Jutal Offshore Oil Services Limited
HKEX:3303.HK
0.7 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,284.256 | 1,768.246 | 823.527 | 584.409 | 1,166.518 | 1,939.47 | 2,042.142 | 2,350.839 | 1,296.344 | 1,267.956 | 492.668 | 774.837 | 711.127 | 540.245 | 184.224 | 354.492 | 367.122 | 339.122 | 319.444 | 489.034 | 461.847 | 519.073 | 370.754 | 222.457 | 152.154 | 304.307 | 152.154 | 123.337 | 246.674 | 123.337 | 107.017 | 214.033 | 214.033 | 198.056 | 99.028 | 91.022 | 182.044 | 91.022 | 105.714 | 211.428 | 105.714 | 74.298 | 148.595 | 148.595 | 123.944 | 61.972 |
Cost of Revenue
| 910.553 | 1,336.954 | 625.917 | 574.143 | 1,151.359 | 1,922.592 | 1,780.018 | 2,078.36 | 1,121.074 | 1,033.874 | 404.758 | 771.952 | 526.919 | 468.134 | 168.389 | 283.775 | 316.698 | 290.694 | 235.855 | 406.505 | 361.799 | 399.641 | 266.81 | 166.613 | 119.088 | 238.177 | 119.088 | 98.289 | 196.578 | 98.289 | 83.059 | 166.118 | 166.118 | 153.067 | 76.533 | 74.677 | 149.354 | 74.677 | 82.229 | 164.458 | 82.229 | 56.177 | 112.354 | 112.354 | 90.943 | 45.471 |
Gross Profit
| 373.703 | 431.292 | 197.61 | 10.266 | 15.159 | 16.878 | 262.124 | 272.479 | 175.27 | 234.082 | 87.91 | 2.885 | 184.208 | 72.111 | 15.835 | 70.717 | 50.424 | 48.428 | 83.589 | 82.529 | 100.048 | 119.432 | 103.944 | 55.844 | 33.065 | 66.131 | 33.065 | 25.048 | 50.096 | 25.048 | 23.958 | 47.916 | 47.916 | 44.989 | 22.495 | 16.345 | 32.69 | 16.345 | 23.485 | 46.97 | 23.485 | 18.121 | 36.241 | 36.241 | 33.001 | 16.501 |
Gross Profit Ratio
| 0.291 | 0.244 | 0.24 | 0.018 | 0.013 | 0.009 | 0.128 | 0.116 | 0.135 | 0.185 | 0.178 | 0.004 | 0.259 | 0.133 | 0.086 | 0.199 | 0.137 | 0.143 | 0.262 | 0.169 | 0.217 | 0.23 | 0.28 | 0.251 | 0.217 | 0.217 | 0.217 | 0.203 | 0.203 | 0.203 | 0.224 | 0.224 | 0.224 | 0.227 | 0.227 | 0.18 | 0.18 | 0.18 | 0.222 | 0.222 | 0.222 | 0.244 | 0.244 | 0.244 | 0.266 | 0.266 |
Reseach & Development Expenses
| 0 | 99.557 | 0 | 78.469 | 0 | 123.665 | 0 | 119.063 | 0 | 61.456 | 0 | 55.57 | 0 | 24.44 | 0 | 31.149 | 0 | 25.633 | 0 | 21.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 129.001 | 126.795 | 70.835 | 95.692 | 71.728 | 128.063 | 173.325 | 159.725 | 96.708 | 121.803 | 98.795 | 107.039 | 123.066 | 67.847 | 51.666 | 64.171 | 59.444 | 70.668 | 56.244 | 78.725 | 57.84 | 78.325 | 59.214 | 34.385 | 26.886 | 53.771 | 26.886 | 20.857 | 41.714 | 20.857 | 17.29 | 34.581 | 34.581 | 29.538 | 14.769 | 14.16 | 28.32 | 14.16 | 8.287 | 16.573 | 8.287 | 7.25 | 14.501 | 14.501 | 10.845 | 5.423 |
Selling & Marketing Expenses
| -1.476 | 7.775 | 1.584 | -18.987 | 0.546 | 2.485 | -34.979 | 28.605 | 26.837 | 64.358 | 5.933 | 17.797 | 2.558 | 2.84 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.123 | -26.827 | -53.654 | -26.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.153 | -16.305 | -8.153 | -7.18 | -14.36 | -14.36 | -10.696 | -5.348 |
SG&A
