Urbanet Corporation Co.,Ltd.
TSE:3242.T
381 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,785.74 | 10,498.486 | 6,045.216 | 6,822.896 | 4,598.402 | 8,566.47 | 5,872.111 | 5,676.602 | 149.662 | 4,869.175 | 8,500.886 | 3,152.148 | 3,084.517 | 3,554.916 | 9,250.305 | 5,153.383 | 2,996.8 | 10,871.073 | 2,890.693 | 3,899.403 | 4,357.413 | 1,958.924 | 6,651.447 | 4,914.263 | 6,559.495 | 2,777.147 | 4,474.182 | 4,403.638 | 4,430.48 | 5,020.821 | 2,077.415 | 6,699.715 | 3,991.044 | 6,645.103 | 3,199.842 | 6,103.985 | 1,755.689 | 1,688.28 | 5,391.084 | 1,883.832 | 2,947.72 | 3,605.498 | 3,261.584 | 2,772.411 | 845.489 | 2,238.115 | 1,315.833 | 1,585.276 | 1,952.709 | 3,345.629 | 2,141.893 | 441.576 | 889.232 | 1,459.393 | 2,451.751 | 804.446 | 310.884 | 1,364.909 | 1,687.917 | 4,622.131 | 2,917.905 | 3,605.703 | 2,840.11 | 1,028.331 | 1,914.13 |
| Cost of Revenue
| 1,271.276 | 8,720.873 | 4,811.667 | 5,857.111 | 3,944.349 | 6,547.337 | 4,775.44 | 4,822.297 | 80.727 | 3,557.21 | 7,301.619 | 2,585.451 | 2,619.294 | 3,118.368 | 7,703.095 | 3,959.781 | 2,373.62 | 9,068.087 | 2,274.652 | 3,296.094 | 3,546.151 | 1,747.439 | 5,420.996 | 4,180.144 | 5,246.771 | 2,502.924 | 3,707.301 | 3,529.437 | 3,483.047 | 4,174.565 | 1,661.35 | 5,043.887 | 3,082.161 | 5,310.325 | 2,742.056 | 4,925.92 | 1,412.623 | 1,216.336 | 4,187.28 | 1,545.026 | 2,382.021 | 2,987.654 | 2,615.698 | 2,240.884 | 668.015 | 1,835.63 | 1,048.833 | 1,283.006 | 1,437.482 | 2,750.029 | 1,697.891 | 415.798 | 700.007 | 1,214.899 | 1,760.192 | 698.606 | 260.57 | 1,159.562 | 1,380.1 | 4,315.496 | 2,734.981 | 3,567.302 | 3,544.856 | 1,367.287 | 1,525.137 |
| Gross Profit
| 514.464 | 1,777.613 | 1,233.549 | 965.785 | 654.053 | 2,019.133 | 1,096.671 | 854.305 | 68.935 | 1,311.965 | 1,199.267 | 566.697 | 465.223 | 436.548 | 1,547.21 | 1,193.602 | 623.18 | 1,802.986 | 616.041 | 603.309 | 811.262 | 211.485 | 1,230.451 | 734.119 | 1,312.724 | 274.223 | 766.881 | 874.201 | 947.433 | 846.256 | 416.065 | 1,655.828 | 908.883 | 1,334.778 | 457.786 | 1,178.065 | 343.066 | 471.944 | 1,203.804 | 338.806 | 565.699 | 617.844 | 645.886 | 531.527 | 177.474 | 402.485 | 267 | 302.27 | 515.227 | 595.6 | 444.002 | 25.778 | 189.225 | 244.494 | 691.559 | 105.84 | 50.314 | 205.347 | 307.817 | 306.635 | 182.924 | 38.401 | -704.746 | -338.956 | 388.993 |
| Gross Profit Ratio
| 0.288 | 0.169 | 0.204 | 0.142 | 0.142 | 0.236 | 0.187 | 0.15 | 0.461 | 0.269 | 0.141 | 0.18 | 0.151 | 0.123 | 0.167 | 0.232 | 0.208 | 0.166 | 0.213 | 0.155 | 0.186 | 0.108 | 0.185 | 0.149 | 0.2 | 0.099 | 0.171 | 0.199 | 0.214 | 0.169 | 0.2 | 0.247 | 0.228 | 0.201 | 0.143 | 0.193 | 0.195 | 0.28 | 0.223 | 0.18 | 0.192 | 0.171 | 0.198 | 0.192 | 0.21 | 0.18 | 0.203 | 0.191 | 0.264 | 0.178 | 0.207 | 0.058 | 0.213 | 0.168 | 0.282 | 0.132 | 0.162 | 0.15 | 0.182 | 0.066 | 0.063 | 0.011 | -0.248 | -0.33 | 0.203 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 227 