Woori Financial Group Inc.
KRX:316140.KS
16590 (KRW) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 25,471,632 | 31,934,284 | 30,556,618 | 25,891,826 | 21,690,361 | 30,987,076 | 34,219,148 | 9,276,913 | 10,015,736 | 13,058,418 | 7,565,818 | 11,076,079 | 10,411,346 | 11,149,089 | 9,990,983 | 8,814,244 | 9,437,619 | 9,753,835 | 6,392,566 | 8,388,835 | 6,838,576 | 4,997,023 | 6,747,894 |
Short Term Investments
| 38,875,628 | 35,987,201 | 37,891,495 | 36,547,898 | 34,904,105 | 33,747,133 | 33,085,080 | 34,635,989 | 36,300,070 | 40,393,420 | 39,119,789 | 32,918,386 | 30,284,891 | 30,805,644 | 30,028,929 | 29,644,347 | 29,612,408 | 28,146,435 | 27,730,531 | 27,495,185 | 25,629,994 | 19,810,709 | 18,063,423 |
Cash and Short Term Investments
| -16,027,436 | 67,921,485 | -30,556,618 | 62,439,724 | 56,594,466 | 64,734,209 | 67,304,228 | 43,912,902 | 46,315,806 | 53,451,838 | 46,685,607 | 43,994,465 | 40,696,237 | 41,954,733 | 40,019,912 | 38,458,591 | 39,050,027 | 37,900,270 | 34,123,097 | 35,884,020 | 32,468,570 | 24,807,732 | 24,811,317 |
Net Receivables
| 18,747,869 | 19,370,694 | 17,312,191 | 50,605 | 15,505,865 | 14,043,052 | 8,626,998 | 15,709,301 | 13,135,837 | 10,447,463 | 22,598 | 8,329,491 | 8,241,835 | 11,389,972 | 7,791,560 | 8,645,531 | 11,170,360 | 37,603 | 8,041,593 | 12,380,204 | 14,351 | 10,042 | 6,402,487 |
Inventory
| -2,720,433 | -87,292,179 | 13,244,427 | -50,196,384 | -35,146,162 | -57,732,049 | -54,721,639 | -70,529,787 | -64,244,844 | -49,951,676 | -28,726,339 | -36,566,904 | -40,831,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 48,983,489 | 55,577,439 | 50,450,470 | 50,196,384 | 35,146,162 | 57,732,049 | 54,721,639 | 70,529,787 | 64,244,844 | 49,951,676 | 37,802,086 | 36,566,904 | 40,831,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 48,983,489 | 55,577,439 | 50,450,470 | 62,490,329 | 72,100,331 | 78,777,261 | 75,931,226 | 59,622,203 | 59,451,643 | 63,899,301 | 55,783,952 | 52,323,956 | 48,938,072 | 53,344,705 | 47,811,472 | 47,104,122 | 50,220,387 | 37,937,873 | 42,164,690 | 48,264,224 | 32,482,921 | 24,817,774 | 31,213,804 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,059,493 | 6,596,515 | 6,483,223 | 3,140,716 | 5,843,093 | 5,740,092 | 5,736,508 | 5,662,107 | 5,519,014 | 5,206,267 | 3,174,720 | 4,723,309 | 4,499,660 | 4,419,089 | 4,403,373 | 3,278,633 | 3,311,009 | 3,379,453 | 3,364,716 | 3,195,654 | 3,125,842 | 2,861,399 | 2,450,492 |
Goodwill
| 451,766 | 450,360 | 445,093 | 453,427 | 453,571 | 451,434 | 397,527 | 429,228 | 354,902 | 348,105 | 345,449 | 345,207 | 336,980 | 337,222 | 334,290 | 340,068 | 354,404 | 0 | 350,682 | 213,288 | 0 | 0 | 153,602 |
Intangible Assets
| 1,368,481 | 1,385,046 | 1,345,259 | 984,723 | 1,326,942 | 1,296,822 | 1,253,123 | 1,255,453 | 1,250,281 | 1,296,978 | 1,310,644 | 1,310,126 | 1,324,540 | 1,359,726 | 457,787 | 1,403,039 | 1,408,462 | 0 | 493,428 | 1,422,655 | 0 | 0 | 1,430,752 |
Goodwill and Intangible Assets
