Advance Residence Investment Corporation

TSE:3269.T

333500 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q22022 Q42022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 19,813.36619,681.18614,716.44313,775.73213,775.73215,034.06515,034.06514,730.39614,730.39614,385.80114,385.80114,178.86414,178.86417,327.99917,327.99914,777.24714,777.24714,553.94714,553.94713,741.90113,741.90112,218.82112,218.82112,989.66312,989.66317,772.25717,772.25716,504.88116,504.88111,812.80611,812.8069,879.8149,879.81411,661.0317,592.56713,836.4857,415.8357,864.2756,701.0449,165.388,573.39810,983.32118,500.648652.445
Short Term Investments 8,0008,0006,0006,00006,00006,00001,00009,891.26709,967.409,747.50309,765.68109,605.38309,693.209,611.97509,471.62209,348.59803,00005,85005,8508,0007,600.7525,2005,0004,5002,0003,0003,00000
Cash and Short Term Investments 27,813.36627,681.18614,716.44313,775.73213,775.73215,034.06515,034.06514,730.39614,730.39614,385.80114,385.80114,178.86414,178.86417,327.99917,327.99914,777.24714,777.24714,553.94714,553.94713,741.90113,741.90112,218.82112,218.82112,989.66312,989.66317,772.25717,772.25716,504.88116,504.88114,812.80611,812.80615,729.8149,879.81417,511.03115,592.56713,836.48512,615.83512,864.27511,201.04411,165.3811,573.39813,983.32118,500.648652.445
Net Receivables 141.098144.497146.701135.168135.168123.654123.654156.416156.416191.817183.245214.729214.729216.95216.95188.707188.707181.662181.662202.704202.704191.192191.192187.942187.942193.603193.603194.485194.485231.43231.43255.945255.94500000000000
Inventory 0010,480.14410,479.98200010,273.776010,294.292010,362.411010,310.496010,191.06100010,096.312010,048.2700000009,457.09409,109.317000000000000
Other Current Assets -27,954.464-27,825.6834.734-0.40510,479.5743.09110,243.684-1.46510,272.31-2.05410,300.81-1.63810,360.7730.21410,310.713.11110,194.1724.14510,121.5993.1910,099.502-2.39910,045.871-2.3810,089.744-5.2149,827.955-6.889,745.097-5.2699,451.8257.72714,967.044304.909-0.9790.926-5.0591.0991.252-8.993-29.299-35.777-28.3274.829
Total Current Assets 28,333.06928,329.925,348.02224,390.47724,390.47425,401.40325,401.40325,159.12325,159.12224,869.85624,869.85624,754.36624,754.36627,855.65927,855.65925,160.12625,160.12624,857.20824,857.20824,044.10724,044.10722,455.88422,455.88423,267.34923,267.34927,793.81527,793.81526,444.46326,444.46324,496.06121,496.06125,102.80325,102.80326,536.18124,461.27922,062.8320,800.00719,780.7418,987.0417,585.38217,879.74320,081.6721,935.213,067.927
Non-Current Assets:
Property, Plant & Equipment, Net 148,881.438148,964.537438,660.019435,998.469435,998.468430,164.255430,164.256428,263.394428,263.39429,290.034429,290.034428,353.043428,353.041425,527.978425,527.976422,037.398422,037.399423,184.234423,184.234424,288.65424,288.649420,389.522420,389.521421,596.451421,596.45417,567.62417,567.619416,047.668416,047.668409,974.062409,974.06410,143.139410,143.139398,542.878405,020.472390,606.665384,132.186360,172.547362,052.996336,510.515329,204.979334,077.614344,699.82186,336.642
Goodwill 00000000000000000000000000000000000000000000
Intangible Assets 1,596.9411,631.8961,666.8521,702.2941,702.2931,736.7631,736.7631,771.7191,771.7191,806.6741,806.6741,841.631,841.6291,876.5861,876.5851,911.2071,911.2061,940.5321,940.5311,974.9881,974.9873,081.3473,081.3463,115.8043,115.8033,150.263,150.2593,184.7173,184.7153,219.1733,219.1713,253.6293,253.6282,755.9422,793.4052,830.8682,868.3311,213.2111,219.0951,207.7411,074.2521,074.5511,074.80.841
Goodwill and Intangible Assets 1,596.9411,631.8961,666.8521,702.2941,702.2931,736.7631,736.7631,771.7191,771.7191,806.6741,806.6741,841.631,841.6291,876.5861,876.5851,911.2071,911.2061,940.5321,940.5311,974.9881,974.9873,081.3473,081.3463,115.8043,115.8033,150.263,150.2593,184.7173,184.7153,219.1733,219.1713,253.6293,253.6282,755.9422,793.4052,830.8682,868.3311,213.2111,219.0951,207.7411,074.2521,074.5511,074.80.841
Long Term Investments 869.574733.2181,157.1114.641114.64128.20128.20100000000000000000000003,0003,00000-5,613.079-7,453.658-6,568.965-4,268.709-4,072.908-4,058.934-1,709.9580000
Tax Assets 299,225.363289,944.65-1,157.1-114.6410-28.20100000000000000000000000-3,0000008,285.64610,392.3089,852.4687,455.7336,381.3315,260.9942,651.6990000
