Niko Semiconductor Co., Ltd.
TPEx:3317.TWO
58.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,464.539 | 2,613.483 | 2,858.97 | 2,480.399 | 2,808.424 | 2,411.112 | 2,414.017 | 2,363.701 | 2,024.286 | 2,366.018 | 2,503.544 | 2,842.449 | 3,358.228 | 3,422.772 | 2,981.868 |
| Cost of Revenue
| 1,821.235 | 1,805.394 | 2,013.836 | 1,867.193 | 2,179.822 | 1,872.904 | 1,923.78 | 1,935.323 | 1,681.2 | 1,963.287 | 2,044.399 | 2,426.16 | 2,994.911 | 2,867.345 | 2,385.257 |
| Gross Profit
| 643.304 | 808.089 | 845.134 | 613.206 | 628.602 | 538.208 | 490.237 | 428.378 | 343.086 | 402.731 | 459.145 | 416.289 | 363.317 | 555.427 | 596.611 |
| Gross Profit Ratio
| 0.261 | 0.309 | 0.296 | 0.247 | 0.224 | 0.223 | 0.203 | 0.181 | 0.169 | 0.17 | 0.183 | 0.146 | 0.108 | 0.162 | 0.2 |
| Reseach & Development Expenses
| 167.187 | 179.081 | 140.267 | 122.396 | 127.423 | 138.767 | 157.243 | 152.105 | 168.87 | 175.26 | 202.768 | 219.619 | 213.943 | 251.595 | 254.444 |
| General & Administrative Expenses
| 117.117 | 148.343 | 150.365 | 124.181 | 145.705 | 137.002 | 121.248 | 118 | 106.302 | 116.021 | 120.489 | 116.097 | 120.25 | 110.216 | 87.622 |
| Selling & Marketing Expenses
| 93.678 | 105.879 | 105.343 | 110.381 | 104.104 | 97.955 | 93.708 | 91.469 | 92.982 | 109.999 | 123.031 | 120.826 | 140.219 | 130.122 | 98.472 |
| SG&A
| 210.795 | 254.222 | 255.708 | 234.562 | 249.809 | 234.957 | 214.956 | 209.469 | 199.284 | 226.02 | 243.52 | 236.923 | 260.469 | 240.338 | 186.094 |
| Other Expenses
| 0 | 184.491 | -7.437 | -24.092 | -6.758 | 20.616 | -16.546 | 3.865 | 9.58 | 29.27 | 36.191 | 21.276 | 7.804 | 1.755 | 3.125 |
| Operating Expenses
| 358.439 | 433.303 | 395.975 | 356.958 | 377.232 | 373.724 | 372.199 | 361.574 | 368.154 | 401.28 | 446.288 | 456.542 | 474.412 | 491.933 | 440.538 |
| Operating Income
| 265.28 | 557.815 | 447.966 | 237.873 | 250.814 | 194.063 | 104.686 | 70.668 | -15.624 | 29.909 | 48.905 | -21.923 | -105.034 | 56.734 | 145.271 |
| Operating Income Ratio
| 0.108 | 0.213 | 0.157 | 0.096 | 0.089 | 0.08 | 0.043 | 0.03 | -0.008 | 0.013 | 0.02 | -0.008 | -0.031 | 0.017 | 0.049 |
| Total Other Income Expenses Net
| 19.413 | 0.088 | -0.172 | -0.051 | -1.122 | -0.354 | -17.227 | -4.98 | 4.136 | 22.389 | 26.221 | -10.333 | -9.393 | -4.151 | -1.771 |
| Income Before Tax
| 284.693 | 557.903 | 447.794 | 237.822 | 250.248 | 193.709 | 100.811 | 61.824 | -20.932 | 23.84 | 39.078 | -34.525 | -114.427 | 52.583 | 143.5 |
| Income Before Tax Ratio
| 0.116 | 0.213 | 0.157 | 0.096 | 0.089 | 0.08 | 0.042 | 0.026 | -0.01 | 0.01 | 0.016 | -0.012 | -0.034 | 0.015 | 0.048 |
| Income Tax Expense
| 74.891 | 124.411 | 93.726 | 51.891 | 56.288 | 40.316 | 8.594 | -5.797 | 6.088 | 9.407 | 11.697 | 1.093 | -2.76 | 7.355 | 16.661 |
| Net Income
| 209.802 | 433.492 | 354.068 | 185.931 | 193.96 | 153.393 | 92.217 | 67.621 | -27.017 | 15.167 | 26.652 | -35.164 | -109.94 | 46.544 | 126.132 |
| Net Income Ratio
| 0.085 | 0.166 | 0.124 | 0.075 | 0.069 | 0.064 | 0.038 | 0.029 | -0.013 | 0.006 | 0.011 | -0.012 | -0.033 | 0.014 | 0.042 |
| EPS
| 2.59 | 6.1 | 4.98 | 2.62 | 2.73 | 2.5 | 1.51 | 1.1 | -0.44 | 0.25 | 0.44 | -0.57 | -1.79 | 0.76 | 2.08 |
| EPS Diluted
| 2.54 | 5.9 | 4.89 | 2.56 | 2.68 | 2.46 | 1.49 | 1.09 | -0.44 | 0.25 | 0.44 | -0.57 | -1.79 | 0.76 | 2.05 |
| EBITDA
| 313.181 | 582.073 | 462.648 | 253.966 | 261.724 | 197.586 | 112.618 | 86.037 | 0.011 | 46.926 | 72.465 | 16.378 | -57.943 | 100.255 | 178.023 |
| EBITDA Ratio
| 0.127 | 0.222 | 0.164 | 0.105 | 0.096 | 0.086 | 0.048 | 0.037 | 0 | 0.02 | 0.029 | 0.005 | -0.017 | 0.029 | 0.059 |