Dear Life Co.,Ltd.
TSE:3245.T
872 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 21,882 | 19,707 | 14,541 | 12,965 | 9,811 | 13,062.823 | 7,120.663 | 4,771.163 | 4,666.402 | 886.452 | 1,261.579 | 821.871 | 822.891 | 959.208 | 771.029 | 1,036.989 |
Short Term Investments
| 10 | 145 | 53 | 507 | 29 | 33.284 | 1.35 | 13.45 | 1.35 | 1.35 | 88.438 | 13.567 | 2.794 | 3 | 0 | -48.642 |
Cash and Short Term Investments
| 21,892 | 19,852 | 14,594 | 13,472 | 9,840 | 13,096.107 | 7,122.013 | 4,784.613 | 4,667.752 | 887.802 | 1,350.017 | 835.438 | 825.685 | 962.208 | 771.029 | 1,036.989 |
Net Receivables
| 395 | 393 | 390 | 27 | 32 | 91.076 | 181.244 | 182.69 | 267.586 | 112.842 | 119.223 | 108.44 | 65.515 | 28.63 | 35.826 | 98.994 |
Inventory
| 16,354 | 13,085 | 9,915 | 10,043 | 13,625 | 8,900.732 | 9,473.974 | 8,315.885 | 5,317.717 | 3,690.149 | 2,492.69 | 1,171.254 | 1,007.141 | 369.95 | 335.392 | 830.434 |
Other Current Assets
| 863 | 755 | 807 | 335 | 707 | 218.776 | 906.386 | 356.528 | 269.717 | 212.152 | 128.698 | 158.769 | 103.227 | 69.09 | 118.779 | 96.048 |
Total Current Assets
| 39,504 | 34,085 | 25,706 | 23,877 | 24,204 | 22,306.691 | 17,683.617 | 13,639.716 | 10,522.772 | 4,902.945 | 4,090.628 | 2,273.901 | 2,001.568 | 1,429.878 | 1,261.026 | 2,062.465 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 185 | 226 | 78 | 35 | 40 | 5.579 | 10.325 | 52.138 | 58.015 | 89.045 | 99.031 | 75.401 | 100.694 | 924.255 | 933.093 | 11.005 |
Goodwill
| 407 | 512 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6 | 4 | 3 | 0 | 1 | 0 | 26.492 | 29.456 | 38.885 | 41.048 | 38.69 | 17.992 | 24.307 | 27.862 | 19.372 | 2.094 |
Goodwill and Intangible Assets
| 413 | 516 | 620 | 507 | 1 | 0.743 | 26.492 | 29.456 | 38.885 | 41.048 | 38.69 | 17.992 | 24.307 | 27.862 | 19.372 | 2.094 |
Long Term Investments
| 913 | 747 | 855 | 482 | 868 | 688.807 | 86.877 | 55.457 | 99.187 | 11.39 | -76.074 | -8.744 | 6.269 | 8.072 | 0 | 106.643 |
Tax Assets
| 363 | 378 | 219 | 33 | 50 | 33.284 | 17,808.662 | 13,790.217 | 0 | 0.098 | 0.198 | 0.08 | 0.143 | 43.05 | 0 | 5.956 |
Other Non-Current Assets
| 334 | 502 | 258 | 156 | 172 | 60.455 | -17,807.312 | -13,776.767 | 1.35 | 74.537 | 132.833 | 53.919 | 91.976 | 19.663 | 104.755 | 17.998 |
Total Non-Current Assets
| 2,208 | 2,369 | 2,030 | 1,213 | 1,131 | 788.868 | 125.044 | 150.501 | 197.437 | 216.118 | 194.678 | 138.648 | 223.389 | 1,022.902 | 1,057.22 | 143.696 |
Total Assets
| 41,714 | 36,457 | 27,738 | 25,092 | 25,337 | 23,095.56 | 17,808.662 | 13,790.217 | 10,720.209 | 5,119.063 | 4,285.306 | 2,412.549 | 2,224.957 | 2,452.78 | 2,318.246 | 2,206.161 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 606 | 202 | 124 | 813 | 163 | 691.065 | 351.272 | 77.581 | 671.9 | 30.217 | 74.243 | 13.986 | 9.121 | 2.486 | 1.093 | 5.118 |
Short Term Debt
| 1,494 | 1,279 | 1,711 | 759 | 1,395 | 751.984 | 1,154.846 | 1,011.801 | 1,004.518 | 1,535.843 | 608.744 | 399.945 | 104.4 | 93 | 246.77 | 452.924 |
Tax Payables
| 1,737 | 1,796 | 1,423 | 745 | 1,034 | 992.144 | 458.819 | 323.926 | 648.079 | 53.075 | 31.291 | 28.315 | 17.55 | 1.569 | 0.857 | 15.207 |
