Daidoh Limited

TSE:3205.T

955 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 5,37713,5535,4687,7233,5272,8803,4744,5024,3824,5253,3984,1832,8375,5406,4812,6304,2797,7312,2752,087
Short Term Investments 0-1,685-1,678-1,954-1,582-1,5990-308-348-377-40211,714-526-5945,0179992,5201000-31
Cash and Short Term Investments 5,37713,5535,4687,7233,5272,8803,4744,5024,3824,5253,39815,8972,8375,54011,4983,6296,7997,8312,2752,087
Net Receivables 2,5863,2332,6912,5872,2892,9243,1663,0112,2922,6563,1473,3854,3963,9173,3283,1193,8544,2894,5354,024
Inventory 7,2576,8436,3146,1204,2184,1454,5434,6414,0724,4114,6825,1855,1334,7234,3175,5666,5287,2897,0717,658
Other Current Assets 2,0251,1151,1819731,0611,5681,6451,1741,0108721,3241,1208761,0487689977599081,6501,081
Total Current Assets 17,24524,74415,65417,40311,09511,51712,82813,32811,75612,46412,55125,58713,24215,22819,91113,31117,94020,31715,53114,850
Non-Current Assets:
Property, Plant & Equipment, Net 15,6145,5976,4807,0277,5856,9017,2658,4998,94110,29810,90911,73012,63714,07815,67417,26119,51521,22922,74124,705
Goodwill 00006497699191,85700000008193100
Intangible Assets 1,6711,5711,6491,8071,8292,1092,4384735968719381,218986768370361416488595685
Goodwill and Intangible Assets 1,6711,5711,6491,8072,4782,8783,3572,3305968719381,218986768370369435519595685
Long Term Investments 4,5677,8498,0149,15514,12317,18416,52217,74618,64020,26819,073-3,90719,42119,16814,22520,33729,82338,88541,92236,364
Tax Assets 121-1,685-1,678-1,9541,5041,7991,4591,1638468535843975007114301,378789414693
Other Non-Current Assets 1,6641,6851,6781,955-101,6801,7651,5811,6251,50513,6421,6551,2007,0033,2584,9272,8113,4442,709
Total Non-Current Assets 23,63715,01716,14317,99025,68928,76230,28331,50330,60433,91533,00923,08035,19935,92537,70242,60354,77863,53868,84864,556
Total Assets 40,88239,76231,79835,39436,78740,28143,11144,83242,36046,37945,56048,66748,44151,15357,61355,91472,71883,85584,37979,406
Liabilities & Equity:
Current Liabilities:
Account Payables 1,4732,3801,9861,3761,3261,5501,8691,9396956198549471,3522,0891,7582,1262,4943,0682,3993,139
Short Term Debt 7,48910,0488,0218,49010,4909,1638,6165,5334,7457,2406,3435,6784,9774,93411,51910,89112,01012,67114,00114,786
Tax Payables 1213751189468222961,174577596269877330186267971,8942,274485354
Deferred Revenue 4569807624352063592521,3568037113821,0044382465061821,9632,345619521
Other Current Liabilities 4,2594,4224,2314,2472,2612,7234,0853,0292,5463,3042,6732,7582,8233,2552,8751,8862,2753,1443,7542,631
Total Current Liabilities 13,67717,83015,00014,54814,28313,79514,82211,8578,78911,87410,25210,3879,59010,52416,65815,08518,74221,22820,77321,077
Non-Current Liabilities:
Long Term Debt 5,8021,7855,4906,7384,2595,9425,2528,2725,9993,4485,2384,8606,3887,2214,1837411,8754,7937,7090
Deferred Revenue Non-Current 1,49019021620921624926825800000000004510
Deferred Tax Liabilities Non-Current 2,3872,8075673784184825543740012660534344341,2924,7395,9402,201
Other Non-Current Liabilities 2,8762,6502,8122,8953,3873,3573,2745,2495,8506,4456,8217,3807,9428,87010,05411,38411,95512,44313,15716,029
Total Non-Current Liabilities 12,5557,4329,08510,2208,28010,0309,34813,78211,85610,29312,06012,50614,33016,14414,67112,55915,12221,97527,25718,230
Total Liabilities 26,23225,26224,08524,76822,56323,82524,17025,63920,64522,16722,31222,89323,92026,66831,32927,64433,86443,20348,03039,307
Equity:
Preferred Stock 011,8675,5919,42314,01015,69900000000000000
Common Stock 6,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8914,562
Retained Earnings 1,7641,537-5,220-1,4043,1944,8565,9015,9257,8018,6809,12612,01612,68313,45314,52916,01523,79020,65717,63426,817
Accumulated Other Comprehensive Income/Loss 3,0301,9951,464261-1282771,1641,4302,3203,9442,4051,97400000000
Other Total Stockholders Equity 2,293-8,428-1,671-5,487-10,085-11,7474,4944,6464,6504,6374,7514,8094,8654,0584,7725,2508,01412,93311,8068,705
Total Shareholders Equity 13,97813,8627,0559,68413,88215,97618,45018,89221,66224,15223,17325,69024,43924,40226,19228,15638,69540,48136,33140,084
Total Equity 14,64614,5007,71310,62614,22416,45618,94019,19321,71524,21223,24825,77424,52124,48526,28428,27038,85440,65236,34940,099
Total Liabilities & Shareholders Equity 40,87839,76231,79835,39436,78740,28143,11044,83242,36046,37945,56048,66748,44151,15357,61355,91472,71883,85584,37979,406