Sanyo Trading Co., Ltd.
TSE:3176.T
1464 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,018 | 31,853.006 | 33,075.254 | 31,163.499 | 29,515.026 | 30,998.574 | 30,919.659 | 31,979.149 | 28,732.118 | 26,411.705 | 24,127.625 | 21,363.393 | 22,899.64 | 23,916.407 | 21,609.536 | 18,714.505 | 16,395.484 | 19,799.576 | 21,177.749 | 19,124.808 | 20,807.406 | 20,803.155 | 22,494.878 | 19,155.068 | 19,576.915 | 20,680.04 | 19,038.011 | 17,222.957 | 16,710.559 | 17,020.179 | 16,784.338 | 14,856.835 | 13,718.072 | 14,946.588 | 16,387.062 | 13,987.422 | 15,682.946 | 15,615.827 | 15,386.208 | 15,396.146 | 13,250.066 | 15,477.861 | 14,494.393 | 13,280.862 | 12,724.663 | 12,673.578 | 12,395.912 | 11,867.857 | 11,650.19 | 12,682.797 | 11,869.506 | 12,604.787 | 12,849.9 | 11,957.425 | 11,378.767 |
Cost of Revenue
| 25,845 | 26,208.838 | 27,196.394 | 26,131.679 | 24,587.638 | 25,576.219 | 25,828.126 | 27,449.373 | 24,420.379 | 22,230.872 | 20,005.385 | 18,275.638 | 18,940.164 | 19,584.269 | 17,478.66 | 15,342.56 | 13,318.257 | 16,154.928 | 17,065.18 | 15,745.534 | 17,129.896 | 17,010.27 | 18,460.947 | 15,901.448 | 16,372.003 | 17,116.928 | 15,649.043 | 14,194.546 | 13,682.187 | 13,828.18 | 13,768.798 | 12,231.165 | 11,534.18 | 12,491.473 | 13,634.456 | 11,886.944 | 13,221.685 | 13,146.07 | 12,967.118 | 13,124.099 | 11,249.215 | 13,186.358 | 12,399.47 | 11,273.248 | 10,818.579 | 10,830.599 | 10,480.974 | 10,106.094 | 9,963.464 | 10,635.581 | 9,904.743 | 10,786.405 | 10,876.238 | 10,146.214 | 9,663.283 |
Gross Profit
| 5,173 | 5,644.168 | 5,878.86 | 5,031.82 | 4,927.388 | 5,422.355 | 5,091.533 | 4,529.776 | 4,311.739 | 4,180.833 | 4,122.24 | 3,087.755 | 3,959.476 | 4,332.138 | 4,130.876 | 3,371.945 | 3,077.227 | 3,644.648 | 4,112.569 | 3,379.274 | 3,677.51 | 3,792.885 | 4,033.931 | 3,253.62 | 3,204.912 | 3,563.112 | 3,388.968 | 3,028.411 | 3,028.372 | 3,191.999 | 3,015.54 | 2,625.67 | 2,183.892 | 2,455.115 | 2,752.606 | 2,100.478 | 2,461.261 | 2,469.757 | 2,419.09 | 2,272.047 | 2,000.851 | 2,291.503 | 2,094.923 | 2,007.614 | 1,906.084 | 1,842.979 | 1,914.938 | 1,761.763 | 1,686.726 | 2,047.216 | 1,964.763 | 1,818.382 | 1,973.662 | 1,811.211 | 1,715.484 |
Gross Profit Ratio
| 0.167 | 0.177 | 0.178 | 0.161 | 0.167 | 0.175 | 0.165 | 0.142 | 0.15 | 0.158 | 0.171 | 0.145 | 0.173 | 0.181 | 0.191 | 0.18 | 0.188 | 0.184 | 0.194 | 0.177 | 0.177 | 0.182 | 0.179 | 0.17 | 0.164 | 0.172 | 0.178 | 0.176 | 0.181 | 0.188 | 0.18 | 0.177 | 0.159 | 0.164 | 0.168 | 0.15 | 0.157 | 0.158 | 0.157 | 0.148 | 0.151 | 0.148 | 0.145 | 0.151 | 0.15 | 0.145 | 0.154 | 0.148 | 0.145 | 0.161 | 0.166 | 0.144 | 0.154 | 0.151 | 0.151 |
Reseach & Development Expenses
