.5121,100.232
Other Current Assets 2,170.822,232.555496.0511,067.4031,231.686993.483800.275308.155293.512327.51840.274271.202203.977180.17815995.79
Total Current Assets 14,772.43714,143.54710,542.5299,640.49710,711.5059,687.7297,859.5116,153.9057,238.0055,057.6024,424.7494,074.684,253.4373,780.7583,575.773,517.795
Non-Current Assets:
Property, Plant & Equipment, Net 16,173.01913,712.4564,441.2913,487.9223,249.4162,772.499694.386669.928247.586285.251257.129279.776352.93463.912360.228223.978
Goodwill 8,084.4628,479.0984,059.5382,568.9263,010.9923,230.28244.25140.31402.61213.06423.51596.427200.569249.841343.532
Intangible Assets 6,623.2526,269.2352,431.6681,936.6862,279.1342,366.9391,299.834985.104981.9571,266.4011,575.6291,856.6792,079.6681,356.511688.796346.576
Goodwill and Intangible Assets 14,707.71414,748.3336,491.2064,505.6125,290.1265,597.2211,344.0851,025.418981.9571,269.0131,588.6931,880.1942,176.0951,557.08938.637690.108
Long Term Investments 10.62610.51910.46713.98626.24821.143279.579311.55482.97824.42914.97113.149205.285103.2655.19368.548
Tax Assets 308.051210.436252.395234.706182.28449.99415.2526.54929.00614.329161.962260.502231.61212.5533.71460.737
Other Non-Current Assets 728.492699.316113.621111.668104.931108.195612.763524.992594.846285.388259.344468.386505.03498.608466.561464.254
Total Non-Current Assets 31,927.90229,381.0611,308.988,353.8948,853.0058,549.0522,946.0632,558.4411,936.3731,878.412,282.0992,902.0073,470.9522,635.411,854.3331,507.625
Total Assets 46,700.33943,524.60921,851.51217,994.39519,564.51318,236.78510,805.5758,712.3469,174.3786,936.0126,706.8486,976.6877,724.3896,416.1685,430.1035,025.42
Liabilities & Equity:
Current Liabilities:
Account Payables 2,620.1012,893.6692,244.8512,089.0432,714.6062,359.3622,474.4492,087.472,129.4331,275.311,497.0311,251.511,503.9641,494.9321,202.0491,042.061
Short Term Debt 9,981.748,440.2872,025.9912,139.2774,115.9073,105.147952.1524.7231,006.2262,334.3152,420.762,563.942,634.6281,277.117339.459959.996
Tax Payables 430.79761.396258.382479.727294.996305.792325.908282.593232.78890.35780.90617.337.19821.212214.258107.754
Deferred Revenue 6,068.2965,562.347,372.2284,964.9173,958.106305.792574.762571.329517.55280.693409.954243.44233.849234.682424.63315.72
Other Current Liabilities 4,291.0633,029.8811,978.3541,885.5321,224.9534,358.638588.473448.939561.625880.44439.184220.991128.042154.656249.59182.834
Total Current Liabilities 22,961.219,926.17713,621.42411,078.76912,013.57210,128.9394,589.8363,112.4614,214.8344,770.7624,366.9294,279.8814,500.4833,161.3872,215.7282,500.611
Non-Current Liabilities:
Long Term Debt 11,723.4720,690.7081.0221.191668.0571,339.1043.325.4737.8731.758336.073806.8341,123.694434.414398.29666.676
Deferred Revenue Non-Current 9,304.5770395.781389.688359.533311.328-30.814-34.808-2.2450000000
Deferred Tax Liabilities Non-Current 78.213120.811146.883165.299204.784246.97130.81434.8082.2450000000
Other Non-Current Liabilities 900.1251,188.037275.0322.9233.0112.996192.906177.24469.38153.43538.61627.4320.34838.74467.271100.186
Total Non-Current Liabilities 22,006.38521,999.556818.718559.1011,235.3851,900.399196.226182.71777.25455.193374.689834.2641,144.042473.158465.567166.862
Total Liabilities 44,967.58541,925.73314,440.14211,637.8713,248.95712,029.3384,786.0623,295.1784,292.0884,825.9554,741.6185,114.1455,644.5253,634.5452,681.2952,667.473
Equity:
Preferred Stock 6,00000153.55833.60700000000000
Common Stock 1,458.9531,458.9531,458.9531,458.9531,458.9531,458.9531,458.9531,436.2891,404.77833.491833.491824.916824.916824.916824.916816.666
Retained Earnings -6,166.976-152.1513,466.5452,604.3222,443.3512,300.8882,105.8851,544.0931,084.329691.318566.029485.034550.8251,149.4231,063.695709.842
Accumulated Other Comprehensive Income/Loss 409.625372.32739.19-153.558-33.6070.7477.66812.3533,797.6837000000
Other Total Stockholders Equity 31.149-80.2532,446.6822,293.252,413.2522,446.8592,447.0072,424.433-1,404.492578.248565.71552.592704.123807.284860.197831.439
Total Shareholders Equity 1,732.7511,598.8767,411.376,356.5256,315.5566,207.4476,019.5135,417.1684,882.292,110.0571,965.231,862.5422,079.8642,781.6232,748.8082,357.947
Total Equity 1,732.7511,598.8767,411.376,356.5256,315.5566,207.4476,019.5135,417.1684,882.292,110.0571,965.231,862.5422,079.8642,781.6232,748.8082,357.947
Total Liabilities & Shareholders Equity 46,700.33643,524.60921,851.51217,994.39519,564.51318,236.78510,805.5758,712.3469,174.3786,936.0126,706.8486,976.6877,724.3896,416.1685,430.1035,025.42