GLP J-REIT
TSE:3281.T
127600 (JPY) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,336.283 | 25,876.942 | 25,771.058 | 24,426.5 | 23,358.866 | 23,275.053 | 22,667.203 | 20,898.915 | 19,400.499 | 18,841.042 | 19,105.523 | 18,691.499 | 16,896.432 | 14,181.577 | 14,181.588 | 14,065.355 | 12,278.046 | 12,252.328 | 11,075.303 | 10,991.864 | 9,322.083 | 8,080.911 | 1,432.284 |
| Cost of Revenue
| 12,453.549 | 11,697.819 | 12,434.181 | 11,831.929 | 11,623.589 | 10,379.778 | 10,636.052 | 9,446.997 | 8,870.245 | 8,790.948 | 8,913.791 | 8,390.733 | 7,682.388 | 6,610.258 | 6,685.342 | 6,494.303 | 5,847.773 | 5,699.342 | 5,251.283 | 3,613.6 | 4,324.493 | 3,146.494 | 6.321 |
| Gross Profit
| 13,882.734 | 14,179.123 | 13,336.877 | 12,594.571 | 11,735.277 | 12,895.275 | 12,031.151 | 11,451.918 | 10,530.254 | 10,050.094 | 10,191.732 | 10,300.766 | 9,214.044 | 7,571.319 | 7,496.246 | 7,571.052 | 6,430.273 | 6,552.986 | 5,824.02 | 7,378.264 | 4,997.59 | 4,934.417 | 1,425.963 |
| Gross Profit Ratio
| 0.527 | 0.548 | 0.518 | 0.516 | 0.502 | 0.554 | 0.531 | 0.548 | 0.543 | 0.533 | 0.533 | 0.551 | 0.545 | 0.534 | 0.529 | 0.538 | 0.524 | 0.535 | 0.526 | 0.671 | 0.536 | 0.611 | 0.669 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 54.666 | 73.35 | 50.65 | 49.573 | 47.963 | 46.158 | 46.561 | 43.963 | 43.597 | 43.743 | 42.441 | 41.934 | 39.899 | 37.487 | 37.585 | 37.453 | 37.086 | 36.69 | 35.09 | 34.518 | 29.332 | 29.442 | -29.442 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 54.666 | 73.35 | 50.65 | 49.573 | 47.963 | 46.158 | 46.561 | 43.963 | 43.597 | 43.743 | 42.441 | 41.934 | 39.899 | 37.487 | 37.585 | 37.453 | 37.086 | 36.69 | 35.09 | 34.518 | 29.332 | 29.442 | -29.442 |
| Other Expenses
| -926.156 | 2,277.221 | -2,039.221 | -1,797.755 | -1,402.931 | -1,400.685 | -1,077.725 | -959.826 | -394.953 | 85.564 | -702.876 | 73.408 | 73.918 | 70.732 | -235.706 | 61.924 | 64.502 | 5.784 | 55.078 | 1,541.8 | 56.621 | 52.195 | -1,955.594 |
| Operating Expenses
| -871.49 | 2,350.571 | -1,988.571 | -1,748.182 | -1,354.968 | -1,354.527 | -1,031.164 | -915.863 | -351.356 | 129.307 | -660.435 | 115.342 | 113.817 | 108.219 | -198.121 | 99.377 | 101.588 | 42.474 | 90.168 | 1,576.318 | 85.953 | 81.637 | -1,985.036 |
| Operating Income
| 14,754.224 | 11,828.552 | 15,325.448 | 14,342.753 | 13,090.245 | 14,249.802 | 13,062.315 | 12,367.781 | 10,881.61 | 9,920.787 | 10,852.167 | 10,185.424 | 9,100.227 | 7,463.1 | 7,694.367 | 7,471.675 | 6,328.685 | 6,510.512 | 5,733.852 | 5,801.946 | 4,911.637 | 4,852.78 | -395.799 |
| Operating Income Ratio
