Cheer Time Enterprise Co., Ltd
TWSE:3229.TW
16.7 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 158.929 | 177.306 | 80.272 | 99.992 | 193.548 | 400.482 | 452.038 | 475.745 | 421.986 | 550.283 | 583.837 | 143.442 | 226.781 | 144.067 | 250.128 |
Short Term Investments
| 3.745 | 16.756 | 24.091 | 22.799 | 25.922 | 64.02 | 64.48 | 82.452 | 84.412 | 228.353 | 22.868 | 42.359 | 7.321 | 4.708 | 48.071 |
Cash and Short Term Investments
| 157.153 | 194.062 | 104.363 | 122.791 | 219.47 | 464.502 | 516.518 | 558.197 | 506.398 | 778.636 | 606.705 | 185.801 | 234.102 | 148.775 | 298.199 |
Net Receivables
| 226.098 | 256.153 | 111.767 | 108.902 | 167.401 | 128.023 | 116.536 | 129.854 | 311.973 | 215.845 | 256.128 | 0 | 261.958 | 0 | 0 |
Inventory
| 192.102 | 144.521 | 36.635 | 25.32 | 58.108 | 34.346 | 36.646 | 31.759 | 31.356 | 38.159 | 36.077 | 46.356 | 76.796 | 107.606 | 85.989 |
Other Current Assets
| 26.819 | 22.228 | 13.666 | 22.874 | 16.013 | 5.24 | 40.543 | 108.21 | 124.027 | 44.012 | 5.685 | 204.317 | 14.499 | 48.709 | 10.732 |
Total Current Assets
| 602.172 | 616.964 | 266.431 | 279.887 | 460.992 | 632.111 | 670.591 | 794.065 | 921.322 | 1,076.652 | 904.595 | 620.32 | 580.034 | 688.373 | 742.869 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 231.428 | 277.71 | 246.772 | 270.372 | 302.136 | 280.901 | 265.669 | 321.608 | 433.26 | 126.536 | 137.135 | 129.05 | 475.273 | 456.838 | 491.358 |
Goodwill
| 36.874 | 36.874 | 0 | 0 | 28.804 | 5.013 | 0 | 0 | 49.391 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.832 | 18.19 | 0 | 6.926 | 2.428 | 3.093 | 0 | 0 | 0 | 0 | 0 | 0 | 16.575 | 19.818 | 18.33 |
Goodwill and Intangible Assets
| 51.706 | 55.064 | 24.091 | 6.926 | 31.232 | 8.106 | 70.959 | 189.401 | 49.391 | 347.119 | 140.528 | 0 | 16.575 | 19.818 | 18.33 |
Long Term Investments
| 5 | 0 | -14.091 | 18.321 | 19.521 | 8.294 | 66.024 | 36.441 | -30.991 | -175.26 | 30.876 | 7.396 | 39.941 | 41.084 | -7.126 |
Tax Assets
| 0 | 7.864 | 8.687 | 12.24 | 5.861 | 5.405 | 4.826 | 4.703 | 4.683 | 4.268 | 4.562 | 0 | 7.321 | 4.708 | 48.071 |
Other Non-Current Assets
| 29.675 | 5.227 | 1.268 | 56.737 | 67.232 | 94.866 | 8.421 | 8.69 | 223.751 | 4.553 | 1.974 | 49.987 | 5.657 | 5.418 | 2.814 |
Total Non-Current Assets
| 317.809 | 345.865 | 266.727 | 364.596 | 425.982 | 397.572 | 415.899 | 560.843 | 680.094 | 307.216 | 315.075 | 186.433 | 544.767 | 527.866 | 553.447 |
Total Assets
| 919.981 | 962.829 | 533.158 | 644.483 | 886.974 | 1,029.683 | 1,086.49 | 1,354.908 | 1,601.416 | 1,383.868 | 1,219.67 | 806.753 | 1,124.801 | 1,216.239 | 1,296.316 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 22.654 | 34.169 | 20.895 | 29.154 | 26.023 | 20.932 | 24.894 | 37.585 | 57.096 | 46.626 | 76.504 | 42.581 | 67.246 | 144.75 | 116.774 |
Short Term Debt
