Hyundai Energy Solutions Co.,Ltd

KRX:322000.KS

23750 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Operating Activities:
Net Income 10,344.002-19,403.15-17,370.1795,193.875,241.3234,071.10924,252.84314,553.71616,214.4165,589.157-1,135.927-7,817.472,578.241-280.4188,134.975-6,197.5161,320.1162,966.1739,328.9431,509.305
Depreciation & Amortization 2,716.9552,696.4693,540.6483,475.5083,461.6793,474.0722,677.0612,640.3522,691.5472,502.6042,518.9872,442.2522,005.381,567.9351,258.5541,890.5721,932.8331,565.2861,404.3651,713.287
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 27,921.314,033.74536,719.17619,082.6419,637.179-33,823.026-30,360.753-37,760.159-31,186.164-39,947.66771,674.466-13,835.393-9,591.113-12,418.8113,887.172-13,679.9533,019.558-29,049.66627,317.10917,763.535
Accounts Receivables 2,701.635-3,908.13734,549.366-14,315.172-1,477.6340,407.2568,537.065-3,455.884-53,064.15317,069.157-12,454.243-9,039.617-22,864.7030000000
Change In Inventory 27,733.81535,070.99611,819.23233,997.5622,328.79823,554.634-6,018.905-46,681.181-43,897.981-2,922.446-36,355.223-9,720.3327,644.722-25,236.89218,864.964-25,384.55226,516.935-10,512.082-25,609.475-3,927.718
Change In Accounts Payables 17,933.894-14,889.1142,011.996-9,710.402-447.515-97,273.778-26,138.7714,899.87362,633.308-44,663.687111,132.3322,025.2358,464.9480000000
Other Working Capital -2,514.15-2,240-11,661.4189,110.654-766.474-511.138-6,740.1427,477.0333,142.662-37,025.221108,029.689-4,115.061-17,235.83512,818.082-4,977.79211,704.599-23,497.377-18,537.58452,926.58421,691.253
Other Non Cash Items -6,389.319-6,233.4425,450.6054,021.197-5,520.327-871.75813,549.94310,021.73510,080.526-101.793927.9134,829.275-2,648.001-4,331.046-8,941.9319,932.4462,893.252-601.328-4,666.4631,057.619
Operating Cash Flow 34,592.9381,974.4348,340.2531,773.21522,819.853-27,149.60410,119.094-10,544.356-2,199.675-31,957.69973,985.439-14,381.336-7,655.493-15,462.33914,338.77-8,054.459,165.759-25,119.53533,383.95422,043.747
Investing Activities:
Investments In Property Plant And Equipment -2,848.141-6,490.445-4,274.731-2,857.337-978.078-3,003.432-2,439.514-5,996.616-6,296.646-933.497-10,445.043-9,664.139-2,793.526-6,586.398-7,071.966-13,258.792-2,863.666-3,569.318-12,159.103-1,609.066
Acquisitions Net 1,009.351363.310150.07-96.159-0.01200.01202.965-441.4078.3-263.077-527.726-434.5170000
Purchases Of Investments 0-2.2190-15-0.07-1.2030.0120-0.012-4.272-5,000-22.5880-118.987-1,262-3.22100-39,711.511-15,000
Sales Maturities Of Investments 0.4278.2284.4022.9869.79811.0914.55979.430.2865,000.3164.4982.7830.4020.006-689.588-273.4680000
Other Investing Activites -390.139797.538435.381359.5107.471651.607-390.524161.602177.76318.09395.43612.509123.616501.2181,493.901463.69940,019.4891,242.518021.635
Investing Cash Flow -3,238.28-5,323.588-3,834.948-2,494.851-860.81-2,438.096-2,825.478-5,755.584-6,118.5974,080.637-15,042.15-9,512.842-2,669.507-6,467.238-8,057.38-13,506.29937,155.823-2,326.808-51,790.614-16,587.431
Financing Activities:
Debt Repayment -1,927.534-19,576.038-24,476.662-7,808.263-23,249.384-2,234.154-24,455.484-1,000-11,514.404-45,171.538-73,002.421-81,849.733-48,148.533-13,466.453-4,099.312-10,246.139-19,426.032-13,036.255-14,089.7510
Common Stock Issued 00000000000000000000
Common Stock Repurchased 00000000000000000000
Dividends Paid 0000-6,7200000000-2,2400000000
Other Financing Activities -3,2570-3235,666.31722,544.9096,550.75223,375.31610,039.15234,579.042-169.12511,746.26190,742.44966,941.62860,322.52327,305.03126,115.38410,556.16926,333.02874,662.904-78.517
Financing Cash Flow -5,184.534-19,837.081-24,799.662-2,141.945-7,424.4754,316.597-1,080.1689,039.15223,064.638-45,340.663-61,256.168,892.71618,793.09546,856.0723,205.71815,869.245-8,869.86313,296.77460,573.153-78.517
Other Information:
Effect Of Forex Changes On Cash 64.37428.437-214.926206.15617.67554.742-283.602146.597109.6115.798-81.155137.046-115.768154.992-324.475-86.337-318.148847.099-304.0390
Net Change In Cash 26,234.498-23,157.80119,490.71527,342.57514,552.244-25,216.365,929.846-7,114.19214,855.977-73,201.927-2,394.026-14,864.4158,352.32725,081.48529,162.633-5,777.8437,133.571-13,302.4741,862.4545,377.799
Cash At End Of Period 108,006.55581,772.056104,929.85785,439.14258,096.56743,544.32468,760.68362,830.83769,945.02955,089.053128,290.979130,685.005145,549.421137,197.093112,115.60882,952.97588,730.81551,597.24464,899.71436,505.403