Nomura Real Estate Holdings, Inc.

TSE:3231.T

3930 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 734,715654,735645,049580,660676,495668,510623,762569,680569,545567,159532,016517,740450,807480,983434,226448,655411,493367,237350,319
Cost of Revenue 490,250432,073439,737397,602482,772479,797441,708392,438391,571405,107372,680383,169335,896373,760328,649347,891281,102258,569252,768
Gross Profit 244,465222,662205,312183,058193,723188,713182,054177,242177,974162,052159,336134,571114,911107,223105,577100,764130,391108,66897,551
Gross Profit Ratio 0.3330.340.3180.3150.2860.2820.2920.3110.3120.2860.2990.260.2550.2230.2430.2250.3170.2960.278
Reseach & Development Expenses 0186534421390084194000000000
General & Administrative Expenses 14,09661154945590,79188,091-22,335-21,47574,45467,50764,83158,0460000054,29453,283
Selling & Marketing Expenses 16,78917,34515,83615,46021,02621,45822,33521,47522,60722,45620,19618,2170000000
SG&A 0123,046114,036106,690111,817109,5490097,06189,96385,02776,2630000054,29453,283
Other Expenses -15,463-295-911-1,099-664-1,368-1,714-1,167-1,511-553-1,197-3,505-1,505-1,113-1,938-856-1,36871796
Operating Expenses 132,349123,064114,101106,724111,817109,549105,39399,97097,06190,15785,02776,26364,97065,13866,30166,75160,56954,29453,283
Operating Income 20,44599,59891,21076,33381,90579,16276,66077,27180,91271,89474,30758,30849,93942,08339,27434,01269,82154,37444,268
Operating Income Ratio 0.0280.1520.1410.1310.1210.1180.1230.1360.1420.1270.140.1130.1110.0870.090.0760.170.1480.126
Total Other Income Expenses Net 173.759-11,510-10,159-13,515-8,817-13,759-8,938-7,964-9,938-13,836-25,861-23,315-24,973-23,785-25,807-10,483-8,562-6,506-24,547
Income Before Tax 132,56188,08881,05262,82073,09065,40767,72269,30770,97458,05848,44734,99324,96818,30013,46923,53061,26047,86819,721
Income Before Tax Ratio 0.180.1350.1260.1080.1080.0980.1090.1220.1250.1020.0910.0680.0550.0380.0310.0520.1490.130.056
Income Tax Expense 112,11623,38725,67120,59323,45418,87721,05521,78021,81715,40520,11213,2318268,1306,3468,98725,75221,4266,979
Net Income 96,65364,52055,31242,19848,88645,87346,02947,00547,18238,44126,84419,35717,5915,4714,66013,77035,25426,29712,717
Net Income Ratio 0.1320.0990.0860.0730.0720.0690.0740.0830.0830.0680.050.0370.0390.0110.0110.0310.0860.0720.036
EPS 555.31365.26307.81232.52267.2245.98240.88245.1246.42201.28140.7101.6192.3828.7425.6992.21236.09176.0585.14
EPS Diluted 555.31364.35306.89231.73265.88244.55239.52244.06245.4200.55140.23101.4492.2928.725.6392.1236.06176.0585.14
EBITDA 136124,933110,45194,903101,56997,27694,07893,36896,52189,99488,41771,86162,03753,88548,25340,45273,51859,36450,571
EBITDA Ratio 00.1910.1710.1630.150.1460.1510.1640.1690.1590.1660.1390.1380.1120.1110.090.1790.1620.144