Hoosiers Holdings Co., Ltd.

TSE:3284.T

1034 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 30,70930,64032,03529,29331,73626,11230,49321,383.99813,822.37615,722.16812,476.796
Short Term Investments 9096065671,4631,671-2,898-910800
Cash and Short Term Investments 31,61831,24632,60230,75633,40726,11230,49321,383.99813,822.37615,722.16812,476.796
Net Receivables 1,3552,0542,0581,9212,7542,3552,8512,579.9442,039.0811,592.8151,717.587
Inventory 95,04678,10457,28368,18576,20992,92070,19060,668.53740,739.95438,869.69229,426.5
Other Current Assets -128,0196,1234,7294,2802,3644,3144,2863,696.8911,164.4871,547.0051,138.998
Total Current Assets 132,643117,52796,672105,142114,734125,701107,82088,329.3757,765.89857,731.6844,759.881
Non-Current Assets:
Property, Plant & Equipment, Net 23,69123,39123,83522,44921,99920,67420,49312,567.62214,905.4023,777.713,279.454
Goodwill 1912191641771912051,5141,371.59000
Intangible Assets 63136330227155032117897.139639.53175.54176.014
Goodwill and Intangible Assets 8225824664487415261,6921,468.729639.53175.54176.014
Long Term Investments 3,1224,5985,5804,2823,8626,6572,946506.175208.80379.27935.67
Tax Assets 1,3001,0711,2471,8939641,173248249.03283.71846.94455.962
Other Non-Current Assets 2,8203331031,8141,596592,1601,539.594982.329919.949218.074
Total Non-Current Assets 31,75529,97531,23130,88629,16229,08927,53916,331.15216,819.7834,899.4223,765.174
Total Assets 164,399147,504127,905136,030143,897154,792135,359104,660.52274,585.68162,631.10248,525.055
Liabilities & Equity:
Current Liabilities:
Account Payables 3,2942,3921,1841,0451,1144,1573,0661,072.5991,911.4161,888.2071,653.454
Short Term Debt 25,91319,44523,87229,62432,85928,02724,53714,888.42614,686.1178,808.2036,817.771
Tax Payables 2,0061,5126081,3321,5513,4351,5691,670.408478.6191,200.811,463.969
Deferred Revenue 7,6815,9224,6806,2126,4987,4251,56911,144.6234,854.0893,654.7352,881.456
Other Current Liabilities 11,4546,1255,9864,6494,8233,8786,8592,854.4023,404.7013,398.9971,242.016
Total Current Liabilities 48,34233,88435,72241,53045,29443,48736,03129,960.0524,856.32317,750.14212,594.697
Non-Current Liabilities:
Long Term Debt 64,74966,33948,78254,47352,05965,43854,70048,736.69526,830.91822,776.78815,785.026
Deferred Revenue Non-Current -22,4221,2321,054852828666544270.065165.07433.39345.475
Deferred Tax Liabilities Non-Current 1,0651,0781,062909921180288486.496556.473404.064454.539
Other Non-Current Liabilities 25,8082,3082,3261,8971,9691,0451,204676.434285.35147.224112.688
Total Non-Current Liabilities 69,20070,95753,22458,13155,77767,32956,73650,169.6927,837.81523,361.46916,397.728
Total Liabilities 117,536104,84188,94699,661101,071110,81692,76780,129.7452,694.13841,111.61128,992.425
Equity:
Preferred Stock 21,74333,78330,75028,93442,22643,65827,36324,043.76612.12200
Common Stock 5,0005,0005,00015,88215,88215,882262,400.242,400.242,400.242,400.24
Retained Earnings 21,74318,90715,85814,04226,65528,11227,36324,043.76621,217.79519,804.45217,132.39
Accumulated Other Comprehensive Income/Loss 2,1001,011513-72-1141642,59224,530.782-12.12230
Other Total Stockholders Equity -11,791-23,907-20,858-29,924-42,537-43,994-54,900-50,571.369-1,726.492-688.2010
Total Shareholders Equity 38,79534,79431,26328,86242,11243,67442,44424,447.18521,891.54321,519.49119,532.63
Total Equity 46,85842,66338,95936,36942,82643,97642,58924,530.78221,891.54321,519.49119,532.63
Total Liabilities & Shareholders Equity 164,399147,504127,905136,030143,897154,792135,356104,660.52274,585.68162,631.10248,525.055