KOSE R.E. Co.,Ltd.

TSE:3246.T

704 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 2,240.5961,271.7442,203.724831.4075,069.182,058.5475,599.1712,957.7331,084.9391,353.882,373.9571,505.6451,629.1595,780.1353,317.5932,210.3441,721.5252,125.7063,772.1561,064.2672,069.7792,148.8677,720.4631,034.9442,074.4511,320.5891,020.0543,536.2722,014.0276,318.6492,906.5933,431.0641,713.792,193.833,083.4591,641.3071,385.9681,807.561976.988679.2812,752.3381,962.5961,803.2021,733.731,369.513775.5091,641.3721,401.081474.8981,050.821624.276654.437588.7641,766.845403.574940.6111,733.829730.11,153.242716.8061,028.901666.56
Cost of Revenue 1,706.759892.9051,554.178638.7513,435.4311,455.1134,219.4092,006.854756.838956.0351,680.2011,106.3771,151.7744,535.7232,479.1261,635.5331,178.0041,512.5882,755.74783.9121,535.5251,495.1355,675.088727.581,458.18874.641735.0282,554.1081,311.1724,535.0862,136.8922,452.071,232.4011,473.0962,234.2681,113.92994.271,237.968636.917449.0571,895.851,363.2961,338.4551,190.66959.451478.9311,172.13997.332313.68733.649458.829426.857382.391,270.518283.875642.3731,225.099553.484883.706564.101837.498501.505
Gross Profit 533.837378.839649.546192.6561,633.749603.4341,379.762950.879328.101397.845693.756399.268477.3851,244.412838.467574.811543.521613.1181,016.416280.355534.254653.7322,045.375307.364616.271445.948285.026982.164702.8551,783.563769.701978.994481.389720.734849.191527.387391.698569.593340.071230.224856.488599.3464.747543.07410.062296.578469.242403.749161.218317.172165.447227.58206.374496.327119.699298.238508.73176.616269.536152.705191.403165.055
Gross Profit Ratio 0.2380.2980.2950.2320.3220.2930.2460.3210.3020.2940.2920.2650.2930.2150.2530.260.3160.2880.2690.2630.2580.3040.2650.2970.2970.3380.2790.2780.3490.2820.2650.2850.2810.3290.2750.3210.2830.3150.3480.3390.3110.3050.2580.3130.2990.3820.2860.2880.3390.3020.2650.3480.3510.2810.2970.3170.2930.2420.2340.2130.1860.248
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 00119000129000130000131000135000129000152000141000121000112000110000110000000000000000
Selling & Marketing Expenses 00316000292000528000647000621000646000669000653000571000355000328000311000000000000000
SG&A 33741233132842337940236830933442135538448549042039748651137148946573231537041639644849859343646044447138042636535132226929837125230126830426826500000000000000
Other Expenses 55.23353.625-330.92559.37772.64984.2861.64181.86688.21192.37566.64466.94165.04493.03671.43854.74956.8560.96644.39838.21241.52546.70848.40336.07231.77728.0423.64126.88343.78642.81118.27377.00919.88726.38624.98613.69312.96512.96213.22313.17612.79519.62422.53912.25312.45222.15616.4568.06912.447-0.069.27910.66910.7917.49422.54419.32114.79315.35612.4960.2360.6411.223
Operating Expenses 336.6412.428330.925327.803422.821379.741414.049367.813309.659334.196448.901354.36384.049485.607512.358420.069396.247486.961535.179370.346489.068465.784764.392315.444369.898416.543429.502448.582497.623593.461471.388459.694443.793471.803414.509425.806365.876351.104343.794268.095298.479371.475265.727301.147268.337304.082266.352265.07214.545250.684225.941230.347226.91206.722207.174218.529300.422228.596226.324240.091227.987217.115
Operating Income 197.237-33.589318.621-135.1461,210.928223.692965.714583.06618.44263.648244.85544.90893.336758.804326.109154.742147.274126.156481.237-89.99245.186187.9481,280.983-8.08246.37329.404-144.476533.581205.2331,190.101298.313519.30137.594248.931434.682101.5825.824218.487-3.722-37.871558.009227.824199.02241.923141.724-7.504202.89138.68-53.32866.487-60.494-2.767-20.536289.603-87.47579.708208.307-51.9843.21-87.386-36.585-52.06
Operating Income Ratio 0.088-0.0260.145-0.1630.2390.1090.1720.1970.0170.0470.1030.030.0570.1310.0980.070.0860.0590.128-0.0850.0220.0870.166-0.0080.1190.022-0.1420.1510.1020.1880.1030.1510.0220.1130.1410.0620.0190.121-0.004-0.0560.2030.1160.110.140.103-0.010.1240.099-0.1120.063-0.097-0.004-0.0350.164-0.2170.0850.12-0.0710.037-0.122-0.036-0.078
