Jutal Offshore Oil Services Limited

HKEX:3303.HK

0.7 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q22006 Q42006 Q32006 Q22005 Q42005 Q22004 Q4
Revenue 1,284.2561,768.246823.527584.4091,166.5181,939.472,042.1422,350.8391,296.3441,267.956492.668774.837711.127540.245184.224354.492367.122339.122319.444489.034461.847519.073370.754222.457152.154304.307152.154123.337246.674123.337107.017214.033214.033198.05699.02891.022182.04491.022105.714211.428105.71474.298148.595148.595123.94461.972
Cost of Revenue 910.5531,336.954625.917574.1431,151.3591,922.5921,780.0182,078.361,121.0741,033.874404.758771.952526.919468.134168.389283.775316.698290.694235.855406.505361.799399.641266.81166.613119.088238.177119.08898.289196.57898.28983.059166.118166.118153.06776.53374.677149.35474.67782.229164.45882.22956.177112.354112.35490.94345.471
Gross Profit 373.703431.292197.6110.26615.15916.878262.124272.479175.27234.08287.912.885184.20872.11115.83570.71750.42448.42883.58982.529100.048119.432103.94455.84433.06566.13133.06525.04850.09625.04823.95847.91647.91644.98922.49516.34532.6916.34523.48546.9723.48518.12136.24136.24133.00116.501
Gross Profit Ratio 0.2910.2440.240.0180.0130.0090.1280.1160.1350.1850.1780.0040.2590.1330.0860.1990.1370.1430.2620.1690.2170.230.280.2510.2170.2170.2170.2030.2030.2030.2240.2240.2240.2270.2270.180.180.180.2220.2220.2220.2440.2440.2440.2660.266
Reseach & Development Expenses 099.557078.4690123.6650119.063061.456055.57024.44031.149025.633021.04300000000000000000000000000
General & Administrative Expenses 129.001126.79570.83595.69271.728128.063173.325159.72596.708121.80398.795107.039123.06667.84751.66664.17159.44470.66856.24478.72557.8478.32559.21434.38526.88653.77126.88620.85741.71420.85717.2934.58134.58129.53814.76914.1628.3214.168.28716.5738.2877.2514.50114.50110.8455.423
Selling & Marketing Expenses -1.4767.7751.584-18.9870.5462.485-34.97928.60526.83764.3585.93317.7972.5582.840.97500000000-29.123-26.827-53.654-26.82700000000000-8.153-16.305-8.153-7.18-14.36-14.36-10.696-5.348
SG&A 127.525134.5772.41971.63372.274130.548138.346188.33123.545186.161104.728124.836125.62470.68752.64164.17159.44470.66856.24478.72557.8478.32559.2145.2620.0590.1170.059-0.567-1.134-0.567-4.403-8.807-8.807-7.573-3.786-2.204-4.407-2.2040.1340.2680.1340.0710.1410.1410.150.075
Other Expenses 31.11-104.29700000000000000000000000000000000000000000000
Operating Expenses 158.635129.8397.17678.996122.358114.386129.29126.865127.256195.59699.0329.809134.55116.96410.56547.65248.77547.21741.81579.04350.75989.07754.9675.2620.0590.1170.059-0.567-1.134-0.567-4.403-8.807-8.807-7.573-3.786-2.204-4.407-2.2040.1340.2680.1340.0710.1410.1410.150.075
Operating Income 215.068301.462130.764-53.783-47.652-83.592144.498114.62957.88456.18-5.29961.07253.35212.053-27.7335.599-12.194-6.07127.8134.97741.52624.9444.3819.93613.89727.79413.8975.3310.6615.3321.04242.08442.08440.12120.068.70317.4058.70319.77839.55719.77811.66123.32323.32321.78110.891