Other Non-Current Assets 1,693.1871,683.9123,954.7542,807.2062,692.5732,685.7872,657.5892,635.1422,635.1492,612.7782,612.7822,619.7132,619.7192,602.9772,602.9822,480.8332,480.8362,505.5962,505.6012,538.2742,538.2792,495.0252,495.0312,499.8722,499.8762,456.0852,456.0912,483.1662,483.1712,418.7342,418.7412,491.8522,491.8561.6541.6021.6021.6021.654630.415646.302999.489756.585754.717213.113
Total Non-Current Assets 452,266.503442,958.213444,281.625440,507.969440,507.975434,586.805434,586.809432,670.255432,670.258433,709.486433,709.49432,814.386432,814.389430,007.541430,007.543426,429.438426,429.441427,630.362427,630.366428,801.912428,801.915425,965.894425,965.898427,212.127427,212.129423,173.965423,173.969421,715.551421,715.554415,611.969418,611.972415,888.62415,888.623403,973.041410,754.129396,722.638390,189.143363,695.835365,104.566339,306.299331,278.72335,908.75346,529.33886,550.596
Total Assets 480,599.575471,288.116469,629.651464,898.449464,898.449459,988.212459,988.212457,829.38457,829.38458,579.346458,579.346457,568.755457,568.755457,863.202457,863.202451,589.567451,589.567452,487.574452,487.574452,846.022452,846.022448,421.782448,421.782450,479.478450,479.478450,967.784450,967.784448,160.017448,160.017440,108.033440,108.033440,991.426440,991.426430,509.226435,215.413418,785.472410,989.155383,476.579384,091.606356,891.681349,158.463355,990.42368,464.54889,618.523
Liabilities & Equity:
Current Liabilities:
Account Payables 593.759735.042531.055489.327489.327425.112425.112542.856542.856475.585475.585325.991325.991280.745280.745253.419253.419378.449378.449337.326337.326344.006344.006298.506298.506324.578324.578343.305343.305289.552289.552355.452355.452211.264218.944211.104193.547176.8881,090.5971,095.7711,029.2711,207.821,197.645258.359
Short Term Debt 27,35027,00022,88022,23022,23023,81023,81027,72027,72029,47829,47828,71828,71827,57027,57026,87026,87022,70022,70024,46024,46030,95030,95033,446.32933,446.32934,956.32934,956.32936,50036,50035,725.82235,725.82227,732.57227,732.57218,318.31123,448.19530,831.13329,705.21533,292.85536,712.241,545.72951,594.70146,471.36838,032.17811,650
Tax Payables 9.03477.92186.35225.558052.512018.71700061.3810150.773026.631010.934047.401033.866029.026021.366042.498040.6909.4050406.16811.11933.246035.90100152.339189.719113.7274.368
Deferred Revenue 1,700.9581,806.2381,781.3931,682.90501,690.22401,614.41101,644.20401,693.82201,748.98701,567.62101,579.75401,588.32401,600.65101,550.85801,570.28301,584.25801,549.63601,492.4202,250.1261,491.9831,451.4091,302.5621,319.25219,813.98431,932.87927,761.71631,000.3524,358.413105.324
Other Current Liabilities 12.82913.92114.38614.9011,697.80617.7941,708.01819.0991,633.5118.8181,663.02218.9141,712.73618.5211,767.50818.7981,586.41918.7961,598.5518.9831,607.30719.4391,620.0918.7261,569.58418.881,589.16326.3761,610.63427.911,577.54635.5381,527.95835.46935.56340.4434.80136.18443.27755.23970.609107.147188.6333.548
Total Current Liabilities 29,657.54629,555.20125,206.83424,417.13324,417.13325,943.1325,943.1329,896.36629,896.36631,616.60731,616.60730,756.72730,756.72729,618.25329,618.25328,709.83828,709.83824,676.99924,676.99926,404.63326,404.63332,914.09632,914.09635,314.41935,314.41936,870.0736,870.0738,453.93938,453.93937,592.9237,592.9229,615.98229,615.98220,815.1725,194.68532,534.08631,236.12534,825.17957,660.05874,629.61880,456.29778,786.68563,776.86612,047.231
Non-Current Liabilities:
Long Term Debt 200,159206,309208,429205,579205,579198,899198,899.504192,789192,838.79191,310191,346.457190,870190,902.855191,848191,871.019198,448198,473.1203,218203,236.187201,458201,461.423190,468190,468189,928189,928188,818188,818197,364.329197,364.329190,554.329190,554.329199,754.329199,754.329197,480.151198,346.901187,278.462180,555.096172,861.595150,132.311121,956.45108,044.511109,918.835138,396.52140,350
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000000000000000
Other Non-Current Liabilities 4,672.6594,639.7674,636.7614,648.3524,648.3524,583.7664,583.2624,652.1284,602.3384,685.9014,649.4444,716.084,683.2254,698.294,675.2714,594.6984,569.5984,523.1644,504.9774,459.3874,455.9654,465.1094,465.1094,482.4764,482.4764,445.654,445.654,426.1174,426.1174,299.6074,299.6073,967.3853,967.3853,835.7653,915.8693,752.0873,751.8563,149.7573,144.1652,877.4562,829.6752,826.533,041.534.595
