Toabo Corporation
TSE:3204.T
400 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,416 | 4,353 | 5,133 | 4,471 | 4,891 | 4,547 | 4,411 | 4,416 | 4,207 | 3,966 | 4,233 | 3,929 | 3,902 | 3,468 | 4,043 | 3,402 | 3,639 | 3,668 | 4,912 | 4,344 | 4,678 | 4,735 | 5,314 | 4,491 | 5,037 | 4,532 | 4,992 | 4,763 | 5,145 | 4,499 | 4,972 | 4,643 | 4,805 | 4,530 | 5,344 | 4,538 | 5,054 | 4,369 | 5,380 | 4,266 | 5,112 | 4,620 | 5,358 | 4,241 | 4,599 | 4,303 | 4,625 | 4,081 | 4,746 | 4,625 | 4,651 | 4,435 | 4,282 | 4,651 | 4,853 | 4,195 | 4,669 | 3,900 | 4,484 | 3,742 | 4,020 | 3,276 |
Cost of Revenue
| 3,576 | 3,466 | 4,134 | 3,622 | 3,989 | 3,681 | 3,598 | 3,571 | 3,430 | 3,222 | 3,469 | 3,222 | 3,129 | 2,759 | 3,250 | 2,782 | 2,938 | 2,979 | 4,038 | 3,600 | 3,848 | 3,947 | 4,428 | 3,745 | 4,196 | 3,709 | 4,131 | 3,976 | 4,256 | 3,627 | 4,134 | 3,792 | 3,916 | 3,677 | 4,396 | 3,751 | 4,211 | 3,569 | 4,530 | 3,571 | 4,221 | 3,763 | 4,404 | 3,483 | 3,794 | 3,450 | 3,858 | 3,256 | 3,849 | 3,678 | 3,754 | 3,544 | 3,443 | 3,674 | 3,878 | 3,326 | 3,723 | 3,064 | 3,606 | 3,026 | 3,357 | 2,731 |
Gross Profit
| 840 | 887 | 999 | 849 | 902 | 866 | 813 | 845 | 777 | 744 | 764 | 707 | 773 | 709 | 793 | 620 | 701 | 689 | 874 | 744 | 830 | 788 | 886 | 746 | 841 | 823 | 861 | 787 | 889 | 872 | 838 | 851 | 889 | 853 | 948 | 787 | 843 | 800 | 850 | 695 | 891 | 857 | 954 | 758 | 805 | 853 | 767 | 825 | 897 | 947 | 897 | 891 | 839 | 977 | 975 | 869 | 946 | 836 | 878 | 716 | 663 | 545 |
Gross Profit Ratio
| 0.19 | 0.204 | 0.195 | 0.19 | 0.184 | 0.19 | 0.184 | 0.191 | 0.185 | 0.188 | 0.18 | 0.18 | 0.198 | 0.204 | 0.196 | 0.182 | 0.193 | 0.188 | 0.178 | 0.171 | 0.177 | 0.166 | 0.167 | 0.166 | 0.167 | 0.182 | 0.172 | 0.165 | 0.173 | 0.194 | 0.169 | 0.183 | 0.185 | 0.188 | 0.177 | 0.173 | 0.167 | 0.183 | 0.158 | 0.163 | 0.174 | 0.185 | 0.178 | 0.179 | 0.175 | 0.198 | 0.166 | 0.202 | 0.189 | 0.205 | 0.193 | 0.201 | 0.196 | 0.21 | 0.201 | 0.207 | 0.203 | 0.214 | 0.196 | 0.191 | 0.165 | 0.166 |
Reseach & Development Expenses
| 32 | 33 | 30 | 30 | 29 | 28 | 31 | 29 | 30 | 29 | 31 | 26 | 28 | 26 | 103 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 221 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 494 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 573 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 719 | 677 | 715 | 689 | 713 | 638 | 660 | 634 | 633 | 617 | 655 | 606 | 613 | 609 | 618 | 619 | 605 | 690 | 707 | 703 | 711 | 724 | 714 | 747 | 750 | 698 | 762 | 735 | 747 | 692 | 793 | 681 | 706 | 676 | 711 | 685 | 714 | 656 | 716 | 665 | 676 | 650 | 721 | 644 | 652 | 645 | 678 | 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3 | 31 | -39 | 0 | 0 | 666 | 691 | 663 | 663 | 646 | -4 | 18 | 10 | 13 | 30 | 12 | 15 | -6 | 4 | -1 | 711 | -13 | -26 | -9 | 2 | -5 | -57 | -2 | 41 | 2 | 25 | -7 | 18 | -20 | 26 | 27 | 16 | -17 | 13 | -15 | 11 | -12 | 2 | -7 | 9 | -22 | 10 | -4 | 16 | -14 | -16 | -30 | 12 | -39 | -2 | -7 | 12 | -9 | -78 | 19 | 19 | -23 |
