Hoshino Resorts REIT, Inc.

TSE:3287.T

480000 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 12,009.56611,206.7048,826.5311,173.05811,068.71511,186.0218,569.4749,514.284,320.7443,493.5851,667.513
Short Term Investments 0-1,535.943-633.25-731.513-619.778-534.85200000
Cash and Short Term Investments 12,009.56611,206.7048,826.5311,173.05811,068.71511,186.0218,569.4749,514.284,320.7443,493.5851,667.513
Net Receivables 1,114.291,347.617591.773109.999103.52962.04779.088107.78431120
Inventory 0-330.13376.025297.244276.406257.253216.2710633.721,012.8530
Other Current Assets -13,123.8560.0011.0962.2321.32780.164173.1510.0020.180.0030.526
Total Current Assets 12,776.73112,224.1929,795.42411,582.53311,449.97711,585.4859,037.9849,804.7234,985.6444,518.4412,363.839
Non-Current Assets:
Property, Plant & Equipment, Net 176,353.049182,209.014164,323.888162,003.879156,442.086147,376115,055.61994,137.73443,060.97133,857.36415,171.846
Goodwill 00000000000
Intangible Assets 11,917.5748,453.7174,080.5373,625.3563,582.423,506.6852,080.4231,041.829216.65373.51267.26
Goodwill and Intangible Assets 11,917.5748,453.7174,080.5373,625.3563,582.423,506.6852,080.4231,041.829216.65373.51267.26
Long Term Investments 564.7422,092.8481,138.6151,236.8781,125.143871.547327303300
Tax Assets 0.0711.865.0340.0130.0110.015-327-303-300
Other Non-Current Assets 14,434.436981.06372.06365.006365.006365.006824.133725.54149.01781.24475.52
Total Non-Current Assets 203,269.872193,738.499169,920.134167,231.132161,514.666152,119.253117,960.17595,905.10343,426.64134,012.1215,314.626
Total Assets 216,046.605205,962.695179,715.561178,813.668172,964.645163,704.742126,998.161105,709.82748,412.28638,530.56217,678.466
Liabilities & Equity:
Current Liabilities:
Account Payables 267.964478.558247.968309.915234.673248.852136.98994.78720.202116.7975.274
Short Term Debt 13,920.00212,467.14310,367.1289,726.1488,693.8726,385.7247,406.49950.7243,418.7811,183.576872.782
Tax Payables 17.1650.66940.461271.433347.503318.3020.8840.8890.7860.8671.125
Deferred Revenue -0.0021,852.1361,620.9951,855.3562,148.3722,057.7881,465.4091,258.108664.169518.096309.36
Other Current Liabilities 1,943.6590.0020.0030.0040.0010.0030.0020.0010.0050.0020.003
Total Current Liabilities 16,131.62314,797.83912,236.09411,891.42311,076.9188,692.3679,008.892,303.624,103.1571,818.4711,187.419
Non-Current Liabilities:
Long Term Debt 70,378.55662,118.55858,115.70158,122.82953,061.24646,305.11835,502.84226,209.3325,582.4877,601.2685,799.131
Deferred Revenue Non-Current 0000000695.672000
Deferred Tax Liabilities Non-Current 0000000-695.672000
Other Non-Current Liabilities 3,279.173,206.063,206.0593,208.2123,165.6063,130.2052,889.8832,789.4561,704.5021,389.322725
Total Non-Current Liabilities 73,657.72665,324.61861,321.7661,331.04156,226.85249,435.32338,392.72528,998.7887,286.9898,990.596,524.131
Total Liabilities 89,789.34780,122.45773,557.85473,222.46467,303.7758,127.6947,401.61531,302.40811,390.14610,809.0617,711.55
Equity:
Preferred Stock 00000000000
Common Stock 123,843.495123,843.495104,702.18102,737.981102,737.981102,737.98177,532.04572,591.62336,113.35227,006.0929,917.52
Retained Earnings 2,192.5361,968.6811,410.7812,853.2232,922.8942,839.0712,064.5011,815.796908.788715.40949.396
Accumulated Other Comprehensive Income/Loss 221.22528.06244.7461110.0010.001100
Other Total Stockholders Equity 0.00100-1-1-1-0.001-0.001-100
Total Shareholders Equity 126,257.257125,840.238106,157.707105,591.204105,660.875105,577.05279,596.54674,407.41937,022.1427,721.5019,966.916
Total Equity 126,257.257125,840.238106,157.707105,591.204105,660.875105,577.05279,596.54674,407.41937,022.1427,721.5019,966.916
Total Liabilities & Shareholders Equity 216,046.604205,962.695179,715.561178,813.668172,964.645163,704.742126,998.161105,709.82748,412.28638,530.56217,678.466