| 0 | 0 | 0 | 10 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 21 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1,344.916 | 0 | 0 | 0 | 1,383.465 | 0 | 0 | 0 | 993.47 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 825 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 2,173 | 0 | 0 | 0 | 1,985 | 0 | 0 | 0 | 1,625 | 0 | 0 | 0 | 1,467 | 0 | 0 | 0 | 1,244 | 0 | 0 | 0 | 1,153 | 0 | 0 | 0 | 1,051 | 0 | 0 | 0 | 925 | 0 | 0 | 0 | 882 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,614 | 3,631.691 | 3,468.66 | 3,517.916 | 3,316.531 | 3,175.515 | 3,144.776 | 3,368.465 | 3,001.74 | 2,687.203 | 2,577.484 | 2,618.47 | 2,464.755 | 2,338.038 | 2,409 | 1,793 | 2,203 | 2,272 | 2,537 | 1,967 | 2,226 | 2,135 | 2,240 | 1,978 | 1,934 | 1,885 | 2,067 | 1,852 | 1,837 | 1,683 | 1,697 | 1,438 | 1,450 | 1,460 | 1,441 | 1,493 | 1,393 | 1,416 | 1,436 | 1,474 | 1,277 | 1,284 | 1,340 | 1,164 | 1,288 | 1,262 | 1,331 | 1,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1 | 65.926 | 23.345 | 54.954 | 64.237 | 3,536.467 | 3,187.36 | 3,418.098 | 3,049.379 | 2,733.842 | 14.421 | 30.889 | 16.49 | 17.787 | 5.491 | 34.745 | 16.01 | 23.055 | -0.181 | 0.725 | 5.945 | 17.83 | 7.467 | 33.533 | 17.444 | -0.025 | 34.43 | 38.317 | 41.776 | 20.173 | 21.157 | 49.087 | 33.299 | 21.242 | 27.713 | 36.59 | 35.172 | 15.512 | 40.068 | 26.422 | 44.976 | 24.478 | 32.863 | 13.042 | 21.741 | 9.179 | 16.638 | 9.567 | 16.89 | 2.236 | 20.617 | 15.442 | 25.263 | 10.847 | 28.97 |
Operating Expenses
| 3,613 | 3,631.691 | 3,573.636 | 3,627.903 | 3,380.794 | 3,536.467 | 3,187.36 | 3,418.098 | 3,049.379 | 2,733.842 | 2,624.123 | 2,665.103 | 2,510.494 | 2,418.957 | 2,409.258 | 2,402.213 | 2,203.065 | 2,271.955 | 2,537.527 | 2,410.229 | 2,225.838 | 2,135.602 | 2,240.073 | 2,260.621 | 1,933.71 | 1,885.366 | 2,067.622 | 525.139 | 1,836.333 | 1,683.391 | 1,697.447 | 447.797 | 1,449.374 | 1,460.588 | 1,441.191 | 384.459 | 1,392.981 | 1,416.633 | 1,436.178 | 506.157 | 1,276.48 | 1,283.873 | 1,340.975 | 288.436 | 1,287.79 | 1,262.155 | 1,331.668 | 347.673 | 1,235.433 | 1,250.045 | 1,253.398 | 458.806 | 1,248.619 | 1,184.124 | 1,157.103 |
Operating Income
| 1,560 | 2,012.477 | 2,305.223 | 1,403.909 | 1,546.594 | 1,885.888 | 1,904.172 | 1,111.672 | 1,262.36 | 1,446.991 | 1,498.116 | 422.648 | 1,448.981 | 1,913.181 | 1,721.617 | 969.728 | 874.161 | 1,372.693 | 1,575.041 | 969.04 | 1,451.672 | 1,657.283 | 1,793.857 | 992.994 | 1,271.203 | 1,677.744 | 1,321.346 | 919.74 | 1,192.04 | 1,508.606 | 1,318.093 | 1,012.114 | 734.518 | 994.527 | 1,311.414 | 501.852 | 1,068.281 | 1,053.124 | 982.91 | 692.616 | 724.371 | 1,007.631 | 753.946 | 658.272 | 618.295 | 580.825 | 583.268 | 289.25 | 451.293 | 797.171 | 711.364 | 254.635 | 725.042 | 627.086 | 558.379 |
Operating Income Ratio
