Tokyu Fudosan Holdings Corporation
TSE:3289.T
973.8 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 68,545 | 70,151 | 55,874 | 41,840 | 63,001 | 61,218 | 59,409 | 45,860 | 46,774 | 39,963 | 43,741 | 42,172 | 21,559 | 28,054 | 23,776 | 57,864 | 41,947 | 22,103 | 12,815 |
Depreciation & Amortization
| 49,677 | 44,502 | 43,328 | 39,803 | 32,345 | 24,567 | 23,133 | 23,529 | 21,008 | 20,188 | 19,959 | 20,947 | 15,334 | 13,635 | 14,706 | 14,136 | 11,520 | 11,662 | 12,583 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24,212 | -35,176 | -24,163 | -6,938 | -80,744 | -43,656 | -71,308 | -20,428 | 6,608 | -101,520 | -75,662 | -11,376 | 4,363 | 26,897 | -26,879 | -8,779 | -50,461 | -18,732 | -2,904 |
Accounts Receivables
| -25,692 | -2,352 | -5,088 | -4,628 | -2,312 | -3,805 | -3,236 | -3,334 | 1,231 | -306 | -5,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -45,991 | -16,498 | -19,834 | -2,811 | -64,161 | -55,586 | -70,734 | -25,735 | 19,428 | -108,461 | -64,744 | -20,724 | -961 | 6,529 | -1,667 | -12,523 | -37,334 | -21,887 | 6,167 |
Accounts Payables
| 27,747 | -1,216 | -9,193 | 4,989 | 6,011 | 7,635 | -3,798 | 2,354 | -14,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 68,148 | -15,110 | 9,952 | -4,488 | -20,282 | 8,100 | -574 | 5,307 | -12,820 | 6,941 | -10,918 | 9,348 | 5,324 | 20,368 | -25,212 | 3,744 | -13,127 | 3,155 | -9,071 |
Other Non Cash Items
| 157,321 | 15,262 | 1,414 | 25,706 | -21,262 | 2,393 | 1,031 | 19,964 | 13,532 | 2,881 | -1,542 | -6,858 | 24,922 | 3,890 | 1,751 | -38,311 | 10,838 | 39,199 | 11,973 |
Operating Cash Flow
| 156,465 | 94,739 | 76,453 | 100,411 | -6,660 | 44,522 | 12,265 | 68,925 | 87,922 | -38,488 | -13,504 | 44,885 | 66,178 | 72,476 | 13,354 | 24,910 | 13,844 | 54,232 | 34,467 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -245,315 | -84,625 | -46,263 | -100,268 | -136,247 | -74,957 | -47,965 | -1,730 | -85,045 | 489 | -2,082 | 0 | 0 | 0 | -47,106 | -43,250 | -42,643 | -14,357 | -33,639 |
Acquisitions Net
| 9,194 | -2,111 | 21,666 | 100,259 | -307 | 74,972 | 3,115 | -19,448 | 6,432 | -1,768 | -4,775 | 0 | 0 | 0 | -66,961 | -10,484 | -5,318 | -6,945 | 282 |
Purchases Of Investments
| -140,663 | -39,575 | -29,860 | -40,429 | -31,989 | -24,672 | -48,847 | -11,985 | -35,115 | -14,768 | -10,214 | -4,201 | -25,451 | -26,590 | -1,921 | -61,192 | -101,236 | -33,172 | -26,426 |
Sales Maturities Of Investments
| 211,156 | 12,506 | 7,381 | 26,959 | 4,413 | 5,748 | 1,103 | 1,100 | 4,700 | 2,887 | 2,294 | 9,607 | 24,682 | 16,617 | 770 | 24,870 | 15,059 | 16,417 | 13,929 |
Other Investing Activites
| -5,738 | -6,255 | 15,290 | -102,552 | 16,907 | -41,480 | -48,679 | -38,925 | -81,957 | -87,103 | 34,522 | -34,186 | -145,409 | -16,724 | 32,247 | 10,107 | 27,714 | 36,054 | 63,425 |
Investing Cash Flow
| -171,366 | -120,060 | -31,786 | -116,031 | -147,223 | -60,389 | -96,423 | -70,988 | -112,372 | -100,263 | 19,745 | -28,780 | -146,178 | -26,697 | -82,971 | -79,949 | -106,424 | -2,003 | 17,571 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -96,264 | -171,484 | -162,944 | -134,102 | -136,597 | -162,360 | -175,022 | -212,127 | -333,705 | -128,126 | -209,036 | -342,041 | -96,418 | -61,115 | -72,909 | -71,794 | -96,543 | -139,768 | -117,903 |
Common Stock Issued
| 1,737 | 225,858 | 84,533 | 0 | 0 | 66,361 | 0 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,642 | 104 | 50,024 | 700 |
Common Stock Repurchased
| 1,737 | -6,160 | -1 | 0 | 0 | -1 | -2 | -1 | -3 | -5 | -80 | 0 | 0 | 0 | 0 | -244 | -335 | -244 | -113 |
Dividends Paid
| -20,514 | -12,956 | -11,514 | -11,512 | -11,512 | -9,143 | -8,223 | -7,913 | -6,392 | -5,783 | -4,326 | -3,717 | -3,718 | -3,984 | -4,516 | -5,580 | -2,656 | -1,151 | -1,144 |
Other Financing Activities
| 13,464 | 7,506 | 8,653 | 253,958 | 213,186 | 244,236 | 265,645 | 243,082 | 309,579 | 273,095 | 216,370 | 329,337 | 179,126 | 34,240 | 145,454 | 3,906 | 123,678 | 61,641 | 90,838 |
Financing Cash Flow
| 90,950 | 42,764 | -81,273 | 108,344 | 65,077 | 139,093 | 82,400 | 23,042 | -30,518 | 139,186 | 3,008 | -16,421 | 78,990 | -30,859 | 68,029 | 36,930 | 24,248 | -29,498 | -27,622 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| -256 | -659 | 818 | -252 | 1,042 | -155 | 1,743 | 1,021 | 883 | 747 | -443 | -36 | -46 | 87 | -330 | -138 | 18 | 15 | -6 |
Net Change In Cash
| 75,597 | 16,784 | -35,644 | 92,472 | -87,763 | 123,071 | -136 | 22,001 | -54,085 | 1,226 | 8,653 | 20,257 | -2,646 | 16,272 | -3,117 | -18,247 | -68,232 | 22,745 | 24,408 |
Cash At End Of Period
| 246,247 | 170,649 | 153,865 | 189,509 | 97,037 | 184,800 | 61,729 | 61,865 | 39,864 | 93,949 | 92,723 | 64,220 | 43,963 | 46,609 | 30,337 | 33,454 | 51,701 | 119,933 | 97,188 |