
China Boton Group Company Limited
HKEX:3318.HK
1.79 (HKD) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 902.021 | 750.975 | 1,258.501 | 805.245 | 1,269.581 | 1,055.226 | 1,204.277 | 1,081.825 | 831.63 | 1,021.303 | 1,027.933 | 613.405 | 601.042 | 545.377 | 581.755 | 507.447 | 563.328 | 400.131 | 356.175 | 342.029 | 368.093 | 334.642 | 367.708 | 319.829 | 380.376 | 380.376 | 380.376 | 365.945 | 365.945 | 338.271 | 294.806 | 294.806 | 251.919 | 251.919 | 214.381 | 214.381 | 146.29 | 146.29 | 110.834 | 110.834 | 55.417 | 79.27 | 39.635 |
Cost of Revenue
| 609.746 | 445.344 | 788.496 | 477.14 | 891.098 | 646.845 | 741.426 | 652.339 | 437.535 | 641.087 | 570.644 | 307.022 | 306.51 | 251.703 | 241.02 | 230.619 | 274.455 | 192.67 | 180.964 | 175.944 | 197.447 | 170.042 | 192.22 | 162.255 | 215.678 | 215.678 | 215.678 | 214.811 | 214.811 | 183.792 | 166.887 | 166.887 | 134.116 | 134.116 | 85.406 | 85.406 | 54.945 | 54.945 | 40.174 | 40.174 | 20.087 | 27.398 | 13.699 |
Gross Profit
| 292.275 | 305.631 | 470.005 | 328.105 | 378.483 | 408.381 | 462.851 | 429.486 | 394.095 | 380.216 | 457.289 | 306.383 | 294.532 | 293.674 | 340.735 | 276.828 | 288.873 | 207.461 | 175.211 | 166.085 | 170.646 | 164.6 | 175.488 | 157.574 | 164.699 | 164.699 | 164.699 | 151.134 | 151.134 | 154.479 | 127.92 | 127.92 | 117.804 | 117.804 | 128.975 | 128.975 | 91.345 | 91.345 | 70.66 | 70.66 | 35.33 | 51.872 | 25.936 |
Gross Profit Ratio
| 0.324 | 0.407 | 0.373 | 0.407 | 0.298 | 0.387 | 0.384 | 0.397 | 0.474 | 0.372 | 0.445 | 0.499 | 0.49 | 0.538 | 0.586 | 0.546 | 0.513 | 0.518 | 0.492 | 0.486 | 0.464 | 0.492 | 0.477 | 0.493 | 0.433 | 0.433 | 0.433 | 0.413 | 0.413 | 0.457 | 0.434 | 0.434 | 0.468 | 0.468 | 0.602 | 0.602 | 0.624 | 0.624 | 0.638 | 0.638 | 0.638 | 0.654 | 0.654 |
Reseach & Development Expenses
| 96.929 | 96.929 | 26.905 | 30.735 | 20.322 | 24.861 | 65.563 | 24.317 | 35.384 | 23.421 | 36.001 | 23.407 | 21.793 | 25.621 | 34.631 | 18.807 | 15.522 | 15.485 | 10.685 | 17.159 | 18.201 | 17.422 | 11.847 | 11.19 | 22.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 166.138 | 168.533 | 177.703 | 164.906 | 190.99 | 168.434 | 200.816 | 158.218 | 166.592 | 147.372 | 163.047 | 131.179 | 140.697 | 133.939 | 150.918 | 104.378 | 110.483 | 74.936 | 72.908 | 83.833 | 69.216 | 55.976 | 51.19 | 50.513 | 61.791 | 61.791 | 61.791 | 54.484 | 54.484 | 61.758 | 49.055 | 49.055 | 72.829 | 72.829 | 39.39 | 39.39 | 26.235 | 26.235 | 16.81 | 16.81 | 8.405 | 12.676 | 6.338 |
Selling & Marketing Expenses
| 24.893 | 23.591 | 73.346 | 35.429 | 61.7 | 40.421 | 89.763 | 54.43 | 68.865 | 61.034 | 95.622 | 47.227 | 49.255 | 44.327 | 46.591 | 66.366 | 47.143 | 49.673 | 54.319 | 51.692 | 66.87 | 59.621 | 74.358 | 57.49 | 65.41 | 65.41 | 65.41 | 57.795 | 57.795 | 55.101 | 44.077 | 44.077 | 41.346 | 41.346 | 25.057 | 25.057 | 19.534 | 19.534 | 17.847 | 17.847 | 8.924 | 14.228 | 7.114 |
SG&A
