Samty Co., Ltd.
TSE:3244.T
2573 (JPY) • At close May 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 198,660 | 128,470 | 90,460 | 101,120 | 85,552 | 84,274 | 60,479 | 52,409 | 38,458 | 24,363 | 27,374 | 10,870 | 16,227 | 12,903 | 15,984 | 22,048 |
Cost of Revenue
| 162,567 | 101,304 | 72,606 | 73,456 | 60,793 | 63,170 | 44,733 | 39,087 | 28,482 | 17,222 | 22,051 | 6,992 | 11,360 | 8,061 | 12,046 | 15,683 |
Gross Profit
| 36,093 | 27,166 | 17,854 | 27,664 | 24,759 | 21,104 | 15,746 | 13,322 | 9,976 | 7,141 | 5,323 | 3,878 | 4,867 | 4,842 | 3,938 | 6,365 |
Gross Profit Ratio
| 0.182 | 0.211 | 0.197 | 0.274 | 0.289 | 0.25 | 0.26 | 0.254 | 0.259 | 0.293 | 0.194 | 0.357 | 0.3 | 0.375 | 0.246 | 0.289 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 829 | 984 | 694 | 889 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,689 | 1,074 | 306 | 627 | 624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13,210 | 10,349 | 6,224 | 8,049 | 7,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -16,558 | 13,081 | 8,392 | 10,308 | 9,363 | -1,057 | -235 | -224 | -364 | -248 | -186 | -58 | -233 | -91 | -125 | -467 |
Operating Expenses
| 16,558 | 13,081 | 8,392 | 10,308 | 9,363 | 7,070 | 5,614 | 4,735 | 4,043 | 3,098 | 2,537 | 2,141 | 2,016 | 1,911 | 1,963 | 2,107 |
Operating Income
| 19,535 | 14,083 | 9,461 | 17,355 | 15,395 | 14,033 | 10,131 | 8,586 | 5,932 | 4,042 | 2,785 | 1,737 | 2,850 | 2,930 | 1,974 | 4,257 |
Operating Income Ratio
| 0.098 | 0.11 | 0.105 | 0.172 | 0.18 | 0.167 | 0.168 | 0.164 | 0.154 | 0.166 | 0.102 | 0.16 | 0.176 | 0.227 | 0.123 | 0.193 |
Total Other Income Expenses Net
| -3,977 | 426 | 2,750 | -2,013 | -1,154 | -1,542 | -2,201 | -1,630 | 341 | -254 | -484 | -649 | -1,381 | -1,812 | -1,375 | -7,951 |
Income Before Tax
| 15,558 | 14,509 | 12,211 | 15,342 | 14,241 | 12,492 | 7,930 | 6,956 | 6,274 | 3,788 | 2,302 | 1,088 | 1,470 | 1,119 | 600 | -3,693 |
Income Before Tax Ratio
| 0.078 | 0.113 | 0.135 | 0.152 | 0.166 | 0.148 | 0.131 | 0.133 | 0.163 | 0.155 | 0.084 | 0.1 | 0.091 | 0.087 | 0.038 | -0.167 |
Income Tax Expense
| 4,970 | 3,586 | 2,119 | 4,654 | 4,417 | 3,838 | 2,268 | 2,328 | 1,878 | 1,571 | 635 | -43 | 277 | 16 | -906 | 833 |
Net Income
| 10,306 | 10,866 | 10,012 | 10,615 | 9,740 | 8,489 | 5,661 | 4,628 | 4,412 | 2,304 | 1,666 | 1,134 | 1,192 | 1,103 | 1,506 | -4,522 |
Net Income Ratio
| 0.052 | 0.085 | 0.111 | 0.105 | 0.114 | 0.101 | 0.094 | 0.088 | 0.115 | 0.095 | 0.061 | 0.104 | 0.073 | 0.085 | 0.094 | -0.205 |
EPS
| 221.43 | 233.68 | 242.5 | 261.21 | 247.08 | 283.89 | 209.71 | 196.42 | 203.98 | 108.21 | 93.3 | 67.68 | 75.94 | 82.32 | 113.1 | -340.56 |
EPS Diluted
| 201.77 | 213.67 | 214.3 | 227.87 | 228.49 | 273.26 | 194.88 | 178.91 | 175.9 | 95.98 | 70.92 | 59.33 | 74.99 | 82.2 | 113.1 | -340.56 |
EBITDA
| 20,777 | 19,551 | 11,785 | 18,088 | 15,829 | 14,297 | 11,505 | 9,483 | 6,645 | 4,834 | 4,402 | 2,451 | 3,464 | 3,809 | 2,900 | 4,720 |
EBITDA Ratio
| 0.105 | 0.152 | 0.13 | 0.179 | 0.185 | 0.17 | 0.19 | 0.181 | 0.173 | 0.198 | 0.161 | 0.225 | 0.213 | 0.295 | 0.181 | 0.214 |