Deferred Revenue
| 1,737 | 0 | 1,423 | 745 | 1,034 | 992.144 | 458.819 | 323.926 | 648.079 | 53.075 | 31.291 | 28.315 | 17.55 | 1.569 | 0.857 | 15.207 |
Other Current Liabilities
| 1,161 | 2,945 | 684 | 874 | 287 | 319.182 | 369.897 | 463.784 | 270.861 | 247.907 | 217.211 | 240.62 | 213.246 | 175.368 | 204.771 | 71.291 |
Total Current Liabilities
| 4,998 | 4,426 | 3,942 | 3,191 | 2,879 | 2,754.375 | 2,334.834 | 1,877.092 | 2,595.358 | 1,867.042 | 931.489 | 682.866 | 344.317 | 272.423 | 453.491 | 544.54 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 12,370 | 10,572 | 8,104 | 8,069 | 9,268 | 7,975.881 | 7,572.976 | 6,364.634 | 2,982.462 | 1,421.57 | 1,494.413 | 430.753 | 692.1 | 229.846 | 20 | 320.006 |
Deferred Revenue Non-Current
| 35 | 15,195 | -4 | -6 | -5 | 7.218 | 7.092 | 6.969 | 15.399 | 15.218 | 15.144 | 6.599 | 7.594 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1 | 97 | 4 | 6 | 5 | 0.877 | 0.981 | 1.096 | 0.046 | 3.908 | 4.355 | 1.777 | 2.614 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 149 | -15,090 | 83 | 51 | 101 | 40.84 | 22.637 | 20.511 | 50.003 | 12.086 | 11.137 | 11.519 | 15.535 | 777.444 | 756.803 | 0.001 |
Total Non-Current Liabilities
| 12,555 | 10,774 | 8,187 | 8,120 | 9,369 | 8,024.816 | 7,603.686 | 6,393.21 | 3,047.91 | 1,452.782 | 1,525.049 | 450.648 | 717.843 | 1,007.29 | 776.803 | 320.007 |
Total Liabilities
| 17,553 | 15,200 | 12,129 | 11,311 | 12,248 | 10,779.191 | 9,938.52 | 8,270.302 | 5,643.268 | 3,319.824 | 2,456.538 | 1,133.514 | 1,062.16 | 1,279.713 | 1,230.294 | 864.547 |
Equity: | ||||||||||||||||
Preferred Stock
| 15,118 | 12,709 | 9,642 | 7,692 | 6,895 | 5,651 | 3,710.186 | 2,741.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,125 | 3,911 | 3,126 | 3,122 | 3,117 | 3,085.686 | 1,667.696 | 1,008.778 | 989.628 | 416.472 | 416.472 | 333.956 | 328.475 | 328.475 | 317.513 | 317.513 |
Retained Earnings
| 15,118 | 12,709 | 9,642 | 7,692 | 6,895 | 5,651.522 | 3,710.186 | 2,741.043 | 2,176.205 | 999.034 | 907.908 | 744.578 | 629.916 | 627.283 | 552.26 | 778.536 |
Accumulated Other Comprehensive Income/Loss
| 1 | 1 | 1 | 1 | 13,089 | 12,315 | 7,870.142 | 5,519.915 | 0 | 5 | 4 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10,583 | -8,464 | -7,202 | -4,726 | -16,907 | -14,386.839 | -9,415.96 | -6,757.897 | 1,695.616 | 368.776 | 500.388 | 200.501 | 204.406 | 216.992 | 217.603 | 245.508 |
Total Shareholders Equity
| 23,779 | 20,866 | 15,209 | 13,781 | 13,089 | 12,316.369 | 7,542.25 | 5,252.882 | 4,861.449 | 1,789.282 | 1,828.768 | 1,279.035 | 1,162.797 | 1,172.75 | 1,087.376 | 1,341.557 |
Total Equity
| 24,161 | 21,257 | 15,609 | 9,047 | 13,581 | 7,925.369 | 7,870.142 | 5,519.915 | 5,076.941 | 1,799.239 | 1,828.768 | 1,279.035 | 1,162.797 | 1,173.067 | 1,087.952 | 1,341.614 |
Total Liabilities & Shareholders Equity
| 41,714 | 36,457 | 27,738 | 25,092 | 25,337 | 23,095.56 | 17,808.662 | 13,790.217 | 10,720.209 | 5,119.063 | 4,285.306 | 2,412.549 | 2,224.957 | 2,452.78 | 2,318.246 | 2,206.161 |