A-Living Smart City Services Co., Ltd.

HKEX:3319.HK

2.66 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income -817.085-817.085-189.039-189.039419.476419.476390.847390.847528.954528.954583.073583.073571.156571.156498.229498.229378.977378.977344.725344.725270.657270.657234.357234.357166.166166.166132.36277.95556.08256.08258.38347.53237.1837.18
Depreciation & Amortization 94.3394.33101.828100.42792.97892.97886.61286.61286.57886.57880.66180.66157.89457.89448.99448.99439.31439.31423.92823.92819.27519.2758.3788.3787.157.155.8344.4072.4332.4331.9431.111.421.42
Deferred Income Tax 0000001,675.0192,068.4700000000000000000000000000
Stock Based Compensation 005.285.280019.99519.99500000000000000000000000000
Change In Working Capital 00-815.621-815.62100-2,092.714-2,092.71400-287.516-287.51600-191.479-191.47900-153.066-153.06600-282.927-282.9270064.509-67.07500119.019-19.982-12.309-12.309
Accounts Receivables 00-764.795-764.79500-2,084.802-2,084.80200-284.302-284.30200-189.551-189.55100-155.066-155.06600-284.167-284.16700-19.798-67.7780028.704-25.147-12.478-12.478
Change In Inventory 004.2354.23500-3.664-3.664007.6477.64700-1.928-1.9280022001.241.2400-1.90.703006.635.1650.1690.169
Change In Accounts Payables 0000000000000000000000000000000000
Other Working Capital 00-55.061-55.06100-4.249-4.24900-10.861-10.8610000000000000066.409000112.389000
Other Non Cash Items 534.041534.0411,311.2511,312.652-427.333-427.3331,844.2231,844.223-1,331.345-1,331.345464.994464.994-147.994-147.994404.886404.886131.321131.321315.96315.96-21.418-21.418378.228378.228-69.769-69.769-15.157-15.168-8.699-8.699-28.9352.5554.84254.842
Operating Cash Flow -188.715-188.715413.7413.785.12285.122248.962248.962-715.814-715.814841.212841.212481.056481.056760.629760.629549.612549.612531.547531.547268.514268.514338.036338.036103.547103.547187.5480.11949.81649.816150.4131.2181.13281.132
Investing Activities:
Investments In Property Plant And Equipment -26.026-26.026-82.25-82.25-25.091-25.091-72.994-72.994-45.602-45.602-31.343-31.343-10.368-10.368-21.178-21.178-5.912-5.912-5.292-5.292-2.039-2.039-3.456-3.456-6.161-6.161-10.468-10.951-2.222-2.222-11.601-0.707-0.569-0.569
Acquisitions Net 4.1084.10882.70182.701-11.815-11.815392.458392.458-303.607-303.607-428.878-428.878-79.892-79.892-279.236-279.236-335.518-335.518-257.701-257.701-136.119-136.119-5.771-5.771-52.43-52.43-18.901-490-245.591-245.5910000
Purchases Of Investments 0000-1,097.7310-383.9280000000000000000000-530-1,080000000
Sales Maturities Of Investments 00001,095.2520661.520000000000000000000930680000000
Other Investing Activites -118.134-118.134-184.593-184.59344.33844.338-307.979-307.979930.222930.222-1,597.531-1,597.531-57.18-57.18-246.686-246.686441.463441.463-139.1-139.1-347.298-347.2988.7258.7252.9732.9738.291738.816164.054164.05478.055403.022-341.394-341.394
Investing Cash Flow -140.053-140.053-184.142-184.1427.4327.43211.48611.486581.013581.013-2,057.751-2,057.751-147.439-147.439-547.099-547.099100.034100.034-402.093-402.093-485.456-485.456-0.502-0.502-55.618-55.618378.922-162.135-83.759-83.75966.454402.315-341.963-341.963
Financing Activities:
Debt Repayment 000000000000000000000000000000-51-42.500
Common Stock Issued 0000000000000000000000000001,198.637000000
Common Stock Repurchased 0000000000000000000000000000000000
Dividends Paid -17.75-17.750000-291.1-291.100-346.667-346.66700-22.418-22.418-276.8-276.8-200-2000000-25-250-162.629-53.488-53.4880000
Other Financing Activities -169.527-169.527-74.622-74.622-112.38-112.38-63.908-63.908-63.783-63.783-327.351-327.3511,225.3881,225.388-103.238-103.238-35.599-35.599-1.139-1.139-12.077-12.077-20.866-20.8661,617.0671,617.067-14.461-1,004.19354.83154.8316.722-535.78406.31406.31
Financing Cash Flow -187.277-187.277-74.622-74.622-112.38-112.38-355.008-355.008-63.783-63.783-674.018-674.0181,225.3881,225.388-125.655-125.655-312.398-312.398-201.139-201.139-12.077-12.077-20.866-20.8661,592.0671,592.067-14.46131.8151.3431.343-44.278-578.28406.31406.31
Other Information:
Effect Of Forex Changes On Cash -0.049-0.0492.6422.6420.0510.051-4.253-4.2531.7541.754-12.992-12.99211.32911.329-0.395-0.3950.1310.1310.4560.456-0.118-0.1180.7960.7966.6526.65200000000
Net Change In Cash -516.092-516.092157.577157.577-228.041-19.776-414.689-98.813-196.829-196.829-1,903.549-1,903.5491,570.3331,570.33387.48187.481337.378337.378-71.23-71.23-229.137-229.137317.463317.4631,646.6481,646.648552.009-130.201-32.6-32.6172.586-144.755145.479145.479
Cash At End Of Period -516.092-516.092157.577157.5774,102.425-19.7764,330.4673,898.0753,996.887-196.829-1,903.5496,294.0948,197.6421,570.33387.4814,969.4964,882.015337.378-71.234,278.494,349.72-229.137317.4634,490.534,173.0672,526.419879.771327.762457.963490.563523.163350.577495.332145.479