Ochi Holdings Co., Ltd.

TSE:3166.T

1373 (JPY) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 15,56414,56014,14612,19510,7318,1846,9127,3126,7285,2864,4495,3233,904.1273,555.9814,078.482
Short Term Investments 038-3,227-3,305-3,604-3,951-4,163-3,863-166-66-45-34-2.44-11.1-19.302
Cash and Short Term Investments 15,56414,59814,14612,19510,7318,1846,9127,3126,7285,2864,4495,3233,904.1273,555.9814,078.482
Net Receivables 23,34322,20223,37924,36320,53420,75822,64120,04419,83618,63519,06622,33019,379.24500
Inventory 6,4056,1716,1225,8385,9103,8823,9433,5793,2922,9073,1292,8902,722.752,649.6492,495.546
Other Current Assets 8309769978356731,027620405676938535626572.372473.294441.565
Total Current Assets 46,14243,94744,64443,23137,84833,85134,11631,60730,53227,76627,17931,16926,578.49425,600.82827,351.129
Non-Current Assets:
Property, Plant & Equipment, Net 15,90014,67312,82212,75711,82411,99412,3509,8549,83410,09910,1837,9048,228.4078,242.3938,791.341
Goodwill 1,5731,0351,021579726538647162218909435000
Intangible Assets 352389595724812884582115134178219206160.139116.40690.029
Goodwill and Intangible Assets 1,9251,4241,6161,3031,5381,4221,229277352268313241160.139116.40690.029
Long Term Investments 3,7964,2065,1305,1995,3955,2825,7205,6704,2693,8603,5433,4393,136.4322,873.843970.395
Tax Assets 461294318342299116138667791922215.45442.263176.196
Other Non-Current Assets 1,8191,793-3-2-3-2-2108920849828806828.275795.2592,679.905
Total Non-Current Assets 23,90122,39019,88319,59919,05318,81219,43515,97515,45215,16714,95912,41212,368.70712,070.16412,707.866
Total Assets 70,04366,33764,53162,83456,90552,66653,55547,58145,98442,93342,13843,58138,947.20137,670.99240,058.995
Liabilities & Equity:
Current Liabilities:
Account Payables 31,66030,37514,65015,47912,64513,63614,81013,39713,86312,60813,37223,06421,99720,929.69321,975.867
Short Term Debt 4,0024,2313,9813,3723,3443,2052,7952,1082,0172,0862,4662,6883,0523,611.5565,515.177
Tax Payables 04181,0551,200984765567530693488483666530.991218.9323.086
Deferred Revenue 001,7291,8571,5321,2581,0881,0221,1448978221,086883.69551.09594.388
Other Current Liabilities 3,6942,89718,08218,62217,91415,08415,45514,30312,63012,08511,1884,6821,174.4921,187.796729.251
Total Current Liabilities 39,35637,92138,49738,67334,88732,69033,62730,33829,20327,26727,50931,10026,754.48325,947.94528,543.381
Non-Current Liabilities:
Long Term Debt 4,0922,1362,2101,9962,8022,9493,6481,7732,4772,8052,6701,6522,711.643,427.5333,611.066
Deferred Revenue Non-Current 081,0911,144968667641308285310314483487.662528.153846.72
Deferred Tax Liabilities Non-Current 8601,056647654675558709954918819736651568.403447.238408.126
Other Non-Current Liabilities 2,1991,8825305534269751,2311,387366305318277375.677601.326877.748
Total Non-Current Liabilities 7,1515,0744,4784,3474,8714,5915,5203,4684,0464,2394,0383,0634,143.3825,004.255,743.66
Total Liabilities 46,50742,99342,97543,02039,75837,28139,14733,80633,24931,50631,54734,16330,897.86530,952.19534,287.041
Equity:
Preferred Stock 000000000000000
Common Stock 400400400400400400400400400400400400400400400
Retained Earnings 22,19821,86720,48318,78615,75514,30913,21012,11911,0279,8748,9357,8936,564.1115,330.4154,236.132
Accumulated Other Comprehensive Income/Loss 51571838038253722334858444228939425221400
Other Total Stockholders Equity 387331266206418418418644835836836837836.832836.902851.157
Total Shareholders Equity 23,50023,31621,52919,77417,11015,35014,37613,74612,70411,39910,5659,3838,016.5156,670.1175,592.261
Total Equity 23,53123,34521,55619,81417,14715,38514,40813,77512,73511,42710,5919,4188,049.3366,718.7975,771.954
Total Liabilities & Shareholders Equity 70,04366,33764,53162,83456,90552,66653,55547,58145,98442,93342,13843,58138,947.20137,670.99240,058.995