| 198.659 | 192.124 | 406.478 | 200.335 | 266.128 | 208.855 | 321.073 | 212.648 | 249.926 | 208.406 | 279.617 | 178.406 | 189.952 | 178.266 | 199.543 | 170.744 | 159.66 | 124.609 | 127.035 | 137.751 | 137.434 | 115.597 | 127.43 | 108.003 | 127.201 | 127.201 | 127.201 | 112.279 | 112.279 | 116.859 | 93.132 | 93.132 | 114.175 | 114.175 | 64.447 | 64.447 | 45.769 | 45.769 | 34.657 | 34.657 | 17.329 | 26.903 | 13.452 |
Other Expenses
| -43.125 | -92.659 | -72.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.071 | -5.071 | -6.446 | -6.446 | -13.171 | -13.171 | -12.503 | -12.503 | -1.078 | -1.078 | -0.514 | -0.514 | -0.092 | -0.854 | -0.854 | -0.854 | -113.376 | -113.376 | -117.173 | 0 | 0 | 111.826 | -116.524 | 63.021 | -65.872 | 0 | 0 | 32.668 | -36.646 | -18.323 | -27.127 | -13.563 |
Operating Expenses
| 252.463 | 196.394 | 360.646 | 189.855 | 409.718 | 222.677 | 306.479 | 232.231 | 239.637 | 214.948 | 291.067 | 169.314 | 163.075 | 142.753 | 188.139 | 129.84 | 104.738 | 124.546 | 105.422 | 108.491 | 137.492 | 113.939 | 128.626 | 107.845 | 126.348 | 126.348 | 126.348 | -1.097 | -1.097 | -0.315 | 93.132 | 93.132 | 226 | -2.349 | 127.468 | -1.426 | 45.769 | 45.769 | 67.325 | -1.989 | -0.995 | -0.224 | -0.112 |
Operating Income
| 39.812 | 109.237 | 109.359 | 133.47 | 124.478 | 203.308 | 168.295 | 197.116 | 156.904 | 172.335 | 183.758 | 132.033 | 114.094 | 123.763 | 165.817 | 126.071 | 161.081 | 84.197 | 49.92 | 28.746 | 33.808 | 49.435 | 47.701 | 50.111 | 38.615 | 38.088 | 38.088 | 38.701 | 38.701 | 40.585 | 40.064 | 34.788 | -4.512 | 16.468 | 65.954 | 65.954 | 48.081 | 45.883 | 39.613 | 36.371 | 18.185 | 23.408 | 11.704 |
Operating Income Ratio
| 0.044 | 0.145 | 0.087 | 0.166 | 0.098 | 0.193 | 0.14 | 0.182 | 0.189 | 0.169 | 0.179 | 0.215 | 0.19 | 0.227 | 0.285 | 0.248 | 0.286 | 0.21 | 0.14 | 0.084 | 0.092 | 0.148 | 0.13 | 0.157 | 0.102 | 0.1 | 0.1 | 0.106 | 0.106 | 0.12 | 0.136 | 0.118 | -0.018 | 0.065 | 0.308 | 0.308 | 0.329 | 0.314 | 0.357 | 0.328 | 0.328 | 0.295 | 0.295 |
Total Other Income Expenses Net
| -35.39 | -28.007 | -31.185 | -34.373 | -17.828 | -28.021 | -32.74 | -24.699 | -25.395 | -55.801 | -37.35 | -48.679 | -45.251 | -57.823 | -80.018 | -32.936 | -66.186 | -6.886 | -0.451 | 0.31 | -0.127 | 1.938 | 1.145 | 0.962 | 2.751 | 0.409 | 0.409 | 2.355 | 2.355 | -1.069 | -1.502 | 3.774 | 12.32 | -8.66 | -1.14 | -1.14 | -2.198 | 0 | -3.242 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.422 | 81.23 | 78.174 | 105.297 | -50.473 | 162.687 | 129.511 | 173.017 | 123.372 | 111.834 | 123.886 | 88.711 | 90.466 | 91.678 | 88.714 | 112.32 | 97.92 | 80.058 | 67.021 | 56.696 | 33.681 | 51.373 | 48.846 | 51.073 | 38.496 | 38.496 | 38.496 | 41.056 | 41.056 | 39.516 | 38.562 | 38.562 | 7.808 | 7.808 | 64.814 | 64.814 | 45.883 | 45.883 | 36.371 | 36.371 | 18.185 | 23.408 | 11.704 |
Income Before Tax Ratio
