Activia Properties Inc.

TSE:3279.T

338000 (JPY) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 18,331.67325,548.37217,150.43818,682.43512,843.94515,986.13514,227.9714,125.01313,486.96112,670.0279,257.3810,023.1579,498.10415,165.94612,959.5197,919.2197,850.55410,356.6879,743.2328,585.1587,702.4115,016.1624,707.6525,586.163127.194
Short Term Investments 000000003,269.5883,515.4263,542.9013,067.2043,116.9672,723.4362,881.4694,265.2314,013.4232,985.8373,007.2511,540.0091,471.4911,147.5791,052.10900
Cash and Short Term Investments 18,331.67325,548.37217,150.43818,682.43512,843.94515,986.13514,227.9714,125.01316,756.54916,185.45312,800.28113,090.36112,615.07117,889.38215,840.98812,184.4511,863.97713,342.52412,750.48310,125.1679,173.9025,016.1625,759.7615,586.163127.194
Net Receivables 880.49701,296.512975.1310911.525601.413645.887679.207804.474866.251848.8250486.257645.1630000000000
Inventory 004,833.433,903.1814,364.07304,223.0223,775.1571.533355.113507.244294.817503.1740449.651512.6230198.3020170.25701,299.905000
Other Current Assets 5,174.4815,479.44666.4214,310.2725,239.6514,862.375575.709354.729588.043361.864515.234297.8864,272.491295.102451.8855,290.1654,821.7553,549.9574,010.2932,026.2682,591.2931,500.0341,453.6052,761.6855.253
Total Current Assets 24,386.65126,847.2123,313.68723,567.96218,083.59621,371.79819,058.97318,551.69518,023.79917,351.79114,181.76614,237.07213,770.59518,670.75916,938.04613,209.38412,672.30913,906.64413,753.52510,611.42610,293.7046,516.1966,161.2578,347.848132.447
Non-Current Assets:
Property, Plant & Equipment, Net 526,904.1021,188.533533,462.741527,633.1533,689.287534,383.081495,969.188496,522.302497,216.979487,576.696489,728.007420,854.767421,768.431397,815.791398,699.831352,581.114321,980.596288,739.588278,747.775237,869.985227,359.913180,454.715177,815.442167,155.2590
Goodwill 0000000000000000000000000
Intangible Assets 9,058.4919,059.8019,060.4829,061.1639,059.2839,055.519,055.7649,056.0189,056.2729,056.5279,094.2879,132.2169,132.6739,133.139,130.8814,826.9434,564.3344,564.7954,565.2564,565.7174,566.154,564.4144,489.6894,267.4880
Goodwill and Intangible Assets 9,058.4919,059.8019,060.4829,061.1639,059.2839,055.519,055.7649,056.0189,056.2729,056.5279,094.2879,132.2169,132.6739,133.139,130.8814,826.9434,564.3344,564.7954,565.2564,565.7174,566.154,564.4144,489.6894,267.4880
Long Term Investments 6.2533.5954.0331,367.06320.1771,405.5481,256.8351,210.1651,351.0881,457.6321,316.8051,202.48574.90472.11765.67375.68400-2,997.259-1,530.03-1,461.524-1,137.624-1,042.16700
Tax Assets 0529,918.734-4.03315.287-20.1772.7650.0020.0160.010.0050.0240.018-74.904-72.117-65.673-75.684003,393.553000000
Other Non-Current Assets 1,437.2961,904.2491,340.98238.3221,440.60138.32238.32238.32238.32238.32238.32238.3221,270.1951,218.8981,208.6381,063.129677.691535.5583.7941,890.1681,850.9211,443.6741,413.449296.1629.918
Total Non-Current Assets 537,406.142542,074.912543,864.205538,114.935544,189.171544,885.226506,320.111506,826.823507,662.671498,129.182500,177.445431,227.808432,171.299408,167.819409,039.35358,471.186327,222.621293,839.941283,713.119242,795.84232,315.46185,325.179182,676.413171,718.9099.918
Total Assets 561,792.793568,922.124567,177.894561,682.901562,272.77566,257.027525,379.087525,378.522525,686.474515,480.977514,359.213445,464.883445,941.897426,838.582425,977.4371,680.572339,894.933307,746.588297,466.647253,407.269242,609.167191,841.377188,837.673180,066.757142.365
Liabilities & Equity:
Current Liabilities:
Account Payables 1,802.3382,348.1591,291.251,828.4441,087.755928.7581,078.2461,033.3141,005.7671,265.123614.988913.616846.139764.214668.243666.864394.577644.184687.543582.927431.447330.353340.229592.3940
Short Term Debt 36,18034,50034,25033,24927,50027,10027,85032,76823,49818,30040,40032,70031,60035,00035,00031,80028,80021,40019,00018,00015,00013,0004,00017,0000