Operating Expenses
| 751 | 710 | 745 | 719 | 742 | 666 | 691 | 663 | 663 | 646 | 686 | 632 | 641 | 635 | 618 | 619 | 605 | 690 | 707 | 703 | 711 | 724 | 730 | 747 | 740 | 708 | 762 | 735 | 747 | 692 | 793 | 681 | 706 | 676 | 711 | 685 | 714 | 656 | 716 | 665 | 676 | 650 | 721 | 644 | 652 | 645 | 678 | 661 | 670 | 680 | 701 | 650 | 615 | 670 | 689 | 701 | 673 | 669 | 661 | 672 | 655 | 687 |
Operating Income
| 89 | 177 | 254 | 130 | 159 | 200 | 123 | 183 | 113 | 97 | 77 | 76 | 132 | 73 | 175 | 1 | 95 | -1 | 166 | 42 | 119 | 63 | 158 | -2 | 101 | 114 | 99 | 52 | 141 | 180 | 45 | 172 | 182 | 176 | 237 | 102 | 130 | 142 | 132 | 31 | 215 | 206 | 234 | 113 | 153 | 207 | 90 | 163 | 228 | 265 | 196 | 240 | 223 | 306 | 286 | 166 | 273 | 166 | 217 | 43 | 7 | -142 |
Operating Income Ratio
| 0.02 | 0.041 | 0.049 | 0.029 | 0.033 | 0.044 | 0.028 | 0.041 | 0.027 | 0.024 | 0.018 | 0.019 | 0.034 | 0.021 | 0.043 | 0 | 0.026 | -0 | 0.034 | 0.01 | 0.025 | 0.013 | 0.03 | -0 | 0.02 | 0.025 | 0.02 | 0.011 | 0.027 | 0.04 | 0.009 | 0.037 | 0.038 | 0.039 | 0.044 | 0.022 | 0.026 | 0.033 | 0.025 | 0.007 | 0.042 | 0.045 | 0.044 | 0.027 | 0.033 | 0.048 | 0.019 | 0.04 | 0.048 | 0.057 | 0.042 | 0.054 | 0.052 | 0.066 | 0.059 | 0.04 | 0.058 | 0.043 | 0.048 | 0.011 | 0.002 | -0.043 |
Total Other Income Expenses Net
| 124 | 21 | -254 | 19 | 19 | -15 | -65 | -12 | 36 | -7 | 16 | -5 | 14 | -4 | -50 | -9 | 106 | -32 | 20 | -47 | -19 | -38 | -15 | 43 | 3 | -36 | -62 | -45 | 17 | -41 | 112 | -296 | -55 | -83 | -17 | -39 | -30 | -61 | 15 | -32 | -57 | -39 | -309 | -94 | 40 | -90 | -8 | -87 | -60 | -85 | -634 | -109 | -66 | -143 | -147 | -94 | -57 | -36 | -151 | -63 | 182 | -360 |
Income Before Tax
| 213 | 198 | 1 | 149 | 178 | 185 | 58 | 171 | 149 | 90 | 93 | 71 | 145 | 70 | 126 | -8 | 201 | -33 | 187 | -5 | 100 | 25 | 142 | 41 | 104 | 79 | 37 | 7 | 159 | 139 | 157 | -126 | 128 | 94 | 220 | 63 | 99 | 83 | 149 | -2 | 158 | 168 | -76 | 20 | 193 | 118 | 81 | 77 | 167 | 182 | -438 | 132 | 158 | 164 | 139 | 74 | 216 | 131 | 66 | -19 | 190 | -502 |
Income Before Tax Ratio
| 0.048 | 0.045 | 0 | 0.033 | 0.036 | 0.041 | 0.013 | 0.039 | 0.035 | 0.023 | 0.022 | 0.018 | 0.037 | 0.02 | 0.031 | -0.002 | 0.055 | -0.009 | 0.038 | -0.001 | 0.021 | 0.005 | 0.027 | 0.009 | 0.021 | 0.017 | 0.007 | 0.001 | 0.031 | 0.031 | 0.032 | -0.027 | 0.027 | 0.021 | 0.041 | 0.014 | 0.02 | 0.019 | 0.028 | -0 | 0.031 | 0.036 | -0.014 | 0.005 | 0.042 | 0.027 | 0.018 | 0.019 | 0.035 | 0.039 | -0.094 | 0.03 | 0.037 | 0.035 | 0.029 | 0.018 | 0.046 | 0.034 | 0.015 | -0.005 | 0.047 | -0.153 |
Income Tax Expense
