Sansei Landic Co.,Ltd
TSE:3277.T
1121 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25,620 | 23,269.002 | 15,533.287 | 16,836.117 | 17,774.555 | 18,020.279 | 16,833.401 | 13,098.632 | 12,300.136 | 11,567.883 | 10,443.511 | 9,187.79 | 9,475.369 | 8,042.072 | 7,414.917 |
| Cost of Revenue
| 19,317.989 | 16,926.787 | 10,485.823 | 12,467.795 | 13,788.277 | 12,901.713 | 12,028.3 | 8,566.371 | 8,343.576 | 7,798.496 | 7,054.94 | 6,254.134 | 7,060.627 | 5,557.157 | 5,166.732 |
| Gross Profit
| 6,302.011 | 6,342.215 | 5,047.464 | 4,368.322 | 3,986.278 | 5,118.566 | 4,805.101 | 4,532.261 | 3,956.56 | 3,769.387 | 3,388.571 | 2,933.656 | 2,414.742 | 2,484.915 | 2,248.185 |
| Gross Profit Ratio
| 0.246 | 0.273 | 0.325 | 0.259 | 0.224 | 0.284 | 0.285 | 0.346 | 0.322 | 0.326 | 0.324 | 0.319 | 0.255 | 0.309 | 0.303 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,028 | 2,655 | 2,528 | 2,423 | 2,528 | -324 | -259 | -222 | 2,022 | 2,015 | 1,896 | 1,757 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 541 | 376 | 349 | 326 | 363 | 324 | 259 | 222 | 193 | 188 | 136 | 140 | 0 | 0 |
| SG&A
| 4,419 | 3,569 | 3,031 | 2,877 | 2,749 | 2,891 | 0 | 0 | 0 | 2,215 | 2,203 | 2,032 | 1,897 | 0 | 0 |
| Other Expenses
| 1 | 617.893 | 3,578.336 | 3,250.708 | 3,138.957 | 3,257.98 | 2.454 | -9.06 | -34.723 | -4.794 | -63.957 | -24.288 | -10.996 | 98.724 | -21.081 |
| Operating Expenses
| 4,419.613 | 4,186.893 | 3,578.336 | 3,250.708 | 3,138.957 | 3,257.98 | 3,039.418 | 2,769.788 | 2,510.159 | 2,469.865 | 2,184.021 | 2,013.672 | 1,897.501 | 1,735.405 | 1,593.615 |
| Operating Income
| 1,882.797 | 2,155.322 | 1,469.128 | 1,117.613 | 847.32 | 1,860.585 | 1,765.682 | 1,762.472 | 1,446.4 | 1,299.52 | 1,204.548 | 919.983 | 517.24 | 749.509 | 654.569 |
| Operating Income Ratio
| 0.073 | 0.093 | 0.095 | 0.066 | 0.048 | 0.103 | 0.105 | 0.135 | 0.118 | 0.112 | 0.115 | 0.1 | 0.055 | 0.093 | 0.088 |
| Total Other Income Expenses Net
| -297.323 | -398.966 | -199.284 | -114.076 | -135.03 | -101.34 | -225.821 | -89.921 | -117.066 | -102.683 | -160.339 | -109.096 | -74.297 | 47.141 | -121.47 |
| Income Before Tax
| 1,585.474 | 1,756.356 | 1,269.844 | 1,003.537 | 712.29 | 1,758.66 | 1,539.179 | 1,672.079 | 1,328.934 | 1,196.317 | 1,044.209 | 809.904 | 442.703 | 796.65 | 533.099 |
| Income Before Tax Ratio
| 0.062 | 0.075 | 0.082 | 0.06 | 0.04 | 0.098 | 0.091 | 0.128 | 0.108 | 0.103 | 0.1 | 0.088 | 0.047 | 0.099 | 0.072 |
| Income Tax Expense
| 534.749 | 573.417 | 209.825 | 394.081 | 354.78 | 600.081 | 532.6 | 560.708 | 475.314 | 472.306 | 417.895 | 354.239 | 209.478 | 352.184 | 232.023 |
| Net Income
| 1,050.725 | 1,182.939 | 1,060.019 | 609.456 | 357.51 | 1,158.579 | 1,006.578 | 1,111.37 | 853.619 | 724.011 | 626.314 | 455.664 | 233.224 | 444.466 | 301.075 |
| Net Income Ratio
| 0.041 | 0.051 | 0.068 | 0.036 | 0.02 | 0.064 | 0.06 | 0.085 | 0.069 | 0.063 | 0.06 | 0.05 | 0.025 | 0.055 | 0.041 |
| EPS
| 127.14 | 143.79 | 129.61 | 73.56 | 42.34 | 137.08 | 119.62 | 134.45 | 104.94 | 90.08 | 90.23 | 66.04 | 33.8 | 73.5 | 2,508.97 |
| EPS Diluted
| 127.14 | 143.72 | 129.01 | 73.22 | 42.25 | 136.6 | 119.17 | 133.52 | 104.03 | 88.74 | 88.58 | 66.04 | 33.8 | 73.5 | 2,508.97 |
| EBITDA
| 1,961 | 2,236.051 | 1,517.419 | 1,160.545 | 896.486 | 1,795.826 | 1,696.189 | 1,748.42 | 1,449.07 | 1,306.423 | 1,161.908 | 880.633 | 510.8 | 729.291 | 606.696 |
| EBITDA Ratio
| 0.077 | 0.096 | 0.098 | 0.069 | 0.05 | 0.1 | 0.101 | 0.133 | 0.118 | 0.113 | 0.111 | 0.096 | 0.054 | 0.091 | 0.082 |