| 0.05 | 0.063 | 0.07 | 0.045 | 0.052 | 0.061 | 0.062 | 0.035 | 0.044 | 0.055 | 0.062 | 0.02 | 0.063 | 0.08 | 0.08 | 0.052 | 0.053 | 0.069 | 0.074 | 0.051 | 0.07 | 0.08 | 0.08 | 0.052 | 0.065 | 0.081 | 0.069 | 0.053 | 0.071 | 0.089 | 0.079 | 0.068 | 0.054 | 0.067 | 0.08 | 0.036 | 0.068 | 0.067 | 0.064 | 0.045 | 0.055 | 0.065 | 0.052 | 0.05 | 0.049 | 0.046 | 0.047 | 0.024 | 0.039 | 0.063 | 0.06 | 0.02 | 0.056 | 0.052 | 0.049 |
Total Other Income Expenses Net
| 796 | 689.885 | -71.918 | 120.71 | 338.019 | 214.183 | -32.793 | -29.257 | 152.143 | 833.738 | 248.095 | 161.443 | 198.906 | 103.516 | 130.649 | -285.045 | 146.62 | 30.681 | 206.087 | -20.242 | 17.112 | 149.984 | 44.794 | 51.161 | 103.173 | 139.717 | 212.31 | -1,560.36 | 135.498 | -5.976 | 156.604 | -1,070.579 | 65.881 | -41.101 | 79.212 | -1,085.473 | 155.242 | -18.762 | 139.739 | -1,000.958 | 54.843 | 19.436 | 154.483 | -969.881 | -32.922 | 132.999 | 99.538 | -1,130.205 | 21.13 | -29.555 | 5.018 | -1,315.477 | 39.685 | 40.605 | 38.648 |
Income Before Tax
| 2,356 | 2,702.362 | 2,233.305 | 1,524.619 | 1,884.613 | 2,100.071 | 1,871.379 | 1,082.415 | 1,414.503 | 2,280.729 | 1,746.211 | 584.096 | 1,647.888 | 2,016.696 | 1,852.267 | 684.688 | 1,020.781 | 1,403.375 | 1,781.128 | 948.804 | 1,468.784 | 1,807.267 | 1,838.651 | 1,044.161 | 1,374.375 | 1,817.462 | 1,533.656 | 942.912 | 1,327.537 | 1,502.632 | 1,474.697 | 1,107.294 | 800.399 | 953.426 | 1,390.627 | 630.546 | 1,223.522 | 1,034.362 | 1,122.651 | 764.932 | 779.214 | 1,027.066 | 908.431 | 749.297 | 585.372 | 713.823 | 682.808 | 283.885 | 472.423 | 767.616 | 716.383 | 44.099 | 764.728 | 667.692 | 597.029 |
Income Before Tax Ratio
| 0.076 | 0.085 | 0.068 | 0.049 | 0.064 | 0.068 | 0.061 | 0.034 | 0.049 | 0.086 | 0.072 | 0.027 | 0.072 | 0.084 | 0.086 | 0.037 | 0.062 | 0.071 | 0.084 | 0.05 | 0.071 | 0.087 | 0.082 | 0.055 | 0.07 | 0.088 | 0.081 | 0.055 | 0.079 | 0.088 | 0.088 | 0.075 | 0.058 | 0.064 | 0.085 | 0.045 | 0.078 | 0.066 | 0.073 | 0.05 | 0.059 | 0.066 | 0.063 | 0.056 | 0.046 | 0.056 | 0.055 | 0.024 | 0.041 | 0.061 | 0.06 | 0.003 | 0.06 | 0.056 | 0.052 |
Income Tax Expense
| 779 | 923.494 | 858.535 | 424.395 | 662.68 | 766.637 | 677.346 | 388.294 | 504.406 | 670.882 | 640.12 | 112.9 | 515.649 | 567.574 | 622.006 | 410.016 | 385.906 | 396.924 | 663.221 | 363.111 | 471.104 | 549.146 | 621.343 | 364.25 | 383.137 | 617.854 | 575.327 | 292.604 | 439.759 | 479.312 | 548.426 | 310.276 | 276.105 | 324.685 | 521.054 | 202.907 | 332.76 | 117.752 | 473.644 | 329.821 | 306.944 | 398.656 | 388.853 | 342.479 | 218.438 | 294.827 | 310.9 | 131.617 | 211.996 | 377.328 | 343.291 | 114.733 | 317.277 | 264.554 | 306.229 |
Net Income
