Data Image Corporation
TPEx:3168.TWO
71 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 947.955 | 846.465 | 736.929 | 377.47 | 487.649 | 328.288 | 156.038 | 183.309 | 108.253 | 62.28 | 100.731 | 102.538 | 112.408 | 174.888 | 193.905 |
Short Term Investments
| 8.614 | 0.12 | 2.607 | -39.138 | 3.928 | -44.676 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.014 | 0.734 | 1.761 |
Cash and Short Term Investments
| 956.569 | 846.585 | 739.536 | 377.47 | 491.577 | 328.288 | 156.038 | 183.309 | 108.253 | 62.28 | 100.731 | 102.546 | 112.422 | 175.622 | 195.666 |
Net Receivables
| 561.829 | 898.766 | 1,147.393 | 860.038 | 535.807 | 549.533 | 537.729 | 426.657 | 387.13 | 274.542 | 272.915 | 275.252 | 363.304 | 396.308 | 411.433 |
Inventory
| 601.759 | 947.618 | 992.017 | 447.45 | 281.334 | 526.107 | 551.117 | 427.362 | 386.437 | 336.704 | 277.458 | 273.506 | 317.06 | 310.018 | 360.208 |
Other Current Assets
| 17.492 | 2.414 | 6.293 | 0.639 | 0.641 | 0.403 | 0.197 | 0.509 | 0.52 | 0.817 | 0.367 | 0.412 | 0.458 | 19.644 | 29.385 |
Total Current Assets
| 2,137.649 | 2,695.383 | 2,885.239 | 1,685.597 | 1,309.359 | 1,404.331 | 1,245.081 | 1,037.837 | 882.34 | 674.343 | 651.471 | 651.716 | 793.244 | 901.592 | 996.692 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 817.188 | 837.132 | 867.559 | 395.26 | 401.293 | 371.094 | 433.373 | 468.226 | 538.349 | 579.109 | 590.447 | 651.831 | 731.189 | 677.303 | 656.689 |
Goodwill
| 164.826 | 164.826 | 164.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 73.021 | 92.139 | 112.299 | 4.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.653 | 18.949 | 16.082 | 18.692 |
Goodwill and Intangible Assets
| 237.847 | 256.965 | 277.089 | 4.439 | 3.609 | 2.043 | 1.141 | 1.513 | 2.041 | 2.919 | 4.014 | 16.653 | 18.949 | 16.082 | 18.692 |
Long Term Investments
| 4.871 | 13.96 | 33.148 | 49.535 | 7.088 | 57.508 | 38.04 | 39.826 | 41.787 | 0 | 0 | 33.447 | 34.499 | 30.549 | 30.298 |
Tax Assets
| 59.177 | 50.387 | 47.078 | 10.029 | 14.339 | 17.412 | 37.287 | 51.666 | 60.305 | 68.079 | 65.21 | 33.452 | 26.868 | 21.634 | 20.466 |
Other Non-Current Assets
| 27.033 | 37.518 | 37.822 | 11.154 | 46.28 | 13.728 | 49.98 | 45.542 | 44.506 | 45.841 | 49.562 | 8.27 | 9.364 | 29.304 | 40.06 |
Total Non-Current Assets
| 1,146.116 | 1,195.962 | 1,262.696 | 470.417 | 472.609 | 461.785 | 521.781 | 566.947 | 645.201 | 695.948 | 709.233 | 743.653 | 820.869 | 760.22 | 746.175 |
Total Assets
| 3,283.765 | 3,891.345 | 4,147.935 | 2,156.014 | 1,781.968 | 1,866.116 | 1,766.862 | 1,604.784 | 1,527.541 | 1,370.291 | 1,360.704 | 1,395.369 | 1,614.113 | 1,661.812 | 1,742.867 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 388.412 | 611.721 | 848.757 | 702.558 | 410.77 | 527.922 | 607.804 | 523.068 | 379.897 | 267.785 | 205.663 | 142.916 | 290.421 | 249.168 | 277.726 |
Short Term Debt
