Tokyu Fudosan Holdings Corporation

TSE:3289.T

965.2 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320112010200920082007200620052004
Operating Activities:
Net Income 68,54570,15155,87441,84063,00161,21859,40945,86046,77439,96343,74142,17221,55928,05423,77657,86441,94722,10312,815
Depreciation & Amortization 49,67744,50243,32839,80332,34524,56723,13323,52921,00820,18819,95920,94715,33413,63514,70614,13611,52011,66212,583
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 24,212-35,176-24,163-6,938-80,744-43,656-71,308-20,4286,608-101,520-75,662-11,3764,36326,897-26,879-8,779-50,461-18,732-2,904
Accounts Receivables -25,692-2,352-5,088-4,628-2,312-3,805-3,236-3,3341,231-306-5,79500000000
Inventory -45,991-16,498-19,834-2,811-64,161-55,586-70,734-25,73519,428-108,461-64,744-20,724-9616,529-1,667-12,523-37,334-21,8876,167
Accounts Payables 27,747-1,216-9,1934,9896,0117,635-3,7982,354-14,3250000000000
Other Working Capital 68,148-15,1109,952-4,488-20,2828,100-5745,307-12,8206,941-10,9189,3485,32420,368-25,2123,744-13,1273,155-9,071
Other Non Cash Items 157,32115,2621,41425,706-21,2622,3931,03119,96413,5322,881-1,542-6,85824,9223,8901,751-38,31110,83839,19911,973
Operating Cash Flow 156,46594,73976,453100,411-6,66044,52212,26568,92587,922-38,488-13,50444,88566,17872,47613,35424,91013,84454,23234,467
Investing Activities:
Investments In Property Plant And Equipment -245,315-84,625-46,263-100,268-136,247-74,957-47,965-1,730-85,045489-2,082000-47,106-43,250-42,643-14,357-33,639
Acquisitions Net 9,194-2,11121,666100,259-30774,9723,115-19,4486,432-1,768-4,775000-66,961-10,484-5,318-6,945282
Purchases Of Investments -140,663-39,575-29,860-40,429-31,989-24,672-48,847-11,985-35,115-14,768-10,214-4,201-25,451-26,590-1,921-61,192-101,236-33,172-26,426
Sales Maturities Of Investments 211,15612,5067,38126,9594,4135,7481,1031,1004,7002,8872,2949,60724,68216,61777024,87015,05916,41713,929
Other Investing Activites -5,738-6,25515,290-102,55216,907-41,480-48,679-38,925-81,957-87,10334,522-34,186-145,409-16,72432,24710,10727,71436,05463,425
Investing Cash Flow -171,366-120,060-31,786-116,031-147,223-60,389-96,423-70,988-112,372-100,26319,745-28,780-146,178-26,697-82,971-79,949-106,424-2,00317,571
Financing Activities:
Debt Repayment -96,264-171,484-162,944-134,102-136,597-162,360-175,022-212,127-333,705-128,126-209,036-342,041-96,418-61,115-72,909-71,794-96,543-139,768-117,903
Common Stock Issued 1,737225,85884,5330066,36104670000000110,64210450,024700
Common Stock Repurchased 1,737-6,160-100-1-2-1-3-5-800000-244-335-244-113
Dividends Paid -20,514-12,956-11,514-11,512-11,512-9,143-8,223-7,913-6,392-5,783-4,326-3,717-3,718-3,984-4,516-5,580-2,656-1,151-1,144
Other Financing Activities 13,4647,5068,653253,958213,186244,236265,645243,082309,579273,095216,370329,337179,12634,240145,4543,906123,67861,64190,838
Financing Cash Flow 90,95042,764-81,273108,34465,077139,09382,40023,042-30,518139,1863,008-16,42178,990-30,85968,02936,93024,248-29,498-27,622
Other Information:
Effect Of Forex Changes On Cash -256-659818-2521,042-1551,7431,021883747-443-36-4687-330-1381815-6
Net Change In Cash 75,59716,784-35,64492,472-87,763123,071-13622,001-54,0851,2268,65320,257-2,64616,272-3,117-18,247-68,23222,74524,408
Cash At End Of Period 246,247170,649153,865189,50997,037184,80061,72961,86539,86493,94992,72364,22043,96346,60930,33733,45451,701119,93397,188