Operating Income Ratio 0.1670.170.159-0.092-0.041-0.0430.0710.0490.0450.044-0.0110.0790.0750.022-0.1510.016-0.033-0.0180.0870.010.090.0480.120.090.0910.0910.0910.0430.0430.0430.1970.1970.1970.2030.2030.0960.0960.0960.1870.1870.1870.1570.1570.1570.1760.176
Total Other Income Expenses Net -7.309-9.401-10.995-12.318-16.327-21.246-19.849-14.69-20.601-23.506-18.237-65.898-25.777-0.66230.04613.7066.5553.9397.817-7.179-1.9242.80.044-2.886-2.164-4.328-2.164-1.067-2.135-1.067-0.62-1.24-1.241.2490.624-1.525-3.05-1.52500000000
Income Before Tax 207.759292.06193.515-79.277-118.567-104.838124.649137.83437.28332.674-23.536-4.82635.43153.6682.31319.305-2.049-2.13236.547-2.20240.73223.77744.42417.0511.73323.46711.7334.2638.5264.26320.42240.84540.84541.36920.6857.17814.3557.17819.77839.55719.77811.66123.32323.32321.78110.891
Income Before Tax Ratio 0.1620.1650.114-0.136-0.102-0.0540.0610.0590.0290.026-0.048-0.0060.050.0990.0130.054-0.006-0.0060.114-0.0050.0880.0460.120.0770.0770.0770.0770.0350.0350.0350.1910.1910.1910.2090.2090.0790.0790.0790.1870.1870.1870.1570.1570.1570.1760.176
Income Tax Expense 30.45105.91624.67111.79322.18317.56126.34816.48511.924.4669.1812.816.7681.41.86.7731.1032.4635.2382.1247.951.50414.063.1391.3852.771.3851.9373.8731.9373.0146.0286.0284.4912.2450.0690.1390.0692.7715.5422.7710.9961.9921.9921.9950.997
Net Income 177.309186.14568.844-67.484-140.75-87.27798.301121.34925.36337.14-32.7167.97418.66355.0680.51312.532-0.946-4.59531.309-4.32632.78225.28130.36413.91110.34920.69710.3492.3274.6532.32717.40834.81734.81736.87918.4397.10814.2177.10817.00734.01517.00710.66621.33121.33119.7879.893
Net Income Ratio 0.1380.1050.084-0.115-0.121-0.0450.0480.0520.020.029-0.0660.010.0260.1020.0030.035-0.003-0.0140.098-0.0090.0710.0490.0820.0630.0680.0680.0680.0190.0190.0190.1630.1630.1630.1860.1860.0780.0780.0780.1610.1610.1610.1440.1440.1440.160.16
EPS 0.0870.0940.035-0.037-0.084-0.0520.0590.0740.0160.023-0.020.0050.0110.0330.0010.016-0.001-0.0060.039-0.0060.0440.0350.0440.020.0170.0330.0170.0040.0080.0040.0350.070.070.0740.0370.0140.0290.0140.0370.0740.0370.0330.0650.0650.0650.033
EPS Diluted 0.0870.0940.035-0.037-0.084-0.0510.0590.0740.0160.023-0.020.0050.0110.0330.0010.016-0.001-0.0060.039-0.0050.0440.0340.0440.020.0170.0330.0170.0040.0080.0040.0350.070.070.0740.0370.0140.0290.0140.0370.0740.0370.0330.0650.0650.0650.033
EBITDA 300.013353.998198.4238.57425.309-2.665209.493192.419110.08599.26756.015167.49769.55628.14-11.41323.4572.5898.62242.68520.37653.1635.29154.03724.95418.11236.22418.1128.27816.5568.27824.81749.63449.63448.09724.04910.28620.57210.28620.7441.4820.7412.49124.98124.98123.3811.69
EBITDA Ratio 0.2340.20.2410.0150.022-0.0010.1030.0820.0850.0780.1140.2160.0980.052-0.0620.0660.0070.0250.1340.0420.1150.0680.1460.1120.1190.1190.1190.0670.0670.0670.2320.2320.2320.2430.2430.1130.1130.1130.1960.1960.1960.1680.1680.1680.1890.189