Oisix ra daichi Inc.

TSE:3182.T

1375 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011
Revenue 148,408115,176113,476100,06171,040.90664,026.1239,987.22423,016.77520,158.53118,060.46515,909.47514,575.97112,609.711
Cost of Revenue 86,54259,74058,92149,43937,222.98133,504.17821,260.32611,817.6310,297.9679,450.9838,298.1457,580.8796,576.332
Gross Profit 61,86655,43654,55550,62233,817.92530,521.94218,726.89811,199.1459,860.5648,609.4827,611.336,995.0926,033.379
Gross Profit Ratio 0.4170.4810.4810.5060.4760.4770.4680.4870.4890.4770.4780.480.478
Reseach & Development Expenses 0000000000000
General & Administrative Expenses 33,52928,64728,17243,15631,350.6728,209.49817,835.45510,446.3739,086.367,960.7486,870.8266,261.5825,453.801
Selling & Marketing Expenses 23,11423,46222,06218,97113,34111,7607,2893,42600000
SG&A 56,72152,10950,23443,15631,350.6728,209.49817,835.45510,446.3739,086.367,960.7486,870.8266,261.5825,453.801
Other Expenses 1631028343.73498.67152.47122.24929.30321.3235.4789.81516.316
Operating Expenses 56,72252,08950,38343,15631,350.6728,209.49817,835.45510,446.3739,086.367,960.7486,870.8266,261.5825,453.801
Operating Income 5,1443,3464,1717,4652,467.2542,312.443891.442752.77774.202648.733740.503733.509579.578
Operating Income Ratio 0.0350.0290.0370.0750.0350.0360.0220.0330.0380.0360.0470.050.046
Total Other Income Expenses Net 1,272-694187-474-719.146-161.887-281.1625.27932.171-93.391-14.531-155.0141.682
Income Before Tax 6,4162,6524,3586,9911,747.8542,150.556610.282778.049806.373555.342725.972578.495581.26
Income Before Tax Ratio 0.0430.0230.0380.070.0250.0340.0150.0340.040.0310.0460.040.046
Income Tax Expense 2,8341,1981,7002,018965.568-242.647371.899262.688267.794208.014289.092239.431249.307
Net Income 4,1201,8072,7275,0317902,387.642237.256515.226538.579347.327436.879339.063331.953
Net Income Ratio 0.0280.0160.0240.050.0110.0370.0060.0220.0270.0190.0270.0230.026
EPS 112.749.4374.63133.7523.1971.387.3921.8722.5714.9419.5718.0218.6
EPS Diluted 112.749.4374.58133.5223.0370.477.2220.9421.1913.6317.0517.8518.6
EBITDA 10,3005,5956,2148,8952,859.0492,994.8971,390.2481,022.0121,016.06744.862881.578707.215637.455
EBITDA Ratio 0.0690.0480.0550.0850.0410.0490.0430.0440.050.0480.0590.0590.052