STrust Co.,Ltd.
TSE:3280.T
677 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,415 | 3,334 | 8,514 | 4,644 | 2,896 | 1,990 | 7,410 | 2,125 | 3,598 | 2,486 | 5,238 | 1,829 | 2,058 | 6,910 | 6,598 | 3,398 | 4,883 | 1,790 | 9,487 | 1,304 | 1,518 | 2,924 | 7,657 | 4,485 | 2,853 | 664 | 5,819 | 1,993 | 5,132 | 979 | 6,726 | 1,838 | 2,918 | 2,281 | 3,040 | 3,576 | 4,510 | 1,701 | 1,732 | 4,965 | 4,884 | 360 | 1,638 | 3,868 | 3,281 | 1,499 | 2,207.016 | 1,260.576 |
Cost of Revenue
| 1,052 | 2,607 | 6,905 | 3,715 | 2,388 | 1,605 | 6,000 | 1,658 | 2,766 | 1,958 | 4,320 | 1,510 | 1,697 | 5,681 | 5,354 | 2,712 | 4,040 | 1,427 | 7,828 | 1,045 | 1,187 | 2,430 | 6,158 | 3,489 | 2,295 | 510 | 4,826 | 1,556 | 4,092 | 730 | 5,418 | 1,487 | 2,347 | 1,893 | 2,494 | 2,836 | 3,759 | 1,162 | 1,428 | 3,851 | 3,890 | 277 | 1,222 | 3,001 | 2,612 | 1,126 | 1,673.259 | 953.861 |
Gross Profit
| 363 | 727 | 1,609 | 929 | 508 | 385 | 1,410 | 467 | 832 | 528 | 918 | 319 | 361 | 1,229 | 1,244 | 686 | 843 | 363 | 1,659 | 259 | 331 | 494 | 1,499 | 996 | 558 | 154 | 993 | 437 | 1,040 | 249 | 1,308 | 351 | 571 | 388 | 546 | 740 | 751 | 539 | 304 | 1,114 | 994 | 83 | 416 | 867 | 669 | 373 | 533.757 | 306.715 |
Gross Profit Ratio
| 0.257 | 0.218 | 0.189 | 0.2 | 0.175 | 0.193 | 0.19 | 0.22 | 0.231 | 0.212 | 0.175 | 0.174 | 0.175 | 0.178 | 0.189 | 0.202 | 0.173 | 0.203 | 0.175 | 0.199 | 0.218 | 0.169 | 0.196 | 0.222 | 0.196 | 0.232 | 0.171 | 0.219 | 0.203 | 0.254 | 0.194 | 0.191 | 0.196 | 0.17 | 0.18 | 0.207 | 0.167 | 0.317 | 0.176 | 0.224 | 0.204 | 0.231 | 0.254 | 0.224 | 0.204 | 0.249 | 0.242 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -56 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | -134 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 721 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 635 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | 496 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 396 | 0 |
SG&A
| 410 | 508 | 665 | 687 | 522 | 416 | 505 | 423 | 434 | 515 | 415 | 360 | 366 | 870 | 625 | 472 | 508 | 514 | 620 | 490 | 463 | 455 | 576 | 440 | 414 | 318 | 418 | 391 | 347 | 363 | 430 | 386 | 332 | 348 | 384 | 356 | 399 | 307 | 282 | 383 | 341 | 296 | 313 | 305 | 341 | 361 | 262 | 299 |
Other Expenses
