Iida Group Holdings Co., Ltd.
TSE:3291.T
2193.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 327,544 | 421,386 | 346,104 | 354,755 | 316,935 | 419,868 | 341,770 | 352,753 | 325,372 | 360,573 | 343,453 | 350,548 | 332,416 | 354,367 | 363,512 | 416,348 | 321,971 | 432,943 | 312,000 | 357,905 | 299,169 | 397,387 | 319,231 | 320,499 | 307,869 | 389,776 | 312,303 | 337,613 | 295,693 | 355,169 | 290,338 | 310,717 | 276,252 | 328,663 | 261,949 | 279,191 | 268,068 | 345,770 | 298,396 | 307,613 | 236,346 | 257,503 | 84,378 | 87,701 | 68,466 | 81,753 | 66,792 | 73,814 |
Cost of Revenue
| 276,562 | 365,627 | 298,823 | 301,036 | 264,075 | 360,428 | 283,587 | 283,472 | 260,272 | 289,520 | 269,778 | 273,106 | 258,651 | 286,741 | 297,626 | 347,779 | 276,259 | 375,088 | 263,804 | 300,389 | 249,883 | 337,791 | 267,443 | 268,872 | 257,914 | 331,601 | 261,033 | 283,117 | 244,688 | 296,998 | 240,009 | 255,273 | 225,512 | 273,664 | 217,060 | 234,351 | 226,216 | 302,065 | 258,850 | 268,019 | 202,066 | 216,131 | 67,523 | 70,223 | 55,028 | 66,213 | 53,871 | 61,154 |
Gross Profit
| 50,982 | 55,759 | 47,281 | 53,719 | 52,860 | 59,440 | 58,183 | 69,281 | 65,100 | 71,053 | 73,675 | 77,442 | 73,765 | 67,626 | 65,886 | 68,569 | 45,712 | 57,855 | 48,196 | 57,516 | 49,286 | 59,596 | 51,788 | 51,627 | 49,955 | 58,175 | 51,270 | 54,496 | 51,005 | 58,171 | 50,329 | 55,444 | 50,740 | 54,999 | 44,889 | 44,840 | 41,852 | 43,705 | 39,546 | 39,594 | 34,280 | 41,372 | 16,855 | 17,478 | 13,438 | 15,540 | 12,921 | 12,660 |
Gross Profit Ratio
| 0.156 | 0.132 | 0.137 | 0.151 | 0.167 | 0.142 | 0.17 | 0.196 | 0.2 | 0.197 | 0.215 | 0.221 | 0.222 | 0.191 | 0.181 | 0.165 | 0.142 | 0.134 | 0.154 | 0.161 | 0.165 | 0.15 | 0.162 | 0.161 | 0.162 | 0.149 | 0.164 | 0.161 | 0.172 | 0.164 | 0.173 | 0.178 | 0.184 | 0.167 | 0.171 | 0.161 | 0.156 | 0.126 | 0.133 | 0.129 | 0.145 | 0.161 | 0.2 | 0.199 | 0.196 | 0.19 | 0.193 | 0.172 |
Reseach & Development Expenses
| 0 | 175 | 249 | 117 | 124 | 571 | 144 | 143 | 114 | 187 | 117 | 128 | 113 | 551 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 44,909 | 35,385 | 34,997 | 35,232 | 44,614 | 35,783 | 35,584 | 35,302 | 39,214 | 33,911 | 33,277 | 32,732 | 35,774 | 32,005 | 31,979 | 30,104 | 38,506 | 30,284 | 30,889 | 29,225 | 34,666 | 27,623 | 27,850 | 26,424 | 33,007 | 26,981 | 26,972 | 25,287 | 30,097 | 24,666 | 24,210 | 22,732 | -21,608 | 21,785 | 21,362 | 21,314 | 5,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,581 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -175 | 0 | 0 | 0 | 49,122 | 0 | 0 | 0 | 46,683 | 0 | 0 | 0 | 47,116 | 0 | 0 | 0 | 47,763 | 0 | 0 | 0 | 44,980 | 0 | 0 | 0 | 44,844 | 0 | 0 | 0 | 41,232 | 0 | 0 | 0 | 37,778 | 0 | 0 | 0 | 11,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,059 | 0 | 0 |
SG&A
