Powertech Industrial Co., Ltd.
TWSE:3296.TW
26.35 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -87.698 | -46.26 | -162.029 | 31.107 | 35.902 | 110.786 | 14.152 | 145.071 | 13.535 | 56.05 | -61.557 | 114.292 | -132.601 | 161.528 | 320.653 |
Depreciation & Amortization
| 167.645 | 151.284 | 109.222 | 86.093 | 90.182 | 63.735 | 73.202 | 88.644 | 96.518 | 97.207 | 119.854 | 120.129 | 106.32 | 108.365 | 106.994 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.37 | 0 | 0 | 42.307 | 9.637 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 0 | 0 | 7.873 | 23.67 | 0 |
Change In Working Capital
| 136.49 | 36.97 | -174.867 | -202.372 | 226.064 | 32.897 | -77.886 | 17.207 | 34.825 | -175.714 | 157.948 | 288.538 | -195.938 | 80.134 | 270.479 |
Accounts Receivables
| 131.775 | 129.179 | 12.272 | -218.261 | 279.319 | 8.22 | -55.311 | -31.237 | 95.257 | -308.102 | 93.127 | 300.82 | 0 | 0 | 0 |
Inventory
| 172.538 | 165.93 | -215.311 | -42.948 | 88.436 | -91.607 | 80.234 | -15.956 | 45.768 | -21.061 | 4.762 | 177.003 | -50.082 | 10.312 | 131.249 |
Accounts Payables
| -51.587 | -207.872 | 12.537 | 132.541 | -170.773 | 56.994 | -47.37 | 75.261 | -140.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -116.236 | -50.267 | 15.635 | -73.704 | 29.082 | 124.504 | -158.12 | 33.163 | -10.943 | -154.653 | 153.186 | 111.535 | -145.856 | 69.822 | 139.23 |
Other Non Cash Items
| 8.496 | -38.412 | 2.94 | 49.764 | -29.114 | -24.996 | -13.976 | -4.006 | -4.299 | -14.477 | -20.67 | 1.712 | 69.427 | -2.02 | -55.978 |
Operating Cash Flow
| 224.933 | 103.582 | -224.734 | -35.408 | 323.034 | 182.422 | -4.508 | 246.916 | 140.579 | -12.584 | 195.575 | 524.671 | -102.612 | 381.314 | 642.148 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -45.548 | -99.814 | -209.752 | -58.372 | -32.601 | -47.755 | -62.045 | -28.475 | -97.088 | -37.228 | -66.327 | -87.235 | -103.913 | -132.422 | -92.561 |
Acquisitions Net
| 0 | -14.589 | 19.75 | 2.859 | 0.288 | -7.342 | -0.9 | -9.723 | 11.315 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -7.342 | -60.27 | -9.723 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 17.891 | 0 | 0 | 0.381 | 1.931 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 15.343 | 35.749 | -14.167 | -15.256 | -1.309 | -6.227 | -7.809 | 3.34 | 7.22 | -4.923 | 7.818 | -6.239 | -8.246 | -27.346 | 5.791 |
Investing Cash Flow
| -30.205 | -78.654 | -204.169 | -70.769 | -33.622 | -61.324 | -113.133 | -34.858 | -89.868 | -41.77 | -56.578 | -93.474 | -112.159 | -159.768 | -86.77 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -60 | 167.005 | 10.645 | 142.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.9 | -267.413 | 267.413 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.183 | 13.374 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -19.861 | 0 | 0 | -89.837 | -68.345 | -45.354 | 6.351 | -15.387 | 0 | -6.351 | 0 | 0 |
Dividends Paid
| 0 | 0 | -22.247 | -26.521 | -55.988 | 0 | -117.869 | -10.822 | -33.367 | 0 | -81.135 | 0 | -111.143 | -253.561 | -110.244 |
Other Financing Activities
| -77.831 | -69.417 | -55.556 | -37.305 | -32.639 | 0 | -0.369 | 0 | 0.369 | 0 | -0.075 | 0 | -0.025 | -0.149 | -90.58 |
Financing Cash Flow
| -137.831 | 97.588 | -67.158 | 58.713 | -130.863 | 0 | -208.075 | -79.167 | -78.352 | 6.351 | -96.597 | -84.9 | -370.749 | 27.077 | -200.824 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 1.283 | 29.343 | -5.706 | -3.672 | -14.027 | -10.359 | -44.032 | -70.734 | 38.007 | 16.014 | 27.343 | -27.652 | 56.625 | -80.368 | -31.314 |
Net Change In Cash
| 58.18 | 151.859 | -501.767 | -51.136 | 144.522 | 110.739 | -369.748 | 62.157 | 10.366 | -31.989 | 69.743 | 318.645 | -528.895 | 168.255 | 323.24 |
Cash At End Of Period
| 617.747 | 559.567 | 407.708 | 909.475 | 960.611 | 816.089 | 705.35 | 1,075.098 | 1,012.941 | 1,002.575 | 1,034.564 | 964.821 | 646.176 | 1,175.071 | 1,006.816 |