| 99.672 | 125.695 | 592.831 | 95.051 | 112.546 | 271.969 | 413.218 | 446.859 | 488.897 | 518.64 | 574.194 | 646.546 | 533.92 | 524.386 | 640.594 |
Tax Payables
| 84.564 | 124.653 | 80.041 | 57.269 | 36.677 | 34.086 | 10.208 | 2.742 | 5.269 | 0 | 0 | 0 | 0.028 | 10.196 | 13.616 |
Deferred Revenue
| 411.118 | 492.632 | 361.427 | 195.695 | 143.884 | 129.668 | 92.365 | 55.648 | 78.06 | 61.49 | 66.958 | 37.595 | 60.574 | 49.529 | 41.672 |
Other Current Liabilities
| 13.149 | 15.245 | 8.939 | 0.552 | 0.425 | 1.808 | 93.833 | 57.158 | 80.004 | 62.736 | 67.423 | 58.367 | 88.744 | 117.19 | 53.598 |
Total Current Liabilities
| 912.351 | 1,245.293 | 1,811.954 | 993.856 | 667.625 | 931.367 | 1,114.855 | 1,027.085 | 948.798 | 849.161 | 847.28 | 847.829 | 913.085 | 890.744 | 971.918 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 9.15 | 205.008 | 119.144 | 25.234 | 53.291 | 7 | 55.2 | 26.997 | 59.902 | 14.129 | 17.716 | 37.36 | 99.601 | 86.005 | 66.135 |
Deferred Revenue Non-Current
| 0.185 | 0.872 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 46.066 | 50.1 | 54.677 | 7.965 | 8.457 | 8.887 | 9.882 | 11.055 | 12.417 | 14.336 | 11.991 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.054 | 0.471 | 0.464 | 1.224 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.713 |
Total Non-Current Liabilities
| 57.455 | 256.451 | 176.977 | 34.423 | 62.883 | 15.887 | 65.082 | 38.052 | 72.319 | 28.465 | 29.707 | 37.36 | 99.601 | 86.088 | 66.848 |
Total Liabilities
| 969.806 | 1,501.744 | 1,988.931 | 1,028.279 | 730.508 | 947.254 | 1,179.937 | 1,065.137 | 1,021.117 | 877.626 | 876.987 | 885.189 | 1,012.686 | 976.832 | 1,038.766 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 693.996 | 693.996 | 693.996 | 693.996 | 693.996 | 693.996 | 493.996 | 493.996 | 493.996 | 632.171 | 632.171 | 632.171 | 632.171 | 632.171 | 632.171 |
Retained Earnings
| 598.919 | 703.329 | 519.072 | 327.242 | 280.142 | 151.744 | 88.279 | 55.472 | 15.113 | -179.411 | -186.481 | -187.817 | -103.037 | 0.874 | -158.592 |
Accumulated Other Comprehensive Income/Loss
| 130.597 | 100.732 | 65.043 | 46.497 | 17.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 60 | 60 | 60 | 60 | 60 | 73.122 | 4.65 | -9.821 | -2.685 | 39.905 | 38.027 | 65.826 | 72.293 | 51.935 | 230.522 |
Total Shareholders Equity
| 1,483.512 | 1,558.057 | 1,338.111 | 1,127.735 | 1,051.46 | 918.862 | 586.925 | 539.647 | 506.424 | 492.665 | 483.717 | 510.18 | 601.427 | 684.98 | 704.101 |
Total Equity
| 2,313.959 | 2,389.601 | 2,159.004 | 1,127.735 | 1,051.46 | 918.862 | 586.925 | 539.647 | 506.424 | 492.665 | 483.717 | 510.18 | 601.427 | 684.98 | 704.101 |
Total Liabilities & Shareholders Equity
| 3,283.765 | 3,891.345 | 4,147.935 | 2,156.014 | 1,781.968 | 1,866.116 | 1,766.862 | 1,604.784 | 1,527.541 | 1,370.291 | 1,360.704 | 1,395.369 | 1,614.113 | 1,661.812 | 1,742.867 |