| 36,524 | 44,734 | 35,385 | 34,997 | 35,232 | 44,614 | 35,783 | 35,584 | 35,302 | 39,214 | 33,911 | 33,277 | 32,732 | 35,774 | 32,005 | 31,979 | 30,104 | 38,506 | 30,284 | 30,889 | 29,225 | 34,666 | 27,623 | 27,850 | 26,424 | 33,007 | 26,981 | 26,972 | 25,287 | 30,097 | 24,666 | 24,210 | 22,732 | 16,170 | 21,785 | 21,362 | 21,314 | 16,642 | 25,500 | 26,235 | 23,184 | 24,455 | 8,192 | 8,168 | 6,902 | 7,478 | 6,325 | 6,465 |
Other Expenses
| 0 | -47,375 | -36,199 | -35,383 | -35,528 | -45,422 | 281 | -348 | -1,999 | 175 | 3,868 | -206 | -344 | -2,654 | -231 | -331 | -136 | 1,097 | -330 | -151 | -183 | -84 | -118 | -188 | -317 | -447 | -308 | -152 | -151 | -486 | -191 | 61 | -58 | 17,827 | -454 | 138 | -17 | 345 | 101 | 118 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 36,524 | 44,909 | 35,099 | 34,888 | 34,982 | 44,230 | 36,064 | 35,236 | 33,303 | 39,389 | 37,779 | 33,071 | 32,388 | 33,120 | 31,774 | 31,648 | 29,968 | 39,603 | 29,954 | 30,738 | 29,042 | 34,582 | 27,505 | 27,662 | 26,107 | 32,560 | 26,673 | 26,820 | 25,136 | 29,611 | 24,475 | 24,271 | 22,674 | 17,827 | 21,331 | 21,500 | 24,324 | 26,792 | 25,500 | 26,235 | 23,184 | 24,335 | 8,176 | 8,148 | 6,862 | 7,659 | 6,313 | 6,460 |
Operating Income
| 14,458 | 10,850 | 12,180 | 18,830 | 17,877 | 15,210 | 22,117 | 45,623 | 31,797 | 31,664 | 35,895 | 44,369 | 41,376 | 34,505 | 34,111 | 36,921 | 15,743 | 18,252 | 18,240 | 26,777 | 20,242 | 25,016 | 24,283 | 23,964 | 23,847 | 25,614 | 24,596 | 27,675 | 25,868 | 28,558 | 25,852 | 31,172 | 28,064 | 37,173 | 23,557 | 23,338 | 17,527 | 16,914 | 14,046 | 13,360 | 11,094 | 16,917 | 8,663 | 9,310 | 6,536 | 8,062 | 6,596 | 6,195 |
Operating Income Ratio
| 0.044 | 0.026 | 0.035 | 0.053 | 0.056 | 0.036 | 0.065 | 0.129 | 0.098 | 0.088 | 0.105 | 0.127 | 0.124 | 0.097 | 0.094 | 0.089 | 0.049 | 0.042 | 0.058 | 0.075 | 0.068 | 0.063 | 0.076 | 0.075 | 0.077 | 0.066 | 0.079 | 0.082 | 0.087 | 0.08 | 0.089 | 0.1 | 0.102 | 0.113 | 0.09 | 0.084 | 0.065 | 0.049 | 0.047 | 0.043 | 0.047 | 0.066 | 0.103 | 0.106 | 0.095 | 0.099 | 0.099 | 0.084 |
Total Other Income Expenses Net
| -156 | -577 | -2,488 | -1,492 | 472 | -5,378 | -1,323 | -1,267 | 802 | 78 | 127 | -212 | -1,098 | 319 | -526 | -1,829 | 439 | -2,594 | -259 | -764 | -1,130 | -862 | -883 | -651 | -592 | -1,045 | -1,034 | -694 | -664 | -731 | -317 | -555 | -1,167 | -1,034 | -564 | -711 | -731 | -658 | -879 | -971 | -893 | -849 | -407 | -345 | -247 | -430 | -212 | -193 |
Income Before Tax
| 14,302 | 10,273 | 9,692 | 17,338 | 18,349 | 9,832 | 20,794 | 44,356 | 32,599 | 31,742 | 36,022 | 44,157 | 40,278 | 34,824 | 33,585 | 35,092 | 16,182 | 15,658 | 17,981 | 26,013 | 19,112 | 24,154 | 23,400 | 23,313 | 23,255 | 24,569 | 23,562 | 26,981 | 25,204 | 27,827 | 25,535 | 30,617 | 26,897 | 36,139 | 22,993 | 22,627 | 16,796 | 16,256 | 13,167 | 12,389 | 10,201 | 16,068 | 8,256 | 8,965 | 6,289 | 7,632 | 6,384 | 6,002 |
Income Before Tax Ratio
| 0.044 | 0.024 | 0.028 | 0.049 | 0.058 | 0.023 | 0.061 | 0.126 | 0.1 | 0.088 | 0.105 | 0.126 | 0.121 | 0.098 | 0.092 | 0.084 | 0.05 | 0.036 | 0.058 | 0.073 | 0.064 | 0.061 | 0.073 | 0.073 | 0.076 | 0.063 | 0.075 | 0.08 | 0.085 | 0.078 | 0.088 | 0.099 | 0.097 | 0.11 | 0.088 | 0.081 | 0.063 | 0.047 | 0.044 | 0.04 | 0.043 | 0.062 | 0.098 | 0.102 | 0.092 | 0.093 | 0.096 | 0.081 |
