Xin Chio Global Co., Ltd.
TPEx:3171.TWO
18.55 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 112.975 | 94.296 | 127.008 | 131.696 | 108.084 | 91.377 | 247.623 | 259.672 | 427.293 | 636.188 | 226.223 | 302.941 | 215.602 | 122.752 | 147.576 |
Short Term Investments
| 153.774 | 54.886 | 1.975 | 2.283 | 2.977 | 2.949 | 3.679 | 9.571 | 9.928 | 0.02 | 0 | 6.8 | 0 | 30.796 | 30.989 |
Cash and Short Term Investments
| 266.749 | 149.182 | 128.983 | 133.979 | 108.084 | 91.377 | 247.623 | 259.672 | 437.221 | 636.188 | 226.223 | 309.741 | 215.602 | 153.548 | 178.565 |
Net Receivables
| 819.714 | 786.35 | 898.279 | 760.055 | 619.542 | 646.419 | 502.094 | 522.239 | 492.286 | 532.092 | 228.712 | 349.876 | 126.226 | 8.766 | 12.455 |
Inventory
| 58.159 | 53.651 | 70.034 | 59.935 | 39.926 | 39.957 | 55.143 | 62.634 | 52.367 | 79.119 | 26.342 | 49.08 | 36.832 | 27.82 | 20.065 |
Other Current Assets
| 7.204 | 6.928 | 7.796 | 7.929 | 3.795 | 4.728 | 9.186 | 109.672 | 17.654 | 24.716 | 10.198 | 1.345 | 13.963 | 14.606 | 15.564 |
Total Current Assets
| 1,151.826 | 996.111 | 1,105.092 | 961.898 | 771.347 | 782.481 | 814.046 | 954.217 | 999.528 | 1,272.115 | 491.475 | 710.042 | 392.623 | 204.74 | 226.649 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 338.711 | 703.043 | 711.877 | 716.207 | 717.526 | 710.37 | 717.437 | 725.046 | 722.911 | 13.462 | 8.404 | 12.656 | 189.019 | 187.046 | 192.608 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.113 | 0.68 | 0.422 |
Goodwill and Intangible Assets
| 0 | 54.886 | 1.975 | 2.283 | 0 | 0 | 0 | 0 | -20.635 | 0 | 0 | 0.116 | 0.113 | 0.68 | 0.422 |
Long Term Investments
| 0 | -14.886 | 38.025 | 37.717 | 0 | 0 | 0 | 0 | 20.635 | 0 | 0 | 14.129 | 15.443 | 0 | 0 |
Tax Assets
| 5.111 | 5.049 | 5.094 | 5.115 | 5.055 | 7.606 | 3.563 | 1.515 | 7.535 | 0.917 | 9.13 | 7.157 | 2.092 | 0 | 0 |
Other Non-Current Assets
| 7.68 | 7.623 | 8.044 | 6.383 | 7.813 | 13.192 | 17.153 | 14.195 | 27.004 | 26.379 | 144.863 | 0.224 | 4.681 | 13.276 | 13.862 |
Total Non-Current Assets
| 351.502 | 755.715 | 765.015 | 767.705 | 730.394 | 731.168 | 738.153 | 740.756 | 757.45 | 40.758 | 162.397 | 34.282 | 211.348 | 201.002 | 206.892 |
Total Assets
| 1,503.328 | 1,751.826 | 1,870.107 | 1,729.603 | 1,501.741 | 1,513.649 | 1,552.199 | 1,694.973 | 1,756.978 | 1,312.873 | 653.872 | 744.324 | 603.971 | 405.742 | 433.541 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 163.649 | 156.576 | 201.287 | 192.628 | 151.549 | 142.717 | 187.772 | 224.658 | 216.578 | 311.524 | 54.137 | 94.678 | 87.761 | 9.692 | 14.406 |
Short Term Debt
| 122.399 | 543.208 | 432.494 | 304.928 | 174.244 | 279.627 | 319.49 | 205.194 | 327.616 | 199.536 | 56.974 | 61.593 | 18 | 3.058 | 0.254 |
