One REIT, Inc.

TSE:3290.T

247600 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 4,575.0642,287.5334,636.1922,318.1054,598.4382,299.2194,516.7272,258.3644,384.1492,192.07513,399.5462,444.7324,060.5582,030.285,386.8412,083.9627,486.3352,113.5844,046.3162,023.1581,9351,9351,719.4211,719.4211,741.6731,741.6731,674.5411,674.5411,483.8391,483.8391,509.8931,509.8931,526.9531,526.9531,528.3561,528.3561,589.7381,589.738
Cost of Revenue 2,370.1571,182.3642,411.4721,202.9062,392.3081,193.5022,262.7191,129.0182,052.361,023.84410,023.012948.9451,923.305958.783,088.021960.6935,120.684998.0332,025.4031,006.392931.367931.367852.731852.731975.512975.512926.376926.376867.575867.575874.66874.66898.26898.26885.865885.865897.574897.574
Gross Profit 2,204.9071,105.1692,224.721,115.22,206.131,105.7182,254.0081,129.3462,331.7891,168.2323,376.5341,495.7882,137.2531,071.52,298.821,123.2692,365.6511,115.5512,020.9131,016.7661,003.6341,003.634866.69866.69766.161766.161748.165748.165616.264616.264635.233635.233628.693628.693642.491642.491692.164692.164
Gross Profit Ratio 0.4820.4830.480.4810.480.4810.4990.50.5320.5330.2520.6120.5260.5280.4270.5390.3160.5280.4990.5030.5190.5190.5040.5040.440.440.4470.4470.4150.4150.4210.4210.4120.4120.420.420.4350.435
Reseach & Development Expenses 00000000000000000000000000000000000000
General & Administrative Expenses 12.67912.67912.59812.59812.79312.79312.70512.70511.43111.43111.29111.29111.32911.32911.25211.25211.45811.45811.57811.5789.9669.9665.8615.86126.84526.84513.04213.0429.629.629.4359.4359.5949.5949.8379.83710.00810.008
Selling & Marketing Expenses 00000000000000000000000000000000000000
SG&A 12.67912.67912.59812.59812.79312.79312.70512.70511.43111.43111.29111.29111.32911.32911.25211.25211.45811.45811.57811.5789.9669.9665.8615.86126.84526.84513.04213.0429.629.629.4359.4359.5949.5949.8379.83710.00810.008
Other Expenses -77.7460-81.8860-75.7730-73.94500000000000-76.6230000000000000000000
Operating Expenses 93.1293.1294.80894.80886.36386.36388.9788.9790.81290.812102.598102.598478.522478.52280.50380.50387.82187.82176.62391.86290.85890.85879.62279.62298.31498.31492.89492.89468.1268.1266.8466.8467.99267.99270.03370.03363.39863.398
Operating Income 2,127.1611,065.8332,142.8341,073.7932,130.3571,067.432,180.0631,092.2842,257.5231,131.0142,872.7171,439.172,071.1221,038.3732,175.5651,090.5942,146.6171,076.121,944.29978.398970.535970.535833.818833.818708.207708.207715.735715.735588.715588.715607.487607.487599.457599.457613.574613.574663.47663.47
Operating Income Ratio 0.4650.4660.4620.4630.4630.4640.4830.4840.5150.5160.2140.5890.510.5110.4040.5230.2870.5090.4810.4840.5020.5020.4850.4850.4070.4070.4270.4270.3970.3970.4020.4020.3930.3930.4010.4010.4170.417
Total Other Income Expenses Net -329.857-167.181-310.523-157.638-292.581-148.542-297.024-150.764-289.579-147.042-259.167-132.396-1,047.982-526.804-256.693-131.158-254.175-129.899-247.613-130.06-130.572-130.572-107.749-107.749-144.804-144.804-165.117-165.117-154.605-154.605-154.551-154.551-155.074-155.074-155.129-155.129-146.34-146.34
Income Before Tax 1,797.304898.6521,832.311916.1551,837.776918.8881,883.039941.521,967.944983.9722,613.551,306.7751,023.14511.571,918.872959.4361,892.442946.2211,696.677848.339839.963839.963726.069726.069563.403563.403550.618550.618434.11434.11452.936452.936444.383444.383458.445458.445517.13517.13
Income Before Tax Ratio 0.3930.3930.3950.3950.40.40.4170.4170.4490.4490.1950.5350.2520.2520.3560.460.2530.4480.4190.4190.4340.4340.4220.4220.3230.3230.3290.3290.2930.2930.30.30.2910.2910.30.30.3250.325
Income Tax Expense 0.9140.4570.9470.4740.8930.4470.6220.3110.9650.4830.8470.4240.9410.4710.9330.4670.6050.3030.6050.3030.3980.39823.07923.0790.4390.4390.4360.4360.4460.4460.450.450.4620.4620.4770.4770.4560.456
Net Income 1,796.39898.1951,831.363915.6821,836.883918.4421,882.417941.2091,966.978983.4892,612.7021,306.3511,022.198511.0991,917.938958.9691,891.837945.9191,696.072848.036839.566839.566702.991702.991562.964562.964550.182550.182433.664433.664452.486452.486443.921443.921457.969457.969516.674516.674
Net Income Ratio 0.3930.3930.3950.3950.3990.3990.4170.4170.4490.4490.1950.5340.2520.2520.3560.460.2530.4480.4190.4190.4340.4340.4090.4090.3230.3230.3290.3290.2920.2920.30.30.2910.2910.30.30.3250.325
EPS 6,691.263,345.636,821.533,410.776,842.093,421.057,011.73,505.857,423.093,711.5310,8905,445.224,260.792,130.47,994.473,997.247,885.683,942.847,069.683,534.843,584.273,584.273,713.673,713.672,973.962,973.962,926.342,926.342,887.242,887.243,012.553,012.552,955.532,955.533,049.063,049.063,439.913,439.91
EPS Diluted 6,691.263,345.636,821.533,410.776,842.093,421.057,011.73,505.857,423.093,711.5310,8905,445.224,260.792,130.47,994.473,997.247,885.683,942.847,069.683,534.843,584.273,584.273,713.673,713.672,973.962,973.962,926.342,926.342,887.242,887.243,012.553,012.552,955.532,955.533,049.063,049.063,439.913,439.91
EBITDA 2,726.5081,363.2552,758.0371,379.1432,725.431,362.7152,751.3411,375.6712,815.6281,407.8153,382.5051,691.2522,582.9681,291.4852,679.2481,339.6242,653.9931,326.9962,452.2221,226.1111,214.3241,214.3241,054.2081,054.208961.325961.325965.337965.337814.042814.042829.274829.274815.215815.215825.862825.862874.307874.307
EBITDA Ratio 0.5960.5960.5950.5950.5930.5930.6090.6090.6420.6420.2520.6920.6360.6360.4970.6430.3550.6280.6060.6060.6280.6280.6130.6130.5520.5520.5760.5760.5490.5490.5490.5490.5340.5340.540.540.550.55