Total Non-Current Liabilities 204,831.659210,948.767213,065.761210,227.352210,227.352203,482.766203,482.766197,441.128197,441.128195,995.901195,995.901195,586.08195,586.08196,546.29196,546.29203,042.698203,042.698207,741.164207,741.164205,917.387205,917.388194,933.109194,933.109194,410.476194,410.476193,263.65193,263.65201,790.446201,790.446194,853.936194,853.936203,721.714203,721.714201,315.916202,262.77191,030.549184,306.952176,011.352153,276.476124,833.906110,874.186112,745.365141,438.02140,384.595
Total Liabilities 234,488.446240,503.966238,272.595234,644.485234,644.485229,425.896229,425.896227,337.494227,337.494227,612.508227,612.508226,342.807226,342.807226,164.543226,164.543231,752.536231,752.536232,418.163232,418.163232,322.02232,322.021227,847.205227,847.205229,724.895229,724.895230,133.72230,133.72240,244.385240,244.385232,446.856232,446.856233,337.696233,337.696222,131.086227,457.455223,564.635215,543.077210,836.531210,936.534199,463.524191,330.483191,532.05205,214.88752,431.826
Equity:
Preferred Stock 0000000000000000018.18603.423000000000000000000000000
Common Stock 154,298.439139,034.823192,255.102192,255.102139,034.823192,255.102139,034.823192,255.102139,034.823192,255.102139,034.823192,255.102139,034.823192,255.102139,034.823180,910.377127,690.098180,910.377127,690.098180,910.377127,690.098180,910.377127,690.098180,910.377127,690.098180,910.377127,690.098168,156.977114,936.698168,156.977114,936.698168,156.977114,936.698168,156.977168,156.977155,777.297155,777.297133,307.57780,087.29864,561.81864,561.81864,561.81864,561.81836,262.894
Retained Earnings 9,309.9898,623.12437,944.85337,884.21937,884.21938,279.51538,279.51538,286.57338,286.57338,748.19338,748.19339,003.739,003.739,466.57639,466.57638,951.75338,951.75339,177.2239,177.2239,617.04739,617.04739,664.19939,664.19939,844.20539,844.20539,923.68539,923.68539,758.65339,758.65339,504.19939,504.19939,496.75139,496.75140,221.16239,600.9839,443.53939,668.7839,332.471000000
Accumulated Other Comprehensive Income/Loss 29,281.66229,905.92130,665.32429,958.387114.64330,206.96427.69930,464.999-49.78930,813.854-36.45731,152.977-32.85431,498.335-23.01931,832.42-25.099-18.186-18.186-3.423-3.4230.0010.0010.0010.0010.0020.0020.0020.0020.0010.0010.0020.00200000000000
Other Total Stockholders Equity 53,220.2853,220.28-29,508.223-29,843.74453,220.279-30,179.26553,220.279-30,514.78853,220.279-30,850.31153,220.279-31,185.83153,220.279-31,521.35453,220.279-31,857.51953,220.279-18.18653,220.279-3.42253,220.279053,220.279053,220.279053,220.279053,220.279053,220.279053,220.2790.0010.0010.0010.001093,067.77492,866.33993,266.16299,896.55298,687.843923.803
Total Shareholders Equity 246,110.37230,784.148231,357.056230,253.964230,253.964230,562.316230,562.316230,491.886230,491.886230,966.838230,966.838231,225.948231,225.948231,698.659231,698.659219,837.031219,837.031220,069.411220,069.411220,524.002220,524.001220,574.577220,574.577220,754.583220,754.583220,834.064220,834.064207,915.632207,915.632207,661.177207,661.177207,653.73207,653.73208,378.14207,757.958195,220.837195,446.078172,640.048173,155.072157,428.157157,827.98164,458.37163,249.66137,186.697
Total Equity 246,110.37230,784.148231,357.056230,253.964230,253.964230,562.316230,562.316230,491.886230,491.886230,966.838230,966.838231,225.948231,225.948231,698.659231,698.659219,837.031219,837.031220,069.411220,069.411220,524.002220,524.001220,574.577220,574.577220,754.583220,754.583220,834.064220,834.064207,915.632207,915.632207,661.177207,661.177207,653.73207,653.73208,378.14207,757.958195,220.837195,446.078172,640.048173,155.072157,428.157157,827.98164,458.37163,249.66137,186.697
Total Liabilities & Shareholders Equity 480,598.816471,288.114469,629.651464,898.449464,898.449459,988.212459,988.212457,829.38457,829.38458,579.346458,579.346457,568.755457,568.755457,863.202457,863.202451,589.567451,589.567452,487.574452,487.574452,846.022452,846.022448,421.782448,421.782450,479.478450,479.478450,967.784450,967.784448,160.017448,160.017440,108.033440,108.033440,991.426440,991.426430,509.226435,215.413418,785.472410,989.155383,476.579384,091.606356,891.681349,158.463355,990.42368,464.54889,618.523