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | -705.739 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 39 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 473 | 429 | 408 | 383 | 264 | 431 | 379 | 341 | 159 | 314 | 323 | 308 | 204 | 388 | 336 | 366 | 236 | 294 | 350 | 316 | 213 | 347 | 333 | 301 | -638.288 | 290 | 279 | 323 | 149 | 263 | 441 | 362 | 230 | 294 | 357 | 249 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -644.915 | -14.212 | -429.459 | 4.343 | -4.371 | -0.689 | -19.037 | -11.992 | -41.912 | -29.003 | -27.755 | -3.879 | -1.991 | -29.153 | -24.199 | -9.305 | -19.928 | -3.984 | -19.528 | -28.143 | -18.883 | -9.426 | -26.9 | -12.166 | -1.455 | -21.7 | -0.66 | -10.863 | -12.682 | -27.524 | -12.714 | -41.878 | -3.684 | 24.499 | -8.125 | -43.929 | -30.714 | -15.913 | -7.365 | -49.511 | -11.001 | -1.715 | -11.414 | -1.339 | -12.692 | -8.35 | -15.529 | -4.691 | -1.774 | -5.297 | -8.664 | -18.333 | -0.252 | -10.968 | -6.331 | -1.77 | -13.723 | -5.539 | -5.369 | 1.765 | -4.279 | 40.589 | 0.205 | -0.111 | 0.482 |
| Operating Expenses
| -644.915 | 684.152 | 429.459 | 407.258 | 383.957 | 457.539 | 431.025 | 378.93 | 341.634 | 375.202 | 313.623 | 323.204 | 308.529 | 388.344 | 388.211 | 336.131 | 366.096 | 388.524 | 293.527 | 350.089 | 316.725 | 359.529 | 346.442 | 333.147 | 301.609 | 301.467 | 289.929 | 279.693 | 323.176 | 195.119 | 263.55 | 440.788 | 362.288 | 289.972 | 294.095 | 356.807 | 249.593 | 182.728 | 253.517 | 205.101 | 202.565 | 184.424 | 196.308 | 169.421 | 174.763 | 98.833 | 174.433 | 167.575 | 213.087 | 127.191 | 193.368 | 214.181 | 194.032 | 130.456 | 248.289 | 206.372 | 199.393 | 119.212 | 214.215 | 191.597 | 189.192 | 139.089 | 230.543 | 206.766 | 203.075 |
| Operating Income
| -130.451 | 1,777.613 | 804.09 | 558.528 | 270.094 | 1,561.589 | 665.645 | 475.374 | -272.699 | 936.756 | 885.644 | 243.494 | 156.692 | 48.195 | 1,158.999 | 857.471 | 257.083 | 1,414.454 | 322.514 | 253.22 | 494.536 | -148.05 | 884.009 | 400.972 | 1,011.114 | -27.25 | 476.952 | 594.507 | 624.257 | 505.284 | 152.514 | 1,215.04 | 546.594 | 927.057 | 163.691 | 821.257 | 93.473 | 205.802 | 950.287 | 133.706 | 363.132 | 371.655 | 449.577 | 362.106 | 2.71 | 228.222 | 92.568 | 134.693 | 302.14 | 403.864 | 250.632 | -188.403 | -4.807 | 43.2 | 443.269 | -100.532 | -149.079 | 8.193 | 93.601 | 115.038 | -6.269 | -184.233 | -935.289 | -545.722 | 185.916 |
| Operating Income Ratio
| -0.073 | 0.169 | 0.133 | 0.082 | 0.059 | 0.182 | 0.113 | 0.084 | -1.822 | 0.192 | 0.104 | 0.077 | 0.051 | 0.014 | 0.125 | 0.166 | 0.086 | 0.13 | 0.112 | 0.065 | 0.113 | -0.076 | 0.133 | 0.082 | 0.154 | -0.01 | 0.107 | 0.135 | 0.141 | 0.101 | 0.073 | 0.181 | 0.137 | 0.14 | 0.051 | 0.135 | 0.053 | 0.122 | 0.176 | 0.071 | 0.123 | 0.103 | 0.138 | 0.131 | 0.003 | 0.102 | 0.07 | 0.085 | 0.155 | 0.121 | 0.117 | -0.427 | -0.005 | 0.03 | 0.181 | -0.125 | -0.48 | 0.006 | 0.055 | 0.025 | -0.002 | -0.051 | -0.329 | -0.531 | 0.097 |
