Kurotani Corporation
TSE:3168.T
550 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,310.492 | 22,351.645 | 17,662.929 | 17,745.078 | 23,068.206 | 20,020.095 | 20,345.084 | 21,160.988 | 23,647.973 | 25,157.595 | 20,094.599 | 20,202.518 | 19,052.737 | 16,036.882 | 13,912.81 | 13,055.82 | 12,101.091 | 10,008.759 | 10,451.508 | 10,191.422 | 11,850.622 | 12,984.795 | 12,508.265 | 13,326.469 | 14,764.673 | 13,994.721 | 13,698.994 | 14,332.979 | 13,589.567 | 13,889.938 | 14,406.996 | 10,982.267 | 10,316.308 | 11,167.943 | 11,104.698 | 10,366.574 | 13,236.498 | 15,306.568 | 13,536.95 | 13,988.137 | 13,315.586 | 11,873.599 | 12,941.068 | 12,870.627 | 11,857.234 | 13,411.034 | 12,199.66 | 12,616.235 | 11,521.206 | 14,679.963 | 11,656.688 | 10,748.102 | 13,093.902 | 13,583.904 |
Cost of Revenue
| 23,907.282 | 20,837.723 | 17,099.726 | 17,104.809 | 22,374.778 | 19,551.064 | 19,926.089 | 20,652.133 | 23,869.954 | 23,986.483 | 19,367.203 | 19,305.917 | 18,240.71 | 14,388.998 | 12,643.707 | 12,208.039 | 11,225.209 | 9,977.059 | 9,907.657 | 9,721.419 | 11,780.427 | 12,430.351 | 12,379.543 | 13,074.572 | 14,813.047 | 13,585.805 | 13,118.172 | 13,336.619 | 12,874.498 | 13,248.908 | 13,091.146 | 10,334.58 | 10,245.565 | 10,804.89 | 11,236.48 | 10,162.19 | 13,044.942 | 14,907.623 | 13,384.78 | 13,444.075 | 12,869.941 | 11,724.577 | 12,571.103 | 12,613.209 | 11,782.633 | 13,105.656 | 11,232.097 | 11,916.906 | 11,255.675 | 14,022.742 | 11,066.75 | 10,916.172 | 12,624.291 | 12,704.23 |
Gross Profit
| 403.21 | 1,513.922 | 563.203 | 640.269 | 693.428 | 469.031 | 418.995 | 508.855 | -221.981 | 1,171.112 | 727.396 | 896.601 | 812.027 | 1,647.884 | 1,269.103 | 847.781 | 875.882 | 31.7 | 543.851 | 470.003 | 70.195 | 554.444 | 128.722 | 251.897 | -48.374 | 408.916 | 580.822 | 996.36 | 715.069 | 641.03 | 1,315.85 | 647.687 | 70.743 | 363.053 | -131.782 | 204.384 | 191.556 | 398.945 | 152.17 | 544.062 | 445.645 | 149.022 | 369.965 | 257.418 | 74.601 | 305.378 | 967.563 | 699.329 | 265.531 | 657.221 | 589.938 | -168.07 | 469.611 | 879.674 |
Gross Profit Ratio
| 0.017 | 0.068 | 0.032 | 0.036 | 0.03 | 0.023 | 0.021 | 0.024 | -0.009 | 0.047 | 0.036 | 0.044 | 0.043 | 0.103 | 0.091 | 0.065 | 0.072 | 0.003 | 0.052 | 0.046 | 0.006 | 0.043 | 0.01 | 0.019 | -0.003 | 0.029 | 0.042 | 0.07 | 0.053 | 0.046 | 0.091 | 0.059 | 0.007 | 0.033 | -0.012 | 0.02 | 0.014 | 0.026 | 0.011 | 0.039 | 0.033 | 0.013 | 0.029 | 0.02 | 0.006 | 0.023 | 0.079 | 0.055 | 0.023 | 0.045 | 0.051 | -0.016 | 0.036 | 0.065 |