Tax Payables
| 17.398 | 12.914 | 8.235 | 16.338 | 16.731 | 6.993 | 0 | 1.504 | 18.267 | 9.241 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 17.398 | 111.498 | 118.344 | 112.401 | 105.368 | 84.813 | 60.869 | 50.861 | 78.061 | 61.879 | 15.867 | 103.199 | 12.528 | 3.943 | 5.002 |
Other Current Liabilities
| 114.506 | 10.547 | 11.856 | 11.451 | 28.634 | 22.289 | 23.183 | 214.287 | 9.719 | 9.875 | 5.319 | 0.937 | 2.21 | 3.834 | 0.707 |
Total Current Liabilities
| 417.952 | 821.829 | 763.981 | 621.408 | 459.795 | 529.446 | 591.314 | 695 | 631.974 | 582.814 | 132.297 | 260.407 | 120.499 | 20.527 | 20.369 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 12.271 | 4.779 | 201.853 | 198.031 | 229.758 | 235.322 | 247.77 | 310 | 509.908 | 197.381 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.123 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.461 | 0.743 | 1.123 | 1.018 | 0 | 0 | 0.014 | 0.012 |
Other Non-Current Liabilities
| 4.414 | 5.012 | 4.492 | 4.042 | 4.12 | 1.694 | 1.845 | 1.196 | 0.359 | 1.123 | 0 | 0.929 | 0.75 | 37.721 | 40.461 |
Total Non-Current Liabilities
| 16.685 | 9.791 | 206.345 | 202.073 | 233.878 | 237.04 | 249.615 | 311.657 | 511.01 | 198.504 | 1.018 | 0.929 | 0.75 | 37.735 | 40.473 |
Total Liabilities
| 434.637 | 831.62 | 970.326 | 823.481 | 693.673 | 766.486 | 840.929 | 1,006.657 | 1,142.984 | 781.318 | 133.315 | 261.336 | 121.249 | 58.262 | 60.842 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 713.023 | 667.035 | 667.035 | 667.035 | 592.035 | 592.035 | 592.035 | 592.035 | 592.035 | 592.035 | 492.035 | 492.035 | 523.265 | 323.265 | 323.265 |
Retained Earnings
| 203.337 | 141.119 | 136.613 | 151.976 | 133.59 | 69.154 | 38.756 | -9.046 | -91.44 | -134.396 | -50.701 | -83.657 | -85.605 | -21.651 | 3.784 |
Accumulated Other Comprehensive Income/Loss
| 93.918 | 219.239 | 203.32 | 194.298 | 90.419 | 85.974 | 80.479 | 102.227 | 110.299 | 5.813 | 5.544 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 58.413 | -107.187 | -107.187 | -107.187 | -7.976 | 0 | 0 | 3.1 | 3.1 | 68.103 | 73.679 | 74.61 | 45.062 | 45.866 | 45.65 |
Total Shareholders Equity
| 1,068.691 | 920.206 | 899.781 | 906.122 | 808.068 | 747.163 | 711.27 | 688.316 | 613.994 | 531.555 | 520.557 | 482.988 | 482.722 | 347.48 | 372.699 |
Total Equity
| 1,068.691 | 920.206 | 899.781 | 906.122 | 808.068 | 747.163 | 711.27 | 688.316 | 613.994 | 531.555 | 651.942 | 482.988 | 482.722 | 347.48 | 372.699 |
Total Liabilities & Shareholders Equity
| 1,503.328 | 1,751.826 | 1,870.107 | 1,729.603 | 1,501.741 | 1,513.649 | 1,552.199 | 1,694.973 | 1,756.978 | 1,312.873 | 653.872 | 744.324 | 603.971 | 405.742 | 433.541 |