Nippon Coke & Engineering Company, Limited
TSE:3315.T
90 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 135,152 | 174,062 | 124,711 | 87,883 | 107,408 | 121,246 | 110,155 | 89,051 | 92,503 | 101,797 | 108,955 | 112,553 | 125,971 | 125,322 | 94,921 | 191,322 | 187,401 | 194,246 | 179,457 | 194,584 |
Cost of Revenue
| 124,587 | 167,861 | 104,636 | 75,126 | 100,011 | 108,850 | 101,086 | 80,918 | 84,465 | 89,175 | 95,803 | 100,030 | 110,966 | 106,106 | 83,161 | 170,542 | 163,805 | 176,395 | 152,816 | 164,381 |
Gross Profit
| 10,565 | 6,201 | 20,075 | 12,757 | 7,397 | 12,396 | 9,069 | 8,133 | 8,038 | 12,622 | 13,152 | 12,523 | 15,005 | 19,216 | 11,760 | 20,780 | 23,596 | 17,851 | 26,641 | 30,203 |
Gross Profit Ratio
| 0.078 | 0.036 | 0.161 | 0.145 | 0.069 | 0.102 | 0.082 | 0.091 | 0.087 | 0.124 | 0.121 | 0.111 | 0.119 | 0.153 | 0.124 | 0.109 | 0.126 | 0.092 | 0.148 | 0.155 |
Reseach & Development Expenses
| 72 | 116 | 142 | 125 | 104 | 72 | 67 | 87 | 102 | 109 | 96 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,734 | 0 | 0 | 0 | 0 | 0 | 0 | 1,734 | 1,872 | 1,772 | 1,525 | 1,577 | 1,955 | 2,057 | 1,370 | 1,900 | 2,757 | 3,115 | 2,832 | 3,963 |
Selling & Marketing Expenses
| 2,206 | 775 | 501 | 557 | 583 | 569 | 645 | 539 | 703 | 608 | 520 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,940 | 775 | 501 | 557 | 583 | 569 | 645 | 539 | 703 | 608 | 520 | 572 | 1,955 | 2,057 | 1,370 | 1,900 | 2,757 | 3,115 | 2,832 | 3,963 |
Other Expenses
| 163 | -526 | -366 | -396 | -625 | -396 | -333 | -693 | -417 | -454 | -429 | -538 | -515 | -955 | -654 | -576 | -255 | -38 | -1,556 | -101 |
Operating Expenses
| 6,175 | 6,594 | 7,818 | 5,754 | 5,787 | 5,734 | 5,568 | 5,485 | 5,737 | 5,978 | 5,910 | 6,080 | 3,534 | 3,641 | 2,941 | 4,135 | 7,214 | 7,663 | 7,608 | 9,647 |
Operating Income
| 4,390 | -397 | 12,253 | 6,999 | 1,607 | 6,660 | 3,496 | 2,646 | 2,297 | 6,639 | 7,238 | 6,437 | 8,517 | 12,630 | 5,941 | 12,157 | 11,242 | 5,418 | 13,684 | 14,510 |
Operating Income Ratio
| 0.032 | -0.002 | 0.098 | 0.08 | 0.015 | 0.055 | 0.032 | 0.03 | 0.025 | 0.065 | 0.066 | 0.057 | 0.068 | 0.101 | 0.063 | 0.064 | 0.06 | 0.028 | 0.076 | 0.075 |
Total Other Income Expenses Net
| -1,663 | -1,039 | -1,608 | -1,401 | -1,395 | -1,886 | 2,308 | -869 | -2,746 | -2,148 | -2,312 | -1,971 | -1,432 | 1,401 | -2,427 | -9,236 | -2,198 | 48 | -15,832 | -2,693 |
Income Before Tax
| 2,727 | -1,436 | 10,645 | 5,598 | 212 | 4,774 | 5,804 | 1,777 | -449 | 4,491 | 4,926 | 4,466 | 7,085 | 14,031 | 3,514 | 2,921 | 9,044 | 5,466 | -2,148 | 11,817 |
Income Before Tax Ratio
| 0.02 | -0.008 | 0.085 | 0.064 | 0.002 | 0.039 | 0.053 | 0.02 | -0.005 | 0.044 | 0.045 | 0.04 | 0.056 | 0.112 | 0.037 | 0.015 | 0.048 | 0.028 | -0.012 | 0.061 |
Income Tax Expense
| 828 | -360 | 3,264 | 1,630 | 184 | 1,576 | 985 | -120 | 1,288 | 2,178 | 1,908 | 1,519 | 2,397 | 1,949 | -1,303 | 917 | 775 | -1,115 | -2,385 | 532 |
Net Income
| 1,898 | -1,075 | 7,380 | 3,968 | 28 | 3,197 | 4,818 | 1,907 | -1,681 | 2,489 | 3,030 | 3,031 | 4,703 | 12,082 | 4,818 | 2,014 | 8,254 | 6,561 | 224 | 11,302 |
Net Income Ratio
| 0.014 | -0.006 | 0.059 | 0.045 | 0 | 0.026 | 0.044 | 0.021 | -0.018 | 0.024 | 0.028 | 0.027 | 0.037 | 0.096 | 0.051 | 0.011 | 0.044 | 0.034 | 0.001 | 0.058 |
EPS
| 6.52 | -3.69 | 25.36 | 13.63 | 0.096 | 10.82 | 15.98 | 6.32 | -5.57 | 8.25 | 10.04 | 10.04 | 15.58 | 39.8 | 15.46 | 6.67 | 33.36 | 28.5 | 1.23 | 71.24 |
EPS Diluted
| 6.52 | -3.69 | 25.36 | 13.63 | 0.096 | 10.82 | 15.98 | 6.32 | -5.57 | 8.25 | 10.04 | 10.04 | 14.61 | 34.34 | 12.91 | 5.07 | 19.49 | 15.49 | 0.6 | 26.68 |
EBITDA
| 7,837 | 5,003 | 17,179 | 12,109 | 6,954 | 12,032 | 13,726 | 9,997 | 7,835 | 11,747 | 13,844 | 12,479 | 13,712 | 20,712 | 9,627 | 9,321 | 17,391 | 12,755 | 2,995 | 17,603 |
EBITDA Ratio
| 0.058 | 0.023 | 0.142 | 0.144 | 0.064 | 0.102 | 0.096 | 0.101 | 0.097 | 0.13 | 0.123 | 0.111 | 0.132 | 0.158 | 0.139 | 0.102 | 0.121 | 0.082 | 0.12 | 0.129 |