Reseach & Development Expenses
| 0 | 0 | 2.652 | 0.589 | 0 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 656 | 0 | 0 | 0 | 796 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 451.922 | 448.444 | 358.676 | 408.017 | 378.39 | 365.192 | 393.957 | 418.93 | 430.683 | 475.378 | 400.831 | 404.163 | 361.621 | 341.39 | 312 | 364 | 330 | 303 | 315 | 326 | 297 | 324 | 312 | 316 | 290 | 295 | 294 | 313 | 295 | 322 | 317 | 285 | 265 | 279 | 272 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2.374 | 1.181 | 0.158 | 0.316 | 366.202 | 393.957 | 418.93 | 430.683 | 475.378 | 400.831 | -0.518 | -4.769 | -2.218 | -2.502 | -1.355 | -0.452 | 2.47 | -2.482 | 1.276 | -28.458 | 0.541 | 24.604 | 1.413 | -20.058 | 1.569 | -4.43 | 7.043 | 263.395 | 4.911 | -258.404 | -0.27 | 30.902 | 24.377 | 51.535 | 1.201 | 11.963 | 25.243 | 9.594 | 2.05 | 8.998 | 3.181 | 7.079 | 2.63 | 8.589 | 4.166 | 2.775 | 3.746 | 20.565 | -0.681 | 7.664 | 0.643 | -40.604 | -14.559 |
Operating Expenses
| 451.922 | 448.444 | 361.328 | 408.606 | 378.39 | 366.202 | 393.957 | 418.93 | 430.683 | 475.378 | 400.831 | 404.163 | 361.621 | 341.39 | 311.61 | 364.811 | 329.699 | 303.202 | 315.403 | 326.307 | 297.398 | 324.196 | 312.173 | 316.022 | 290.611 | 294.407 | 294.089 | 313.568 | 295.325 | 321.968 | 316.512 | 285.909 | 265.096 | 279.277 | 272.129 | 282.232 | 270.846 | 289.242 | 284.135 | 288.396 | 286.984 | 279.462 | 275.827 | 294.797 | 290.356 | 323.229 | 316.558 | 325.594 | 315.931 | 332.674 | 290.186 | 285.789 | 321.198 | 291.963 |
Operating Income
| -48.712 | 1,065.478 | 201.875 | 231.661 | 315.036 | 102.83 | 25.038 | 138.788 | -652.663 | 695.734 | 326.565 | 492.437 | 450.406 | 1,306.494 | 957.492 | 482.97 | 546.183 | -271.501 | 228.447 | 143.695 | -227.204 | 230.25 | -183.452 | -64.125 | -338.985 | 114.509 | 286.732 | 682.792 | 419.745 | 319.06 | 999.34 | 361.776 | -194.352 | 83.775 | -403.91 | -77.849 | -79.289 | 109.702 | -131.965 | 255.665 | 158.659 | -130.438 | 94.137 | -37.379 | -215.756 | -17.85 | 651.004 | 373.734 | -50.399 | 324.545 | 299.752 | -453.859 | 148.414 | 587.71 |
Operating Income Ratio
| -0.002 | 0.048 | 0.011 | 0.013 | 0.014 | 0.005 | 0.001 | 0.007 | -0.028 | 0.028 | 0.016 | 0.024 | 0.024 | 0.081 | 0.069 | 0.037 | 0.045 | -0.027 | 0.022 | 0.014 | -0.019 | 0.018 | -0.015 | -0.005 | -0.023 | 0.008 | 0.021 | 0.048 | 0.031 | 0.023 | 0.069 | 0.033 | -0.019 | 0.008 | -0.036 | -0.008 | -0.006 | 0.007 | -0.01 | 0.018 | 0.012 | -0.011 | 0.007 | -0.003 | -0.018 | -0.001 | 0.053 | 0.03 | -0.004 | 0.022 | 0.026 | -0.042 | 0.011 | 0.043 |