| 410 | 114 | 111 | 10 | 3 | 3 | 5 | 8 | 3 | 6 | 7 | 5 | 14 | -3 | 8 | -19 | 13 | -1 | 5 | 3 | 5 | 3 | 1 | 8 | 4 | 4 | 457 | 391 | 347 | 363 | 9 | 11 | 7 | 2 | 6 | 3 | 4 | 2 | 4 | 9 | -44 | -38 | 4 | 14 | 14 | 6 | 23.78 | 19.873 |
Operating Expenses
| 410 | 508 | 665 | 687 | 522 | 416 | 505 | 423 | 434 | 515 | 449 | 360 | 366 | 870 | 662 | 472 | 508 | 514 | 657 | 490 | 463 | 412 | 623 | 440 | 414 | 318 | 457 | 391 | 347 | 363 | 475 | 386 | 332 | 348 | 398 | 356 | 399 | 307 | 297 | 383 | 341 | 296 | 336 | 305 | 341 | 361 | 290.936 | 299.253 |
Operating Income
| -47 | 219 | 944 | 241 | -15 | -31 | 904 | 44 | 399 | 11 | 468 | -39 | -5 | 357 | 582 | 213 | 335 | -151 | 1,001 | -231 | -131 | 81 | 876 | 554 | 144 | -163 | 537 | 45 | 693 | -115 | 833 | -34 | 238 | 39 | 148 | 383 | 352 | 232 | 8 | 732 | 650 | -212 | 81 | 562 | 327 | 11 | 242.822 | 8.461 |
Operating Income Ratio
| -0.033 | 0.066 | 0.111 | 0.052 | -0.005 | -0.016 | 0.122 | 0.021 | 0.111 | 0.004 | 0.089 | -0.021 | -0.002 | 0.052 | 0.088 | 0.063 | 0.069 | -0.084 | 0.106 | -0.177 | -0.086 | 0.028 | 0.114 | 0.124 | 0.05 | -0.245 | 0.092 | 0.023 | 0.135 | -0.117 | 0.124 | -0.018 | 0.082 | 0.017 | 0.049 | 0.107 | 0.078 | 0.136 | 0.005 | 0.147 | 0.133 | -0.589 | 0.049 | 0.145 | 0.1 | 0.007 | 0.11 | 0.007 |
Total Other Income Expenses Net
| -39 | 66 | 67 | -41 | -37 | -45 | -37 | -35 | -33 | -31 | -22 | -28 | -36 | -44 | -36 | -67 | -28 | -36 | -29 | -35 | -24 | -67 | -28 | -24 | -23 | -20 | -19 | -30 | -31 | -35 | -27 | -28 | -31 | -35 | -30 | -41 | -48 | -43 | -31 | -25 | -94 | -75 | -25 | -21 | -22 | -24 | -0.147 | -11.122 |
Income Before Tax
| -86 | 285 | 1,011 | 200 | -51 | -76 | 867 | 9 | 366 | -19 | 447 | -69 | -42 | 314 | 547 | 146 | 307 | -187 | 973 | -265 | -156 | 14 | 847 | 532 | 121 | -184 | 517 | 16 | 662 | -149 | 806 | -63 | 208 | 5 | 118 | 343 | 304 | 189 | -24 | 706 | 559 | -288 | 55 | 541 | 306 | -12 | 242.674 | -3.66 |
Income Before Tax Ratio
| -0.061 | 0.085 | 0.119 | 0.043 | -0.018 | -0.038 | 0.117 | 0.004 | 0.102 | -0.008 | 0.085 | -0.038 | -0.02 | 0.045 | 0.083 | 0.043 | 0.063 | -0.104 | 0.103 | -0.203 | -0.103 | 0.005 | 0.111 | 0.119 | 0.042 | -0.277 | 0.089 | 0.008 | 0.129 | -0.152 | 0.12 | -0.034 | 0.071 | 0.002 | 0.039 | 0.096 | 0.067 | 0.111 | -0.014 | 0.142 | 0.114 | -0.8 | 0.034 | 0.14 | 0.093 | -0.008 | 0.11 | -0.003 |
Income Tax Expense