Income Tax Expense
| 4,612 | 4,226 | 3,682 | 5,566 | 6,041 | 1,721 | 8,886 | 10,897 | 9,532 | 9,653 | 12,404 | 13,698 | 12,523 | 8,881 | 10,675 | 11,231 | 5,125 | 4,716 | 5,443 | 8,237 | 6,265 | 6,680 | 7,306 | 7,260 | 7,397 | 6,408 | 7,467 | 8,348 | 8,461 | 7,533 | 8,110 | 9,749 | 8,602 | 4,854 | 7,594 | 7,641 | 7,037 | 7,425 | 5,739 | 5,551 | 4,629 | 7,051 | 1,873 | 3,016 | 2,089 | 2,839 | 2,319 | 2,225 |
Net Income
| 10,022 | 6,007 | 6,505 | 12,213 | 12,478 | 9,204 | 12,992 | 30,293 | 23,106 | 21,959 | 23,446 | 30,365 | 27,610 | 25,845 | 22,743 | 23,788 | 10,939 | 10,882 | 12,415 | 17,715 | 12,738 | 17,467 | 16,088 | 16,051 | 15,862 | 18,161 | 16,067 | 18,607 | 16,706 | 20,246 | 17,392 | 20,842 | 18,260 | 31,261 | 15,370 | 14,969 | 9,746 | 8,816 | 7,398 | 6,826 | 5,550 | 8,999 | 6,289 | 5,898 | 4,161 | 4,792 | 4,065 | 3,777 |
Net Income Ratio
| 0.031 | 0.014 | 0.019 | 0.034 | 0.039 | 0.022 | 0.038 | 0.086 | 0.071 | 0.061 | 0.068 | 0.087 | 0.083 | 0.073 | 0.063 | 0.057 | 0.034 | 0.025 | 0.04 | 0.049 | 0.043 | 0.044 | 0.05 | 0.05 | 0.052 | 0.047 | 0.051 | 0.055 | 0.056 | 0.057 | 0.06 | 0.067 | 0.066 | 0.095 | 0.059 | 0.054 | 0.036 | 0.025 | 0.025 | 0.022 | 0.023 | 0.035 | 0.075 | 0.067 | 0.061 | 0.059 | 0.061 | 0.051 |
EPS
| 35.74 | 21.42 | 23.2 | 43.56 | 44.34 | 32.45 | 45.53 | 105.54 | 80.17 | 76.15 | 81.3 | 105.3 | 95.75 | 89.62 | 78.87 | 82.49 | 37.93 | 37.73 | 43.05 | 61.43 | 44.17 | 60.57 | 55.79 | 55.66 | 55.01 | 62.98 | 55.71 | 64.52 | 57.93 | 70.21 | 60.31 | 72.27 | 63.32 | 108.4 | 53.3 | 51.91 | 33.79 | 30.57 | 25.65 | 23.67 | 19.25 | 30.56 | 220.18 | 206.5 | 145.68 | 167.78 | 142.32 | 132.24 |
EPS Diluted
| 35.74 | 21.42 | 23.2 | 43.56 | 44.34 | 32.45 | 45.53 | 105.54 | 80.17 | 76.15 | 81.3 | 105.3 | 95.75 | 89.62 | 78.87 | 82.49 | 37.93 | 37.73 | 43.05 | 61.43 | 44.17 | 60.57 | 55.79 | 55.66 | 55.01 | 62.98 | 55.71 | 64.52 | 57.93 | 70.21 | 60.31 | 72.27 | 63.32 | 108.4 | 53.3 | 51.91 | 33.79 | 30.57 | 25.65 | 23.67 | 19.25 | 30.56 | 220.18 | 206.5 | 145.68 | 167.78 | 142.32 | 132.24 |
EBITDA
| 18,642 | 15,018 | 16,466 | 23,544 | 23,448 | 15,651 | 28,303 | 49,002 | 37,074 | 35,444 | 39,523 | 47,384 | 44,331 | 37,823 | 37,022 | 39,527 | 19,504 | 20,980 | 20,786 | 28,723 | 22,320 | 26,127 | 25,170 | 24,928 | 24,815 | 26,390 | 25,281 | 28,400 | 26,634 | 29,162 | 26,647 | 31,879 | 28,750 | 37,821 | 23,579 | 28,582 | 18,223 | 17,284 | 14,161 | 13,457 | 11,248 | 17,762 | 8,805.5 | 9,442.5 | 6,678.5 | 8,204.5 | -212 | 6,332.5 |
EBITDA Ratio
| 0.057 | 0.036 | 0.048 | 0.066 | 0.074 | 0.037 | 0.083 | 0.139 | 0.114 | 0.098 | 0.115 | 0.135 | 0.133 | 0.107 | 0.102 | 0.095 | 0.061 | 0.048 | 0.067 | 0.08 | 0.075 | 0.066 | 0.079 | 0.078 | 0.081 | 0.068 | 0.081 | 0.084 | 0.09 | 0.082 | 0.092 | 0.103 | 0.104 | 0.115 | 0.09 | 0.102 | 0.068 | 0.05 | 0.047 | 0.044 | 0.048 | 0.069 | 0.104 | 0.108 | 0.098 | 0.1 | -0.003 | 0.086 |