| Total Other Income Expenses Net
| -131.828 | -767.819 | -85.687 | 19.862 | -42.681 | -60.143 | -76.946 | -71.339 | -41.291 | -75.838 | -70.704 | -46.97 | -43.275 | -65.556 | -175.514 | -44.291 | -64.878 | -55.601 | -73.618 | -93.91 | -62.833 | -53.808 | -74.689 | -55.954 | -49.737 | -67.236 | -46.742 | -55.76 | -57.96 | -73.767 | -57.764 | -85.697 | -43.683 | -56.848 | -52.739 | -96.761 | -78.723 | -72.319 | -49.914 | -88.471 | -46.495 | -44.007 | -56.431 | -43.832 | -50.224 | -37.881 | -40.963 | -26.401 | -23.979 | -29.196 | -37.285 | 54.994 | -27.437 | -24.832 | -25.369 | -22.998 | -35.482 | -23.409 | -24.995 | -29.002 | -35.722 | -6.619 | -34.385 | -51.156 | -48.05 |
| Income Before Tax
| -262.279 | 1,009.794 | 718.403 | 578.39 | 227.413 | 1,501.446 | 588.699 | 404.035 | -313.99 | 860.918 | 814.94 | 196.524 | 113.417 | -17.361 | 983.485 | 813.18 | 192.205 | 1,358.853 | 248.896 | 159.31 | 431.703 | -201.858 | 809.32 | 345.018 | 961.377 | -94.486 | 430.21 | 538.747 | 566.297 | 431.517 | 94.75 | 1,129.343 | 502.911 | 870.209 | 110.952 | 724.496 | 14.75 | 133.483 | 900.373 | 45.235 | 316.637 | 327.648 | 393.146 | 318.274 | -47.514 | 190.341 | 51.605 | 108.292 | 278.161 | 374.668 | 213.347 | -133.409 | -32.244 | 18.368 | 417.9 | -123.53 | -184.561 | -15.216 | 68.606 | 86.036 | -41.991 | -190.852 | -969.674 | -596.878 | 137.866 |
| Income Before Tax Ratio
| -0.147 | 0.096 | 0.119 | 0.085 | 0.049 | 0.175 | 0.1 | 0.071 | -2.098 | 0.177 | 0.096 | 0.062 | 0.037 | -0.005 | 0.106 | 0.158 | 0.064 | 0.125 | 0.086 | 0.041 | 0.099 | -0.103 | 0.122 | 0.07 | 0.147 | -0.034 | 0.096 | 0.122 | 0.128 | 0.086 | 0.046 | 0.169 | 0.126 | 0.131 | 0.035 | 0.119 | 0.008 | 0.079 | 0.167 | 0.024 | 0.107 | 0.091 | 0.121 | 0.115 | -0.056 | 0.085 | 0.039 | 0.068 | 0.142 | 0.112 | 0.1 | -0.302 | -0.036 | 0.013 | 0.17 | -0.154 | -0.594 | -0.011 | 0.041 | 0.019 | -0.014 | -0.053 | -0.341 | -0.58 | 0.072 |
| Income Tax Expense
| -62.265 | 297.826 | 227.59 | 194.97 | 78.614 | 449.358 | 204.236 | 131.291 | -95.528 | 272.304 | 252.655 | 66.937 | 36.092 | -3.04 | 339.472 | 249.187 | 60.83 | 416.855 | 80.485 | 53.127 | 131.261 | -46.374 | 250.579 | 108.64 | 290.831 | -35.133 | 140.017 | 170.344 | 176.549 | 145.099 | 32.962 | 361.215 | 153.526 | 284.514 | 43.264 | 246.121 | 7.009 | 64.243 | 324.775 | 18.93 | 114.661 | 123.119 | 143.19 | -38.497 | 0.237 | 24.771 | 6.374 | -152.194 | 24.991 | 0.238 | 0.237 | 0.238 | 0.237 | 0.238 | 0.237 | 0.237 | 0.237 | 0.238 | 0.237 | 0.402 | -1.014 | 1.659 | 363.997 | -240.972 | 58.239 |
| Net Income
| -200.013 | 710.712 | 480.115 | 372.486 | 137.864 | 1,041.272 | 373.738 | 261.777 | -229.425 | 577.769 | 551.559 | 118.623 | 66.36 | -25.166 | 633.287 | 553.029 | 120.41 | 931.035 | 168.41 | 106.184 | 300.441 | -155.483 | 558.741 | 236.378 | 670.545 | -59.353 | 290.193 | 368.402 | 389.748 | 286.417 | 61.789 | 768.127 | 349.385 | 585.695 | 67.688 | 478.376 | 7.74 | 69.24 | 575.598 | 26.305 | 201.976 | 204.528 | 249.955 | 356.773 | -47.752 | 165.57 | 45.231 | 260.487 | 253.17 | 374.431 | 213.109 | -133.646 | -32.482 | 18.13 | 417.663 | -123.768 | -184.799 | -15.453 | 68.369 | 85.634 | -40.977 | -192.511 | -1,333.672 | -355.906 | 79.626 |