Tax Payables 0679.480.605535.758413.414230.791264.427319.241330.861379.667166.529458.3620.708495.403233.6690.9460.702324.8180.258117.3540.674174.18533.9850.8340.188
Deferred Revenue 02,173.7691,656.7881,981.6972,044.2962,061.2751,892.4891,889.2842,282.0942,122.7642,046.2361,863.3241,358.8641,817.2381,485.8371,052.552793.6951,126.059732.515641.864493.094570.23419.849528.7380
Other Current Liabilities 1,821.8311,495.6431,725.4631,446.7721,631.6871,905.0341,628.8181,570.621,988.2971,744.4911,890.7281,405.5311,362.9141,323.0271,280.0041,053.718798.006805.624742.341526.642503.774400.82388.102549.8013.194
Total Current Liabilities 39,804.16939,023.28237,267.31837,059.97430,632.85630,164.58330,821.49135,691.17526,822.92521,689.28143,072.24535,477.50933,809.76137,582.64437,181.91633,521.52829,993.28523,174.62620,430.14219,226.92315,935.89513,905.3584,762.31618,143.0293.382
Non-Current Liabilities:
Long Term Debt 229,670231,350231,600227,100232,850233,250216,300211,600220,850216,050193,950166,650167,750161,150161,150145,350118,350115,500108,10092,80085,80075,00081,00060,0000
Deferred Revenue Non-Current 0000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000
Other Non-Current Liabilities 23,855.89523,745.3724,155.11122,616.51124,021.81224,125.80622,676.00322,381.62122,312.90321,543.42621,251.45319,494.91920,604.45819,582.84219,194.21415,790.67314,821.98613,511.25913,583.3911,294.12210,820.8018,375.8168,223.0617,688.8690.001
Total Non-Current Liabilities 253,525.895255,095.37255,755.111249,716.511256,871.812257,375.806238,976.003233,981.621243,162.903237,593.426215,201.453186,144.919188,354.458180,732.842180,344.214161,140.673133,171.986129,011.259121,683.39104,094.12296,620.80183,375.81689,223.06167,688.8690.001
Total Liabilities 293,330.064294,118.649293,022.429286,776.485287,504.668287,540.389269,797.494269,672.796269,985.828259,282.707258,273.698221,622.428222,164.219218,315.486217,526.13194,662.201163,165.271152,185.885142,113.532123,321.045112,556.69697,281.17493,985.37785,831.8983.383
Equity:
Preferred Stock 000000.40939.64628.5843.443011.47400000000000000
Common Stock 270,963.556264,963.916264,963.916266,963.899266,963.033270,923.453248,342.311248,367.761248,370.846248,360.049248,370.846217,091.52217,091.52202,233.447202,233.447171,532.813171,532.813150,770.61150,770.61126,054.921126,054.92191,373.83391,373.83391,373.833200
Retained Earnings 9,492.4129,835.9619,187.5167,900.9367,784.8927,793.5947,278.9287,366.5497,333.2437,829.2677,726.1436,696.696,611.2546,217.5326,152.155,409.8745,196.8494,790.0934,582.5054,031.3033,997.553,186.373,478.46300
Accumulated Other Comprehensive Income/Loss -11,993.2353.5954.03341.58120.177-0.409-39.646-28.584-3.4438.954-11.47454.24574.90572.11865.67575.6840.0010.0010.001101000
Other Total Stockholders Equity -0.0040.0010000-79.292-57.168-6.886-0-22.94854.24574.90472.11765.673000000002,861.026-61.018
Total Shareholders Equity 268,462.729274,803.473274,155.465274,906.416274,768.102278,716.638255,581.593255,705.726255,700.646256,198.27256,085.515223,842.455223,777.678208,523.096208,451.27177,018.371176,729.662155,560.703155,353.115130,086.224130,052.47194,560.20394,852.29694,234.859138.982
Total Equity 268,462.729274,803.473274,155.465274,906.416274,768.102278,716.638255,581.593255,705.726255,700.646256,198.27256,085.515223,842.455223,777.678208,523.096208,451.27177,018.371176,729.662155,560.703155,353.115130,086.224130,052.47194,560.20394,852.29694,234.859138.982
Total Liabilities & Shareholders Equity 561,792.793568,922.122567,177.894561,682.901562,272.77566,257.027525,379.087525,378.522525,686.474515,480.977514,359.213445,464.883445,941.897426,838.582425,977.4371,680.572339,894.933307,746.588297,466.647253,407.269242,609.167191,841.377188,837.673180,066.757142.365