| 0.005 | 0.108 | 0.062 | 0.131 | -0.04 | 0.154 | 0.108 | 0.16 | 0.148 | 0.11 | 0.121 | 0.145 | 0.151 | 0.168 | 0.152 | 0.221 | 0.174 | 0.2 | 0.188 | 0.166 | 0.092 | 0.154 | 0.133 | 0.16 | 0.101 | 0.101 | 0.101 | 0.112 | 0.112 | 0.117 | 0.131 | 0.131 | 0.031 | 0.031 | 0.302 | 0.302 | 0.314 | 0.314 | 0.328 | 0.328 | 0.328 | 0.295 | 0.295 |
Income Tax Expense
| 3.822 | 18.548 | 20.856 | 21.985 | 9.524 | 37.257 | 38.559 | 38.416 | 31.587 | 30.414 | 38.074 | 10.99 | 28.578 | 7.224 | 31.06 | 13.909 | 42.085 | 21.306 | 20.276 | 14.446 | 10.682 | 9.278 | 5.121 | 9.713 | 8.443 | 8.443 | 8.443 | 9.976 | 9.976 | 6.221 | 6.864 | 6.864 | -0.24 | -0.24 | 14.537 | 14.537 | 8.191 | 8.191 | 6.489 | 6.489 | 3.245 | 2.169 | 1.085 |
Net Income
| -25.951 | 44.332 | 81.015 | 62.779 | -37.013 | 85.33 | 80.267 | 103.245 | 52.044 | 64.578 | 50.087 | 69.347 | 48.798 | 78.667 | 45.911 | 84.197 | 43.749 | 48.302 | 40.405 | 31.112 | 23.349 | 40.654 | 41.963 | 40.297 | 28.7 | 30.054 | 30.054 | 31.08 | 31.08 | 33.296 | 29.366 | 31.699 | 23.211 | 8.048 | 50.277 | 50.277 | 37.692 | 37.692 | 29.882 | 29.882 | 14.941 | 21.239 | 10.619 |
Net Income Ratio
| -0.029 | 0.059 | 0.064 | 0.078 | -0.029 | 0.081 | 0.067 | 0.095 | 0.063 | 0.063 | 0.049 | 0.113 | 0.081 | 0.144 | 0.079 | 0.166 | 0.078 | 0.121 | 0.113 | 0.091 | 0.063 | 0.121 | 0.114 | 0.126 | 0.075 | 0.079 | 0.079 | 0.085 | 0.085 | 0.098 | 0.1 | 0.108 | 0.092 | 0.032 | 0.235 | 0.235 | 0.258 | 0.258 | 0.27 | 0.27 | 0.27 | 0.268 | 0.268 |
EPS
| -0.024 | 0.041 | 0.077 | 0.058 | -0.034 | 0.079 | 0.074 | 0.096 | 0.043 | 0.072 | 0.04 | 0.07 | 0.059 | 0.07 | 0.047 | 0.08 | 0.045 | 0.07 | 0.059 | 0.049 | 0.036 | 0.065 | 0.067 | 0.064 | 0.049 | 0.051 | 0.051 | 0.061 | 0.061 | 0.068 | 0.065 | 0.065 | 0.043 | 0.017 | 0.093 | 0.107 | 0.09 | 0.09 | 0.1 | 0.1 | 0.05 | 0.07 | 0.035 |
EPS Diluted
| -0.024 | 0.041 | 0.075 | 0.058 | -0.034 | 0.079 | 0.074 | 0.096 | 0.041 | 0.072 | 0.046 | 0.065 | 0.053 | 0.074 | 0.051 | 0.078 | 0.043 | 0.072 | 0.058 | 0.049 | 0.036 | 0.065 | 0.067 | 0.064 | 0.049 | 0.051 | 0.051 | 0.061 | 0.061 | 0.068 | 0.065 | 0.065 | 0.043 | 0.017 | 0.093 | 0.107 | 0.09 | 0.09 | 0.1 | 0.1 | 0.05 | 0.07 | 0.035 |
EBITDA
| 171.563 | 161.736 | 116.244 | 202.325 | 178.07 | 269.624 | 232.729 | 253.352 | 219.691 | 228.155 | 237.743 | 193.06 | 165.9 | 178.193 | 215.295 | 184.229 | 217.989 | 99.981 | 59.192 | 37.73 | 41.397 | 54.35 | 52.866 | 55.599 | 50.34 | 51.889 | 51.889 | 52.035 | 52.035 | 54.179 | 68.847 | 38.02 | 16.696 | 31.859 | 67.094 | 64.814 | 49.269 | 49.882 | 42.759 | 39.517 | 19.759 | 25.357 | 12.679 |
EBITDA Ratio
| 0.19 | 0.215 | 0.092 | 0.251 | 0.14 | 0.256 | 0.193 | 0.234 | 0.264 | 0.223 | 0.231 | 0.315 | 0.276 | 0.327 | 0.37 | 0.363 | 0.387 | 0.25 | 0.166 | 0.11 | 0.112 | 0.162 | 0.144 | 0.174 | 0.132 | 0.136 | 0.136 | 0.142 | 0.142 | 0.16 | 0.234 | 0.129 | 0.066 | 0.126 | 0.313 | 0.302 | 0.337 | 0.341 | 0.386 | 0.357 | 0.357 | 0.32 | 0.32 |