| Net Income Ratio
| -0.112 | 0.068 | 0.079 | 0.055 | 0.03 | 0.122 | 0.064 | 0.046 | -1.533 | 0.119 | 0.065 | 0.038 | 0.022 | -0.007 | 0.068 | 0.107 | 0.04 | 0.086 | 0.058 | 0.027 | 0.069 | -0.079 | 0.084 | 0.048 | 0.102 | -0.021 | 0.065 | 0.084 | 0.088 | 0.057 | 0.03 | 0.115 | 0.088 | 0.088 | 0.021 | 0.078 | 0.004 | 0.041 | 0.107 | 0.014 | 0.069 | 0.057 | 0.077 | 0.129 | -0.056 | 0.074 | 0.034 | 0.164 | 0.13 | 0.112 | 0.099 | -0.303 | -0.037 | 0.012 | 0.17 | -0.154 | -0.594 | -0.011 | 0.041 | 0.019 | -0.014 | -0.053 | -0.47 | -0.346 | 0.042 |
| EPS
| -6.22 | 20.96 | 15.26 | 11.96 | 4.45 | 33.62 | 11.97 | 8.34 | -7.31 | 18.42 | 17.58 | 3.78 | 2.12 | -0.8 | 20.19 | 17.63 | 3.84 | 29.69 | 5.39 | 3.99 | 11.94 | -6.18 | 22.22 | 9.38 | 26.67 | -2.36 | 11.53 | 14.68 | 15.53 | 11.41 | 2.48 | 30.73 | 13.99 | 23.46 | 2.68 | 19.18 | 0.31 | 3.22 | 0 | 0 | 9.76 | 0 | 0 | 0 | -2.31 | 0 | 0 | 0 | 14.57 | 0 | 0 | 0 | -1.91 | 0 | 24.6 | -7.29 | -10.88 | 0 | 4.03 | 6.2 | -2.97 | 0 | -98.06 | 0 | 0 |
| EPS Diluted
| -6.22 | 22.09 | 15.26 | 11.94 | 4.45 | 33.62 | 11.97 | 8.34 | -7.31 | 18.42 | 17.58 | 3.78 | 2.12 | -0.8 | 20.19 | 17.63 | 3.84 | 29.68 | 5.38 | 3.99 | 11.94 | -6.18 | 22.22 | 9.38 | 26.67 | -2.36 | 11.53 | 14.65 | 15.52 | 11.4 | 2.46 | 30.68 | 13.98 | 23.41 | 2.68 | 19.15 | 0.31 | 3.18 | 0 | 0 | 9.71 | 0 | 0 | 0 | -2.31 | 0 | 0 | 0 | 14.51 | 0 | 0 | 0 | -1.91 | 0 | 24.28 | -7.29 | -10.88 | 0 | 3.99 | 6.2 | -2.97 | 0 | -98.06 | 0 | 0 |
| EBITDA
| -130.451 | 1,119.611 | 837.93 | 597.835 | 302.626 | 1,599.138 | 683.316 | 499.18 | -279.488 | 944.519 | 894.829 | 275.96 | 190.183 | 55.317 | 1,170.66 | 891.65 | 268.933 | 1,437.791 | 325.166 | 233.026 | 502.337 | -128.514 | 886.267 | 417.912 | 1,038.234 | -18.664 | 507.209 | 613.902 | 638.888 | 505.739 | 168.617 | 1,198.955 | 567.174 | 940.191 | 173.934 | 791.894 | 77.296 | 188.116 | 948.479 | 89.597 | 357.637 | 375.69 | 444.37 | 364.824 | -7.003 | 222.872 | 79.771 | 132.467 | 302.891 | 466.737 | 245.721 | -194.877 | -0.477 | 115.218 | 449.178 | -98.033 | -158.444 | 86.102 | 93.915 | 113.176 | -5.015 | -51.851 | -925.706 | -536.263 | 197.818 |
| EBITDA Ratio
| -0.073 | 0.107 | 0.139 | 0.088 | 0.066 | 0.187 | 0.116 | 0.088 | -1.867 | 0.194 | 0.105 | 0.088 | 0.062 | 0.016 | 0.127 | 0.173 | 0.09 | 0.132 | 0.112 | 0.06 | 0.115 | -0.066 | 0.133 | 0.085 | 0.158 | -0.007 | 0.113 | 0.139 | 0.144 | 0.101 | 0.081 | 0.179 | 0.142 | 0.141 | 0.054 | 0.13 | 0.044 | 0.111 | 0.176 | 0.048 | 0.121 | 0.104 | 0.136 | 0.132 | -0.008 | 0.1 | 0.061 | 0.084 | 0.155 | 0.14 | 0.115 | -0.441 | -0.001 | 0.079 | 0.183 | -0.122 | -0.51 | 0.063 | 0.056 | 0.024 | -0.002 | -0.014 | -0.326 | -0.521 | 0.103 |