| 127.525 | 134.57 | 72.419 | 71.633 | 72.274 | 130.548 | 138.346 | 188.33 | 123.545 | 186.161 | 104.728 | 124.836 | 125.624 | 70.687 | 52.641 | 64.171 | 59.444 | 70.668 | 56.244 | 78.725 | 57.84 | 78.325 | 59.214 | 5.262 | 0.059 | 0.117 | 0.059 | -0.567 | -1.134 | -0.567 | -4.403 | -8.807 | -8.807 | -7.573 | -3.786 | -2.204 | -4.407 | -2.204 | 0.134 | 0.268 | 0.134 | 0.071 | 0.141 | 0.141 | 0.15 | 0.075 |
Other Expenses
| 31.11 | -104.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 158.635 | 129.83 | 97.176 | 78.996 | 122.358 | 114.386 | 129.29 | 126.865 | 127.256 | 195.596 | 99.032 | 9.809 | 134.551 | 16.964 | 10.565 | 47.652 | 48.775 | 47.217 | 41.815 | 79.043 | 50.759 | 89.077 | 54.967 | 5.262 | 0.059 | 0.117 | 0.059 | -0.567 | -1.134 | -0.567 | -4.403 | -8.807 | -8.807 | -7.573 | -3.786 | -2.204 | -4.407 | -2.204 | 0.134 | 0.268 | 0.134 | 0.071 | 0.141 | 0.141 | 0.15 | 0.075 |
Operating Income
| 215.068 | 301.462 | 130.764 | -53.783 | -47.652 | -83.592 | 144.498 | 114.629 | 57.884 | 56.18 | -5.299 | 61.072 | 53.352 | 12.053 | -27.733 | 5.599 | -12.194 | -6.071 | 27.813 | 4.977 | 41.526 | 24.94 | 44.38 | 19.936 | 13.897 | 27.794 | 13.897 | 5.33 | 10.661 | 5.33 | 21.042 | 42.084 | 42.084 | 40.121 | 20.06 | 8.703 | 17.405 | 8.703 | 19.778 | 39.557 | 19.778 | 11.661 | 23.323 | 23.323 | 21.781 | 10.891 |
Operating Income Ratio
| 0.167 | 0.17 | 0.159 | -0.092 | -0.041 | -0.043 | 0.071 | 0.049 | 0.045 | 0.044 | -0.011 | 0.079 | 0.075 | 0.022 | -0.151 | 0.016 | -0.033 | -0.018 | 0.087 | 0.01 | 0.09 | 0.048 | 0.12 | 0.09 | 0.091 | 0.091 | 0.091 | 0.043 | 0.043 | 0.043 | 0.197 | 0.197 | 0.197 | 0.203 | 0.203 | 0.096 | 0.096 | 0.096 | 0.187 | 0.187 | 0.187 | 0.157 | 0.157 | 0.157 | 0.176 | 0.176 |
Total Other Income Expenses Net
| -7.309 | -9.401 | -10.995 | -12.318 | -16.327 | -21.246 | -19.849 | -14.69 | -20.601 | -23.506 | -18.237 | -65.898 | -25.777 | -0.662 | 30.046 | 13.706 | 6.555 | 3.939 | 7.817 | -7.179 | -1.924 | 2.8 | 0.044 | -2.886 | -2.164 | -4.328 | -2.164 | -1.067 | -2.135 | -1.067 | -0.62 | -1.24 | -1.24 | 1.249 | 0.624 | -1.525 | -3.05 | -1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 207.759 | 292.061 | 93.515 | -79.277 | -118.567 | -104.838 | 124.649 | 137.834 | 37.283 | 32.674 | -23.536 | -4.826 | 35.431 | 53.668 | 2.313 | 19.305 | -2.049 | -2.132 | 36.547 | -2.202 | 40.732 | 23.777 | 44.424 | 17.05 | 11.733 | 23.467 | 11.733 | 4.263 | 8.526 | 4.263 | 20.422 | 40.845 | 40.845 | 41.369 | 20.685 | 7.178 | 14.355 | 7.178 | 19.778 | 39.557 | 19.778 | 11.661 | 23.323 | 23.323 | 21.781 | 10.891 |
Income Before Tax Ratio
| 0.162 | 0.165 | 0.114 | -0.136 | -0.102 | -0.054 | 0.061 | 0.059 | 0.029 | 0.026 | -0.048 | -0.006 | 0.05 | 0.099 | 0.013 | 0.054 | -0.006 | -0.006 | 0.114 | -0.005 | 0.088 | 0.046 | 0.12 | 0.077 | 0.077 | 0.077 | 0.077 | 0.035 | 0.035 | 0.035 | 0.191 | 0.191 | 0.191 | 0.209 | 0.209 | 0.079 | 0.079 | 0.079 | 0.187 | 0.187 | 0.187 | 0.157 | 0.157 | 0.157 | 0.176 | 0.176 |
