KakaoBank Corp.
KRX:323410.KS
21100 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 746,339 | 734,670 | 707,572 | 662,752 | 339,286 | 305,154 | 305,124 | 298,666 | 258,910 | 236,693 | 220,353 | 200,723.3 | 184,708.5 | 167,663.283 | 144,620.917 | 64,668.558 | 116,497.368 | 102,492.137 | 90,329.017 |
Cost of Revenue
| 0 | 526 | -10,287 | -349,261.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 746,339 | 734,144 | 717,859 | 1,012,013.112 | 339,286 | 305,154 | 305,124 | 298,666 | 258,910 | 236,693 | 220,353 | 200,723.3 | 184,708.5 | 167,663.283 | 144,620.917 | 64,668.558 | 116,497.368 | 102,492.137 | 90,329.017 |
Gross Profit Ratio
| 1 | 0.999 | 1.015 | 1.527 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 28,856 | 24,961 | 29,571 | 25,988 | 24,312 | 18,350 | 28,252 | 24,799 | 23,003 | 18,083 | 18,432.482 | 15,557.848 | 14,461.052 | 11,685.617 | 13,551.823 | 10,992.208 | 11,230.719 | 8,535.83 |
Selling & Marketing Expenses
| 0 | 5,026 | 3,419 | 8,269 | 4,851 | 6,007 | 4,046 | 10,083 | 8,466 | 4,000 | 3,670 | 9,724.319 | 6,548.976 | 1,125.804 | 671.9 | 1,592.47 | 1,018.817 | 1,428.454 | 1,267.276 |
SG&A
| 572,604 | 110,702 | 106,263 | 37,840 | 30,839 | 30,319 | 22,396 | 38,335 | 33,265 | 27,003 | 21,753 | 28,156.802 | 22,106.825 | 15,586.857 | 12,357.517 | 15,144.292 | 12,011.025 | 12,659.173 | 9,803.106 |
Other Expenses
| 0 | -153,413 | -143,116 | -142,475 | 126,643 | 108,338 | 95,161 | 116,428 | 83,399 | 86,890 | 78,100 | 88,261.391 | 0 | -0.001 | -0 | -0 | -0 | 0 | 0 |
Operating Expenses
| 572,604 | 153,413 | 143,116 | 142,475 | 126,643 | 108,338 | 117,557 | 154,763 | 116,664 | 113,893 | 99,853 | 116,418.193 | 83,902.694 | 71,326.046 | 76,836.067 | 66,840.301 | 60,451.428 | 59,698.994 | 64,335.611 |
Operating Income
| 173,735 | 734,144 | 717,859 | 1,012,013.112 | 126,643 | 108,338 | 124,403 | 205,737 | 92,745 | 151,144 | 151,598 | 101,689.814 | 112,366.35 | 117,474.867 | 89,879.969 | 32,884.498 | 44,929.667 | 76,506.088 | 78,984.802 |
Operating Income Ratio
| 0.233 | 0.999 | 1.015 | 1.527 | 0.373 | 0.355 | 0.408 | 0.689 | 0.358 | 0.639 | 0.688 | 0.507 | 0.608 | 0.701 | 0.621 | 0.509 | 0.386 | 0.746 | 0.874 |
Total Other Income Expenses Net
| -4,742 | -420,116 | -420 | -1,258 | -107,270 | -104,831 | -95,486 | -98,263 | -93,846 | -91,061 | -84,128 | -225.384 | -75,301.093 | -69,836.354 | -65,514 | -0 | 44,929.667 | -50,340.367 | -60,632.962 |
Income Before Tax
| 168,993 | 160,615 | 147,985 | 101,535 | 126,643 | 108,338 | 135,225 | 83,545 | 104,559 | 75,526 | 88,103 | 51,751.626 | 71,228.907 | 79,771.646 | 53,973.82 | 32,884.498 | 44,929.667 | 26,165.72 | 18,351.841 |
Income Before Tax Ratio
| 0.226 | 0.219 | 0.209 | 0.153 | 0.373 | 0.355 | 0.443 | 0.28 | 0.404 | 0.319 | 0.4 | 0.258 | 0.386 | 0.476 | 0.373 | 0.509 | 0.386 | 0.255 | 0.203 |
Income Tax Expense
| 44,827 | 39,799 | 36,718 | 23,341 | 31,226 | 26,358 | 33,370 | 22,983 | 25,842 | 18,514 | 21,303 | 15,569.333 | 19,233.385 | 10,481.648 | 7,317.635 | 5,123.661 | 4,314.14 | -620.889 | -121.176 |
Net Income
| 124,166 | 120,245 | 111,197 | 75,660 | 95,417 | 81,980 | 101,855 | 60,562 | 78,717 | 57,012 | 66,800 | 36,182.293 | 51,996 | 69,290 | 46,656 | 27,760.837 | 40,615.527 | 26,786.609 | 18,473.016 |
Net Income Ratio
| 0.166 | 0.164 | 0.157 | 0.114 | 0.281 | 0.269 | 0.334 | 0.203 | 0.304 | 0.241 | 0.303 | 0.18 | 0.282 | 0.413 | 0.323 | 0.429 | 0.349 | 0.261 | 0.205 |
EPS
| 260.33 | 252.41 | 233.43 | 158.87 | 200.36 | 172.07 | 213.65 | 127.04 | 165 | 120 | 141 | 88.25 | 114 | 169 | 114 | 74 | 111 | 73 | 51 |
EPS Diluted
| 260.33 | 252.17 | 233.19 | 158.69 | 200.11 | 171.86 | 213.38 | 126.88 | 164.92 | 119.44 | 139.97 | 88.25 | 114 | 168 | 114 | 74 | 111 | 73 | 51 |
EBITDA
| 173,735 | 173,765 | 0 | 0 | 139,153 | 120,141 | 146,812 | 0 | 116,961 | 90,436 | 102,529 | 63,987.359 | 82,584.907 | 90,886.646 | 65,892.82 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.233 | 0.017 | 0.018 | 0.015 | 0.373 | 0.355 | 0.443 | 0.725 | 0.404 | 0.7 | 0.752 | 0.568 | 0.67 | 0.767 | 0.704 | 0.692 | 0.484 | 0.846 | 0.981 |