Total Other Income Expenses Net 41.25341.65239.93447.9666063.78735.20651.17461.7276433292740.43120.79516.17322.39926.0892.227-2.2562.69316.5046.67-3.022-3.258-4.086-11.577-28.627.219-0.558-22.77640.019-17.096-10.036-11.306110.91-26.487-16.953-24.462-10.646-11.219-4.237-8.102-14.75-4.9926.013-3.945-5.54-2.225-14.509-5.136-6.589-1.7167.7984.374.162-2.873.577-21.858-12.29712.359-3.542
Income Before Tax 238.498.063358.555-87.181,270.497287.4791,000.92634.2480.169128.585276.75474.61120.179799.235346.905170.915169.672152.246483.463-92.24747.879204.4521,287.653-11.102243.11525.319-156.054504.962212.4511,189.544275.537559.31920.5238.895423.376212.491-0.665201.536-28.185-48.517546.79223.588190.918227.173136.733-1.491198.945133.139-55.55251.979-65.63-9.356-22.252297.403-83.10583.871205.438-48.40321.354-99.683-24.225-55.602
Income Before Tax Ratio 0.1060.0060.163-0.1050.2510.140.1790.2140.0740.0950.1170.050.0740.1380.1050.0770.0990.0720.128-0.0870.0230.0950.167-0.0110.1170.019-0.1530.1430.1050.1880.0950.1630.0120.1090.1370.129-00.111-0.029-0.0710.1990.1140.1060.1310.1-0.0020.1210.095-0.1170.049-0.105-0.014-0.0380.168-0.2060.0890.118-0.0660.019-0.139-0.024-0.083
Income Tax Expense 64.7897.62394.213-19.793400.51692.376315.621194.16429.15744.91885.74424.81132.626250.16392.64850.1852.33971.197162.585-29.43624.82769.256414.803-3.99677.2213.847-44.42766.94780.639461.95556.392221.6776.48195.459151.59587.655-1.44883.566-26.782-25.01230.258.81659.11997.01858.21610.14486.73754.136-18.67520.445-18.963-2.47-7.049122.505-70.95943.40649.7771.3943.254-0.9468.2274.685
Net Income 173.8660.578264.48-67.248870.145195.241684.738440.21651.17383.806191.34150.24688.64549.779255.174122.67119.09383.783333.314-59.38721.656130.075852.323-3.421165.6684.838-109.858431.151123.942709.258217.032321.43811.498127.191266.862116.888-2.544110.528-2.393-24.901314.319159.186130.425125.83875.925-14.305110.15477.825-37.66326.326-47.743-10.639-18.026172.642-13.26339.596154.109-48.79718.647-99.202-35.018-62.488
Net Income Ratio 0.07800.12-0.0810.1720.0950.1220.1490.0470.0620.0810.0330.0540.0950.0770.0550.0690.0390.088-0.0560.010.0610.11-0.0030.080.004-0.1080.1220.0620.1120.0750.0940.0070.0580.0870.071-0.0020.061-0.002-0.0370.1140.0810.0720.0730.055-0.0180.0670.056-0.0790.025-0.076-0.016-0.0310.098-0.0330.0420.089-0.0670.016-0.138-0.034-0.094
EPS 0.0570.05726.04-6.6285.6719.2267.4243.345.048.2518.844.948.7354.1325.1212.0811.738.2532.82-5.852.1312.8183.92-0.3416.310.48-10.8442.4515.1986.9526.6139.411.4115.5932.7214.33-0.3213.77-0.3-3.139.1519.8316.2415.679.46-1.7813.729.69-4.693.28-5.95-1.33-449.034,300.59-330.39994.473,870.53-1,225.56468.33-2,491.51-4.36-7.78
EPS Diluted 0.0570.05726.04-6.6285.6719.2267.4243.345.048.2518.844.948.7354.1325.1212.0811.738.2532.82-5.852.1312.8183.92-0.3416.310.48-10.8242.4515.1986.9526.6139.411.4115.5932.7214.33-0.3213.61-0.3-3.139.1519.6516.2415.679.46-1.7813.729.69-4.693.25-5.95-1.33-449.034,279.27-330.39994.473,870.53-1,225.56468.33-2,491.51-4.33-7.72
EBITDA 252.47-25.256323.676-75.7691,283.528307.9721,027.355664.803106.654156.022311.451109.819158.307851.833397.492209.209203.386185.932525.413-52.16986.711234.6561,326.28527.99278.15257.446-123.864541.543249.0191,232.911316.586596.31157.481275.317459.671254.40838.789231.448-2.266-24.694570.803247.448216.052254.177154.17614.652219.347146.745-40.87766.426-49.6039.514-8.134308.72-63.209100.752224.672-35.12756.237-85.561-34.406-39.364
EBITDA Ratio 0.113-0.020.147-0.0910.2530.150.1830.2250.0980.1150.1310.0730.0970.1470.120.0950.1180.0870.139-0.0490.0420.1090.1720.0270.1340.044-0.1210.1530.1240.1950.1090.1740.0340.1250.1490.1550.0280.128-0.002-0.0360.2070.1260.120.1470.1130.0190.1340.105-0.0860.063-0.0790.015-0.0140.175-0.1570.1070.13-0.0480.049-0.119-0.033-0.059