| 1,576 | 1,772.94 | 1,373.41 | 1,098.47 | 1,214.648 | 1,328.367 | 1,199.886 | 692.547 | 898.261 | 1,605.721 | 1,100.404 | 465.521 | 1,123.488 | 1,441.466 | 1,226.186 | 271.72 | 626.547 | 1,001.75 | 1,113.24 | 578.723 | 990.248 | 1,251.819 | 1,197.974 | 671.387 | 979.619 | 1,064.856 | 919.531 | 604.635 | 851.029 | 995.305 | 900.11 | 779.764 | 505.419 | 614.809 | 857.932 | 414.27 | 865.478 | 886.654 | 627.994 | 413.144 | 460.567 | 611.554 | 497.67 | 382.394 | 339.984 | 394.075 | 358.774 | 141.788 | 250.551 | 376.23 | 369.078 | -70.058 | 430.805 | 387.108 | 272.62 |
Net Income Ratio
| 0.051 | 0.056 | 0.042 | 0.035 | 0.041 | 0.043 | 0.039 | 0.022 | 0.031 | 0.061 | 0.046 | 0.022 | 0.049 | 0.06 | 0.057 | 0.015 | 0.038 | 0.051 | 0.053 | 0.03 | 0.048 | 0.06 | 0.053 | 0.035 | 0.05 | 0.051 | 0.048 | 0.035 | 0.051 | 0.058 | 0.054 | 0.052 | 0.037 | 0.041 | 0.052 | 0.03 | 0.055 | 0.057 | 0.041 | 0.027 | 0.035 | 0.04 | 0.034 | 0.029 | 0.027 | 0.031 | 0.029 | 0.012 | 0.022 | 0.03 | 0.031 | -0.006 | 0.034 | 0.032 | 0.024 |
EPS
| 54.73 | 61.59 | 47.73 | 38.18 | 42.22 | 46.22 | 41.4 | 24.11 | 31.28 | 55.96 | 38.35 | 16.25 | 39.23 | 50.33 | 42.81 | 9.49 | 21.88 | 17.49 | 38.88 | 10.11 | 17.29 | 43.72 | 83.68 | 23.45 | 34.22 | 37.21 | 32.13 | 21.13 | 29.74 | 34.78 | 31.46 | 27.25 | 17.66 | 21.49 | 29.99 | 14.48 | 30.26 | 31 | 21.95 | 14.44 | 16.1 | 21.08 | 34.31 | 13.18 | 11.72 | 14.41 | 26.23 | 5.18 | 9.16 | 16.39 | 16.08 | -3.05 | 18.77 | 16.87 | 23.75 |
EPS Diluted
| 54.45 | 61.59 | 47.47 | 37.96 | 41.98 | 45.92 | 41.12 | 23.98 | 31.1 | 55.6 | 38.1 | 16.25 | 39.23 | 50.33 | 42.51 | 9.49 | 21.88 | 17.49 | 38.62 | 10.11 | 17.29 | 43.72 | 83.22 | 23.45 | 34.22 | 37.21 | 31.96 | 21.13 | 29.74 | 34.78 | 31.31 | 27.25 | 17.66 | 21.49 | 29.89 | 14.48 | 30.26 | 31 | 21.91 | 14.44 | 16.1 | 21.08 | 34.31 | 13.18 | 11.72 | 14.41 | 26.23 | 5.18 | 9.16 | 16.39 | 16.08 | -3.05 | 18.77 | 16.87 | 23.75 |
EBITDA
| 1,810.5 | 2,336.182 | 2,247.433 | 1,538.083 | 1,909.113 | 2,128.706 | 1,680.122 | 1,242.282 | 1,428.252 | 2,286.471 | 1,750.181 | 568.01 | 1,612.089 | 2,195.543 | 1,843.682 | 691.358 | 1,023.112 | 1,408.906 | 1,786.692 | 982.882 | 1,472.016 | 1,814.709 | 1,829.152 | 1,142.522 | 1,388.639 | 1,671.601 | 1,409.341 | 2,555.304 | 1,332.147 | 1,506.183 | 1,478.178 | 2,275.711 | 793.097 | 958.016 | 1,395.544 | 1,850.191 | 1,216.247 | 1,058.633 | 1,162.848 | 1,818.303 | 788.502 | 1,047.474 | 915.001 | 1,762.149 | 683.391 | 699.076 | 688.442 | 1,412.769 | 491.601 | 840.409 | 770.457 | 1,453.843 | 869.714 | 770.621 | 692.804 |
EBITDA Ratio
| 0.058 | 0.073 | 0.068 | 0.049 | 0.065 | 0.069 | 0.054 | 0.039 | 0.05 | 0.087 | 0.073 | 0.027 | 0.07 | 0.092 | 0.085 | 0.037 | 0.062 | 0.071 | 0.084 | 0.051 | 0.071 | 0.087 | 0.081 | 0.06 | 0.071 | 0.081 | 0.074 | 0.148 | 0.08 | 0.088 | 0.088 | 0.153 | 0.058 | 0.064 | 0.085 | 0.132 | 0.078 | 0.068 | 0.076 | 0.118 | 0.06 | 0.068 | 0.063 | 0.133 | 0.054 | 0.055 | 0.056 | 0.119 | 0.042 | 0.066 | 0.065 | 0.115 | 0.068 | 0.064 | 0.061 |