| 0.56 | 0.457 | 0.595 | 0.587 | 0.56 | 0.612 | 0.576 | 0.592 | 0.561 | 0.527 | 0.568 | 0.545 | 0.539 | 0.526 | 0.543 | 0.531 | 0.515 | 0.531 | 0.518 | 0.528 | 0.527 | 0.601 | 0.469 |
| Total Other Income Expenses Net
| -750.053 | -456.279 | -1,289.721 | -1,218.599 | 3,367.255 | -5,729.884 | -1,299.147 | -1,452.932 | -1,184.091 | -1,043.48 | -1,239.34 | -1,131.46 | -1,155.305 | -1,074.385 | -1,302.608 | -1,173.47 | -1,076.471 | -1,149.656 | -1,084.412 | -1,106.034 | -938.617 | -783.365 | 784.82 |
| Income Before Tax
| 14,004.171 | 11,372.273 | 14,035.727 | 13,124.154 | 16,457.5 | 8,519.918 | 11,763.168 | 10,914.849 | 9,697.519 | 8,877.307 | 9,612.827 | 9,053.964 | 7,944.922 | 6,388.715 | 6,391.759 | 6,298.205 | 5,252.214 | 5,360.856 | 4,649.44 | 4,695.912 | 3,973.02 | 4,069.415 | 389.021 |
| Income Before Tax Ratio
| 0.532 | 0.439 | 0.545 | 0.537 | 0.705 | 0.366 | 0.519 | 0.522 | 0.5 | 0.471 | 0.503 | 0.484 | 0.47 | 0.45 | 0.451 | 0.448 | 0.428 | 0.438 | 0.42 | 0.427 | 0.426 | 0.504 | 0.469 |
| Income Tax Expense
| 1.095 | 0.617 | 0.617 | 0.87 | 1.147 | 0.686 | 1.53 | 0.655 | 1.544 | 1.548 | 0.667 | 1.654 | 0.615 | 0.818 | 0.878 | 1.068 | 1.386 | 0.635 | 1.241 | 0.782 | 1.347 | 1.327 | 2.593 |
| Net Income
| 14,003.076 | 11,372.89 | 14,035.11 | 13,123.284 | 16,456.353 | 8,519.232 | 11,761.638 | 10,914.194 | 9,695.975 | 8,875.759 | 9,612.16 | 9,052.31 | 7,944.307 | 6,387.897 | 6,390.881 | 6,297.137 | 5,250.828 | 5,360.221 | 4,648.199 | 4,695.13 | 3,971.673 | 4,068.088 | 386.428 |
| Net Income Ratio
| 0.532 | 0.439 | 0.545 | 0.537 | 0.705 | 0.366 | 0.519 | 0.522 | 0.5 | 0.471 | 0.503 | 0.484 | 0.47 | 0.45 | 0.451 | 0.448 | 0.428 | 0.437 | 0.42 | 0.427 | 0.426 | 0.503 | 0.468 |
| EPS
| 2,859.09 | 2,273.62 | 2,907.3 | 2,822.28 | 3,664.81 | 1,855.13 | 2,680.12 | 2,272.9 | 2,495.46 | 2,315.36 | 2,507.46 | 2,365.9 | 2,336.12 | 2,238.95 | 2,240 | 2,025.46 | 2,024.39 | 2,067.14 | 1,944.26 | 1,965.07 | 1,893.35 | 1,781.39 | 1,984.61 |
| EPS Diluted
| 2,859.09 | 2,273.62 | 2,907.3 | 2,822.28 | 3,664.81 | 1,855.13 | 2,680.12 | 2,272.9 | 2,495.46 | 2,315.36 | 2,507.46 | 2,365.9 | 2,336.12 | 2,238.95 | 2,240 | 2,025.46 | 2,024.39 | 2,067.14 | 1,944.26 | 1,965.07 | 1,893.35 | 1,781.39 | 1,984.61 |
| EBITDA
| 18,122.071 | 18,623.2 | 17,652.8 | 16,758.667 | 15,826.323 | 17,060.688 | 16,124.766 | 15,299.968 | 14,158.052 | 13,686.885 | 13,835.155 | 13,973.525 | 12,501.14 | 10,327.825 | 10,245.411 | 10,370.082 | 8,901.355 | 9,032.094 | 8,095.125 | 8,131.266 | 6,897.454 | 6,608.373 | 32.529 |
| EBITDA Ratio
| 0.688 | 0.72 | 0.685 | 0.686 | 0.678 | 0.733 | 0.711 | 0.732 | 0.73 | 0.726 | 0.724 | 0.748 | 0.74 | 0.728 | 0.722 | 0.737 | 0.725 | 0.737 | 0.731 | 0.74 | 0.74 | 0.818 | 0.698 |