Total Other Income Expenses Net
| -124.994 | -90.554 | -263.401 | -26.06 | -140.756 | 24.466 | -43.023 | -162.273 | 223.126 | 23.415 | -98.345 | -164.747 | 213.563 | -535.837 | -569.174 | -209.835 | -94.655 | 13.293 | 20.78 | -24.7 | -30.326 | -23.438 | 1.503 | -15.883 | -31.796 | -20.632 | -8.744 | -4.581 | -24.275 | 8.249 | -67.3 | -338.095 | 55.001 | 29.728 | 38.154 | 10.839 | 89.18 | 3.714 | -2.083 | -58.425 | -22.84 | -12.347 | 121.668 | 0.118 | -42.274 | 55.619 | -72.368 | -54.952 | 12.043 | -28.159 | -21.645 | -56.061 | -34.112 | -34.671 |
Income Before Tax
| -173.706 | 974.924 | -61.526 | 205.601 | 174.28 | 127.296 | -17.985 | -23.485 | -429.537 | 719.149 | 228.22 | 327.691 | 663.968 | 770.658 | 388.318 | 273.135 | 451.529 | -258.209 | 249.227 | 118.996 | -257.529 | 206.811 | -181.948 | -80.009 | -370.782 | 93.878 | 277.988 | 678.211 | 395.469 | 327.311 | 932.038 | 23.683 | -139.352 | 113.504 | -365.757 | -67.009 | 9.89 | 113.417 | -134.048 | 197.241 | 135.821 | -142.787 | 215.806 | -37.261 | -258.029 | 37.768 | 578.637 | 318.783 | -38.357 | 296.388 | 278.107 | -509.92 | 114.301 | 553.04 |
Income Before Tax Ratio
| -0.007 | 0.044 | -0.003 | 0.012 | 0.008 | 0.006 | -0.001 | -0.001 | -0.018 | 0.029 | 0.011 | 0.016 | 0.035 | 0.048 | 0.028 | 0.021 | 0.037 | -0.026 | 0.024 | 0.012 | -0.022 | 0.016 | -0.015 | -0.006 | -0.025 | 0.007 | 0.02 | 0.047 | 0.029 | 0.024 | 0.065 | 0.002 | -0.014 | 0.01 | -0.033 | -0.006 | 0.001 | 0.007 | -0.01 | 0.014 | 0.01 | -0.012 | 0.017 | -0.003 | -0.022 | 0.003 | 0.047 | 0.025 | -0.003 | 0.02 | 0.024 | -0.047 | 0.009 | 0.041 |
Income Tax Expense
| -103.123 | 384.863 | 46.005 | 85.043 | 57.668 | 39.805 | -5.519 | -2.109 | -183.034 | 275.488 | 51.317 | 154.672 | 223.961 | 295.86 | 116.687 | 105.81 | 143.719 | -92.23 | 75.628 | 56.123 | -71.235 | 68.397 | -53.897 | -25.324 | -147.261 | 34.776 | 73.031 | 255.756 | 125.051 | 132.604 | 372.875 | 10.831 | -37.45 | 53.896 | -71.851 | -13.961 | 5.499 | 49.223 | -56.766 | 85.646 | 45.872 | -51.68 | 90.953 | -11.349 | -135.792 | 0.097 | 228.219 | 174.263 | 21.225 | 122.568 | 124.714 | -204.883 | 16.989 | 254.77 |
Net Income
| -70.583 | 590.061 | -107.532 | 120.558 | 116.612 | 87.49 | -12.466 | -21.376 | -246.503 | 443.662 | 176.902 | 173.019 | 440.007 | 474.799 | 271.631 | 167.324 | 307.81 | -165.979 | 173.599 | 62.872 | -186.294 | 138.414 | -128.052 | -54.684 | -223.521 | 59.102 | 204.958 | 422.453 | 270.418 | 194.706 | 559.163 | 12.852 | -101.902 | 59.609 | -293.908 | -53.047 | 4.391 | 64.193 | -77.281 | 111.594 | 89.949 | -91.106 | 124.852 | -25.912 | -122.238 | 37.672 | 350.417 | 144.52 | -59.581 | 173.819 | 153.393 | -305.037 | 97.313 | 298.27 |