| 69 | 81 | -267 | 63 | 62 | 82 | 1 | 73 | 70 | 55 | -25 | 38 | 62 | 46 | 31 | 6 | 62 | 3 | 56 | 12 | 49 | 24 | 44 | -18 | 42 | 49 | -32 | 9 | 41 | 55 | 55 | -13 | 91 | -146 | 104 | 34 | 39 | -234 | 18 | -3 | 38 | 72 | -152 | 45 | 16 | 23 | -3 | 6 | 9 | 11 | -759 | -1 | 22 | 21 | 3 | 1 | -4 | 9 | -67 | 2 | 2 | 15 |
Net Income
| 144 | 116 | 268 | 86 | 116 | 103 | 58 | 97 | 79 | 35 | 117 | 30 | 87 | 24 | 96 | -14 | 139 | -37 | 131 | -18 | 52 | 1 | 98 | 59 | 62 | 29 | 68 | -2 | 119 | 83 | 102 | -113 | 36 | 241 | 116 | 30 | 60 | 317 | 131 | 1 | 120 | 96 | 76 | -24 | 176 | 95 | 85 | 71 | 156 | 170 | 322 | 133 | 136 | 142 | 138 | 73 | 220 | 120 | 67 | -11 | 162 | -506 |
Net Income Ratio
| 0.033 | 0.027 | 0.052 | 0.019 | 0.024 | 0.023 | 0.013 | 0.022 | 0.019 | 0.009 | 0.028 | 0.008 | 0.022 | 0.007 | 0.024 | -0.004 | 0.038 | -0.01 | 0.027 | -0.004 | 0.011 | 0 | 0.018 | 0.013 | 0.012 | 0.006 | 0.014 | -0 | 0.023 | 0.018 | 0.021 | -0.024 | 0.007 | 0.053 | 0.022 | 0.007 | 0.012 | 0.073 | 0.024 | 0 | 0.023 | 0.021 | 0.014 | -0.006 | 0.038 | 0.022 | 0.018 | 0.017 | 0.033 | 0.037 | 0.069 | 0.03 | 0.032 | 0.031 | 0.028 | 0.017 | 0.047 | 0.031 | 0.015 | -0.003 | 0.04 | -0.154 |
EPS
| 16.36 | 13.02 | 30.05 | 9.64 | 13.01 | 11.55 | 6.5 | 0.9 | 0.73 | 3.92 | 1.12 | 3.36 | 9.76 | 2.75 | 10.76 | -1.57 | 15.59 | -4.15 | 14.69 | -2.02 | 5.83 | 0.11 | 10.99 | 6.62 | 6.95 | 3.29 | 7.63 | -0.22 | 13.34 | 9.33 | 11.44 | -12.67 | 4.04 | 27.02 | 13.01 | 3.36 | 6.73 | 35.64 | 14.69 | 0.11 | 13.45 | 10.8 | 8.52 | -2.69 | 19.73 | 10.7 | 9.53 | 7.96 | 17.48 | 19.1 | 40.03 | 16.6 | 17.3 | 18.6 | 18.09 | 10.3 | 30.7 | 16.7 | 9.32 | -1.53 | 22.53 | -70.37 |
EPS Diluted
| 16.36 | 13.02 | 30.05 | 9.64 | 13.01 | 11.55 | 6.5 | 0.9 | 0.73 | 3.92 | 1.1 | 3.36 | 9.76 | 2.75 | 10.76 | -1.57 | 15.59 | -4.15 | 14.69 | -2.02 | 5.83 | 0.11 | 10.99 | 6.62 | 6.95 | 3.29 | 7.63 | -0.22 | 13.34 | 9.33 | 11.44 | -12.67 | 4.04 | 27.02 | 13.01 | 3.36 | 6.73 | 35.64 | 14.69 | 0.11 | 13.45 | 10.8 | 8.52 | -2.69 | 19.73 | 10.7 | 9.53 | 7.96 | 17.48 | 19.1 | 40.03 | 16.6 | 17.3 | 18.6 | 18.09 | 10.3 | 30.7 | 16.7 | 9.32 | -1.53 | 22.53 | -70.37 |
EBITDA
| 191 | 265 | 365 | 201 | 219 | 202 | 114 | 199 | 176 | 108 | 101 | 106 | 165 | 95 | 231 | 15 | 142 | -8 | 219 | 32 | 138 | 51 | 155 | -2 | 137 | 97 | 115 | 56 | 192 | 168 | 184 | 146 | 165 | 135 | 262 | 107 | 153 | 128 | 197 | 47 | 223 | 184 | 276 | 103 | 176 | 175 | 162 | 158 | 243 | 260 | 327 | 331 | 363 | 400 | 425 | 284 | 412 | 287 | 303 | 197 | 182 | -31 |
EBITDA Ratio
| 0.043 | 0.061 | 0.071 | 0.045 | 0.045 | 0.044 | 0.026 | 0.045 | 0.042 | 0.027 | 0.024 | 0.027 | 0.042 | 0.027 | 0.057 | 0.004 | 0.039 | -0.002 | 0.045 | 0.007 | 0.029 | 0.011 | 0.029 | -0 | 0.027 | 0.021 | 0.023 | 0.012 | 0.037 | 0.037 | 0.037 | 0.031 | 0.034 | 0.03 | 0.049 | 0.024 | 0.03 | 0.029 | 0.037 | 0.011 | 0.044 | 0.04 | 0.052 | 0.024 | 0.038 | 0.041 | 0.035 | 0.039 | 0.051 | 0.056 | 0.07 | 0.075 | 0.085 | 0.086 | 0.088 | 0.068 | 0.088 | 0.074 | 0.068 | 0.053 | 0.045 | -0.009 |