| 199.288 | 178.767 | 55.615 | 70.42 | 82.34 | 107.941 | 103.801 | 133.652 | 74.799 | 244.039 | 97.252 | 109.65 | 209.093 | 163.044 | 298.879 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.925 | 0.027 | 0.03 | 0.597 | 5.139 | 0.637 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.556 | 10.964 | 78.933 | 91.113 | 93.882 | 0.027 | 77.71 | 85.608 | 100.6 | 87.684 | 93.203 | 84.258 | 104.743 | 146.369 | 123.013 |
Other Current Liabilities
| 53.448 | 70.387 | 72.744 | 72.373 | 2.833 | 86.408 | 82.682 | 7.887 | 1.486 | 90.402 | 97.569 | 99.717 | 8.741 | 167.429 | 12.916 |
Total Current Liabilities
| 275.946 | 294.287 | 159.193 | 190.781 | 206.003 | 220.023 | 213.409 | 352.266 | 346.06 | 381.704 | 271.325 | 249.584 | 389.823 | 475.223 | 551.582 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 22.272 | 24.538 | 88.912 | 97.621 | 91.15 | 83.333 | 91.026 | 98.718 | 100 | 0 | 0 | 0 | 0 | 7 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -5.558 | -3.849 | -4.147 | -4.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.638 | 0 | 5.922 | 5.672 | 5.396 | 3.849 | 4.147 | 4.159 | 5.124 | 1.995 | 1.291 | 1.502 | 1.145 | 1.222 |
Other Non-Current Liabilities
| 3.468 | 0.502 | 0.162 | 0.162 | 0.162 | 0 | 0 | 0 | 0 | 0 | 3.306 | 0 | 1.455 | 2.343 | 0.91 |
Total Non-Current Liabilities
| 25.74 | 28.678 | 89.074 | 103.705 | 96.984 | 88.729 | 94.875 | 102.865 | 104.159 | 5.124 | 5.301 | 1.291 | 2.957 | 10.488 | 2.132 |
Total Liabilities
| 301.686 | 322.965 | 248.267 | 294.486 | 302.987 | 308.752 | 308.284 | 455.131 | 450.219 | 386.828 | 276.626 | 250.875 | 392.78 | 485.711 | 553.714 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 11.565 | 0 | 0 | 0 | 0 |
Common Stock
| 642.63 | 642.63 | 322.63 | 935.159 | 935.159 | 935.159 | 935.159 | 935.159 | 935.159 | 935.159 | 935.159 | 579.699 | 609.699 | 622.869 | 604.637 |
Retained Earnings
| -118.573 | -93.428 | -55.4 | -613.086 | -399.854 | -250.336 | -179.327 | -161.17 | -0.588 | 44.534 | -1.647 | -107.117 | 32.338 | 50.169 | 47.5 |
Accumulated Other Comprehensive Income/Loss
| 4.279 | 0.563 | 1.386 | 1.949 | 3.347 | 7.401 | 5.988 | 28.951 | 27.488 | -3.75 | -11.565 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 89.959 | 90.522 | 20.839 | 20.839 | 20.839 | 20.839 | 21.097 | 21.097 | 21.097 | 21.097 | 21.097 | 89.18 | 24.976 | 2.803 | 90.465 |
Total Shareholders Equity
| 618.295 | 639.724 | 289.455 | 344.861 | 559.491 | 713.063 | 778.206 | 819.326 | 974.694 | 997.04 | 943.044 | 555.878 | 732.021 | 730.528 | 742.602 |
Total Equity
| 618.295 | 639.864 | 284.891 | 349.997 | 583.987 | 720.931 | 778.206 | 899.777 | 1,151.197 | 997.04 | 943.044 | 555.878 | 732.021 | 730.528 | 742.602 |
Total Liabilities & Shareholders Equity
| 919.981 | 962.829 | 533.158 | 644.483 | 886.974 | 1,029.683 | 1,086.49 | 1,354.908 | 1,601.416 | 1,383.868 | 1,219.67 | 806.753 | 1,124.801 | 1,216.239 | 1,296.316 |