Income Tax Expense
| 30.45 | 105.916 | 24.671 | 11.793 | 22.183 | 17.561 | 26.348 | 16.485 | 11.92 | 4.466 | 9.18 | 12.8 | 16.768 | 1.4 | 1.8 | 6.773 | 1.103 | 2.463 | 5.238 | 2.124 | 7.95 | 1.504 | 14.06 | 3.139 | 1.385 | 2.77 | 1.385 | 1.937 | 3.873 | 1.937 | 3.014 | 6.028 | 6.028 | 4.491 | 2.245 | 0.069 | 0.139 | 0.069 | 2.771 | 5.542 | 2.771 | 0.996 | 1.992 | 1.992 | 1.995 | 0.997 |
Net Income
| 177.309 | 186.145 | 68.844 | -67.484 | -140.75 | -87.277 | 98.301 | 121.349 | 25.363 | 37.14 | -32.716 | 7.974 | 18.663 | 55.068 | 0.513 | 12.532 | -0.946 | -4.595 | 31.309 | -4.326 | 32.782 | 25.281 | 30.364 | 13.911 | 10.349 | 20.697 | 10.349 | 2.327 | 4.653 | 2.327 | 17.408 | 34.817 | 34.817 | 36.879 | 18.439 | 7.108 | 14.217 | 7.108 | 17.007 | 34.015 | 17.007 | 10.666 | 21.331 | 21.331 | 19.787 | 9.893 |
Net Income Ratio
| 0.138 | 0.105 | 0.084 | -0.115 | -0.121 | -0.045 | 0.048 | 0.052 | 0.02 | 0.029 | -0.066 | 0.01 | 0.026 | 0.102 | 0.003 | 0.035 | -0.003 | -0.014 | 0.098 | -0.009 | 0.071 | 0.049 | 0.082 | 0.063 | 0.068 | 0.068 | 0.068 | 0.019 | 0.019 | 0.019 | 0.163 | 0.163 | 0.163 | 0.186 | 0.186 | 0.078 | 0.078 | 0.078 | 0.161 | 0.161 | 0.161 | 0.144 | 0.144 | 0.144 | 0.16 | 0.16 |
EPS
| 0.087 | 0.094 | 0.035 | -0.037 | -0.084 | -0.052 | 0.059 | 0.074 | 0.016 | 0.023 | -0.02 | 0.005 | 0.011 | 0.033 | 0.001 | 0.016 | -0.001 | -0.006 | 0.039 | -0.006 | 0.044 | 0.035 | 0.044 | 0.02 | 0.017 | 0.033 | 0.017 | 0.004 | 0.008 | 0.004 | 0.035 | 0.07 | 0.07 | 0.074 | 0.037 | 0.014 | 0.029 | 0.014 | 0.037 | 0.074 | 0.037 | 0.033 | 0.065 | 0.065 | 0.065 | 0.033 |
EPS Diluted
| 0.087 | 0.094 | 0.035 | -0.037 | -0.084 | -0.051 | 0.059 | 0.074 | 0.016 | 0.023 | -0.02 | 0.005 | 0.011 | 0.033 | 0.001 | 0.016 | -0.001 | -0.006 | 0.039 | -0.005 | 0.044 | 0.034 | 0.044 | 0.02 | 0.017 | 0.033 | 0.017 | 0.004 | 0.008 | 0.004 | 0.035 | 0.07 | 0.07 | 0.074 | 0.037 | 0.014 | 0.029 | 0.014 | 0.037 | 0.074 | 0.037 | 0.033 | 0.065 | 0.065 | 0.065 | 0.033 |
EBITDA
| 300.013 | 353.998 | 198.423 | 8.574 | 25.309 | -2.665 | 209.493 | 192.419 | 110.085 | 99.267 | 56.015 | 167.497 | 69.556 | 28.14 | -11.413 | 23.457 | 2.589 | 8.622 | 42.685 | 20.376 | 53.16 | 35.291 | 54.037 | 24.954 | 18.112 | 36.224 | 18.112 | 8.278 | 16.556 | 8.278 | 24.817 | 49.634 | 49.634 | 48.097 | 24.049 | 10.286 | 20.572 | 10.286 | 20.74 | 41.48 | 20.74 | 12.491 | 24.981 | 24.981 | 23.38 | 11.69 |
EBITDA Ratio
| 0.234 | 0.2 | 0.241 | 0.015 | 0.022 | -0.001 | 0.103 | 0.082 | 0.085 | 0.078 | 0.114 | 0.216 | 0.098 | 0.052 | -0.062 | 0.066 | 0.007 | 0.025 | 0.134 | 0.042 | 0.115 | 0.068 | 0.146 | 0.112 | 0.119 | 0.119 | 0.119 | 0.067 | 0.067 | 0.067 | 0.232 | 0.232 | 0.232 | 0.243 | 0.243 | 0.113 | 0.113 | 0.113 | 0.196 | 0.196 | 0.196 | 0.168 | 0.168 | 0.168 | 0.189 | 0.189 |