Net Income Ratio
| -0.003 | 0.026 | -0.006 | 0.007 | 0.005 | 0.004 | -0.001 | -0.001 | -0.01 | 0.018 | 0.009 | 0.009 | 0.023 | 0.03 | 0.02 | 0.013 | 0.025 | -0.017 | 0.017 | 0.006 | -0.016 | 0.011 | -0.01 | -0.004 | -0.015 | 0.004 | 0.015 | 0.029 | 0.02 | 0.014 | 0.039 | 0.001 | -0.01 | 0.005 | -0.026 | -0.005 | 0 | 0.004 | -0.006 | 0.008 | 0.007 | -0.008 | 0.01 | -0.002 | -0.01 | 0.003 | 0.029 | 0.011 | -0.005 | 0.012 | 0.013 | -0.028 | 0.007 | 0.022 |
EPS
| -5 | 41.78 | -7.61 | 8.55 | 8.27 | 6.2 | -0.88 | -1.5 | -17.35 | 31.23 | 12.45 | 12.19 | 30.99 | 33.44 | 19.17 | 11.81 | 21.72 | -11.71 | 12.27 | 4.44 | -13.17 | 9.78 | -9 | -3.82 | -15.61 | 4.13 | 14.3 | 29.47 | 18.86 | 13.58 | 39 | 0.9 | -7.11 | 4.16 | -20.5 | -3.7 | 0.31 | 4.48 | -5.39 | 7.79 | 6.27 | -6.35 | 8.71 | -1.81 | -8.53 | 2.63 | 24.44 | 10.08 | -4.16 | 12.12 | 10.7 | -21.28 | 8.07 | 24.74 |
EPS Diluted
| -5 | 41.78 | -7.61 | 8.55 | 8.27 | 6.2 | -0.88 | -1.5 | -17.35 | 31.23 | 12.45 | 12.19 | 30.99 | 33.44 | 19.17 | 11.81 | 21.72 | -11.71 | 12.27 | 4.44 | -13.17 | 9.78 | -8.94 | -3.82 | -15.61 | 4.13 | 14.3 | 29.47 | 18.86 | 13.58 | 39 | 0.9 | -7.11 | 4.16 | -20.5 | -3.7 | 0.31 | 4.48 | -5.39 | 7.79 | 6.27 | -6.35 | 8.71 | -1.81 | -8.53 | 2.63 | 24.44 | 10.08 | -4.16 | 12.12 | 10.7 | -21.28 | 8.07 | 24.74 |
EBITDA
| -68.097 | 1,123.323 | 258.684 | 223.739 | 202.935 | 159.723 | -15.774 | 57.549 | -588.252 | 759.531 | 326.06 | 500.626 | 473.432 | 1,314.962 | 952.775 | 491.236 | 555.855 | -279.621 | 222.883 | 136.926 | -242.499 | 230.839 | -160.267 | -60.874 | -359.436 | 112.448 | 294.413 | 697.27 | 684.155 | 346.142 | 726.511 | 264.112 | -124.718 | 130.127 | -299.108 | -101.974 | -47.701 | 132.317 | -125.399 | 218.595 | 158.841 | -125.296 | 112.803 | -21.592 | -241.301 | 33.766 | 672.052 | 364.77 | -30.936 | 299.447 | 312.086 | -453.125 | 187.508 | 617.76 |
EBITDA Ratio
| -0.003 | 0.05 | 0.015 | 0.013 | 0.009 | 0.008 | -0.001 | 0.003 | -0.025 | 0.03 | 0.016 | 0.025 | 0.025 | 0.082 | 0.068 | 0.038 | 0.046 | -0.028 | 0.021 | 0.013 | -0.02 | 0.018 | -0.013 | -0.005 | -0.024 | 0.008 | 0.021 | 0.049 | 0.05 | 0.025 | 0.05 | 0.024 | -0.012 | 0.012 | -0.027 | -0.01 | -0.004 | 0.009 | -0.009 | 0.016 | 0.012 | -0.011 | 0.009 | -0.002 | -0.02 | 0.003 | 0.055 | 0.029 | -0.003 | 0.02 | 0.027 | -0.042 | 0.014 | 0.045 |