| -12 | 89 | 316 | 63 | -11 | -13 | 269 | 5 | 113 | -2 | 140 | -19 | -10 | 98 | 172 | 54 | 90 | -51 | 301 | -80 | -45 | 4 | 269 | 165 | 43 | -53 | 158 | 7 | 206 | -45 | 276 | -17 | 69 | 13 | 45 | 124 | 111 | 75 | -8 | 270 | 216 | -111 | 23 | 209 | 115 | -1 | 92.912 | -14.409 |
Net Income
| -74 | 196 | 696 | 136 | -40 | -63 | 599 | 4 | 251 | -16 | 307 | -50 | -31 | 215 | 375 | 93 | 215 | -135 | 670 | -185 | -110 | 10 | 578 | 366 | 77 | -130 | 360 | 8 | 455 | -104 | 529 | -46 | 139 | -8 | 74 | 219 | 194 | 113 | -15 | 436 | 342 | -177 | 33 | 332 | 190 | -12 | 149.761 | 10.749 |
Net Income Ratio
| -0.052 | 0.059 | 0.082 | 0.029 | -0.014 | -0.032 | 0.081 | 0.002 | 0.07 | -0.006 | 0.059 | -0.027 | -0.015 | 0.031 | 0.057 | 0.027 | 0.044 | -0.075 | 0.071 | -0.142 | -0.072 | 0.003 | 0.075 | 0.082 | 0.027 | -0.196 | 0.062 | 0.004 | 0.089 | -0.106 | 0.079 | -0.025 | 0.048 | -0.004 | 0.024 | 0.061 | 0.043 | 0.066 | -0.009 | 0.088 | 0.07 | -0.492 | 0.02 | 0.086 | 0.058 | -0.008 | 0.068 | 0.009 |
EPS
| -12.27 | 32.65 | 115.92 | 22.65 | -6.66 | -10.54 | 100.2 | 0.67 | 42.06 | -2.69 | 51.61 | -8.41 | -5.22 | 36.39 | 63.27 | 15.69 | 36.36 | -22.83 | 113.31 | -31.29 | -17.84 | 1.78 | 93.73 | 59.35 | 12.49 | -21.08 | 58.38 | 1.3 | 73.78 | -16.86 | 85.78 | -7.46 | 22.54 | -1.3 | 12 | 35.51 | 31.46 | 18.44 | -2.44 | 70.7 | 68.17 | -35.28 | 6.58 | 66.18 | 38.52 | -2.43 | 30.37 | 2.18 |
EPS Diluted
| -12.27 | 32.65 | 115.92 | 22.65 | -6.66 | -10.54 | 100.2 | 0.67 | 42.06 | -2.69 | 51.61 | -8.41 | -5.22 | 36.39 | 63.27 | 15.69 | 36.36 | -22.83 | 113.31 | -31.29 | -17.84 | 1.78 | 93.73 | 59.35 | 12.49 | -21.08 | 58.38 | 1.3 | 73.78 | -16.86 | 85.78 | -7.46 | 22.54 | -1.3 | 12 | 35.51 | 31.46 | 18.44 | -2.43 | 70.7 | 68.17 | -35.28 | 6.58 | 66.18 | 38.52 | -2.43 | 30.37 | 2.18 |
EBITDA
| -34 | 253 | 976 | 250 | -4 | -28 | 909 | 52 | 402 | 18 | 477 | -35 | 10 | 354 | 590 | 194 | 349 | -152 | 1,007 | -228 | -126 | 84 | 878 | 566 | 150 | -160 | 544 | 44 | 695 | -115 | 843 | -24 | 246 | 42 | 156 | 385 | 357 | 234 | 11 | 742 | 605 | -249 | 86 | 575 | 340 | 19 | 266.793 | 24.98 |
EBITDA Ratio
| -0.024 | 0.076 | 0.115 | 0.054 | -0.001 | -0.014 | 0.123 | 0.024 | 0.112 | 0.007 | 0.091 | -0.019 | 0.005 | 0.051 | 0.089 | 0.057 | 0.071 | -0.085 | 0.106 | -0.175 | -0.083 | 0.029 | 0.115 | 0.126 | 0.053 | -0.241 | 0.093 | 0.022 | 0.135 | -0.117 | 0.125 | -0.013 | 0.084 | 0.018 | 0.051 | 0.108 | 0.079 | 0.138 | 0.006 | 0.149 | 0.124 | -0.692 | 0.053 | 0.149 | 0.104 | 0.013 | 0.121 | 0.02 |