| 1,820,247 | 1,835,406 | 1,790,352 | 984,723 | 1,780,513 | 1,748,256 | 1,650,650 | 1,684,681 | 1,605,183 | 1,645,083 | 785,386 | 1,655,333 | 1,661,520 | 1,696,948 | 792,077 | 1,743,107 | 1,762,866 | 824,752 | 844,110 | 1,635,943 | 642,972 | 647,155 | 1,584,354 |
Long Term Investments
| 1,984,387 | 2,050,897 | 1,822,078 | 86,065,033 | 84,291,003 | 84,371,301 | 83,459,900 | 91,914,551 | 78,735,125 | 76,185,361 | 71,038,464 | 67,369,228 | 60,939,630 | 62,688,759 | 63,125,047 | 59,840,684 | 59,643,396 | 60,426,021 | 57,125,574 | 57,162,879 | 53,445,235 | 47,947,944 | 47,602,122 |
Tax Assets
| 49,904 | 49,432 | 93,366 | 75,729 | 75,794 | 24,988 | 109,299 | 176,266 | 87,020 | 22,125 | 81,198,798 | 34,274 | 37,365 | 41,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 448,883,645 | 438,657,709 | 437,365,447 | -75,729 | -75,794 | -24,988 | -109,299 | -176,266 | -87,020 | -22,125 | -78,098,684 | -34,274 | -37,365 | -41,865 | -68,320,497 | -64,862,424 | -64,717,271 | -64,630,226 | -61,334,400 | -61,994,476 | -57,214,049 | -51,456,498 | -51,636,968 |
Total Non-Current Assets
| 459,797,676 | 449,189,959 | 447,554,466 | 90,190,472 | 91,914,609 | 91,859,649 | 90,847,058 | 99,261,339 | 85,859,322 | 83,036,711 | 78,098,684 | 73,747,870 | 67,100,810 | 68,804,796 | 68,320,497 | 64,862,424 | 64,717,271 | 64,630,226 | 61,334,400 | 61,994,476 | 57,214,049 | 51,456,498 | 51,636,968 |
Total Assets
| 508,781,165 | 504,767,398 | 498,004,936 | 485,917,000 | 482,911,619 | 478,079,255 | 480,474,396 | 502,068,934 | 484,945,690 | 465,704,306 | 447,183,871 | 438,184,910 | 421,270,606 | 416,104,384 | 399,081,017 | 380,838,911 | 380,077,376 | 378,214,148 | 361,980,724 | 370,584,200 | 359,401,660 | 345,148,958 | 340,447,183 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 12,522,322 | 13,908,303 | 11,347,955 | 8,069,433 | 12,984,670 | 11,861,543 | 6,001,858 | 13,036,448 | 11,230,394 | 9,100,531 | 7,031,366 | 6,248,080 | 6,597,639 | 9,792,333 | 4,028,639 | 8,059,616 | 10,107,251 | 0 | 6,131,339 | 11,524,062 | 0 | 0 | 5,409,268 |
Short Term Debt
| 49,441,372 | 48,153,856 | 49,432,174 | 2,881,342 | 2,432,350 | 2,588,056 | 2,890,208 | 49,502,400 | 48,465,258 | 40,795,131 | 1,318,222 | 34,675,484 | 31,399,150 | 29,639,827 | 0 | 2,567,949 | 1,159,167 | 0 | 133,519 | 798,037 | 0 | 0 | 975,358 |
Tax Payables
| 145,887 | 76,780 | 103,655 | 139,843 | 155,068 | 843,313 | 843,555 | 669,111 | 620,178 | 839,963 | 584,491 | 430,100 | 333,409 | 430,429 | 370,718 | 129,537 | 102,278 | 161,768 | 182,690 | 227,322 | 221,826 | 252,109 | 159,078 |
Deferred Revenue
| 404,320 | 401,806 | 390,455 | 366,680 | 355,761 | 353,351 | 351,633 | 341,195 | 325,885 | 299,784 | 291,147 | 273,528 | 260,785 | 250,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,555,727 | 20,375,152 | 19,189,955 | 13,535,881 | -2,788,111 | -2,941,407 | -3,241,841 | -49,843,595 | -48,791,143 | -41,094,915 | -1,609,369 | -34,949,012 | -31,659,935 | -29,890,601 | -4,028,639 | -10,627,565 | -11,266,418 | 0 | -6,264,858 | -12,322,099 | 0 | 0 | -6,384,626 |
Total Current Liabilities
| 82,923,741 | 82,839,117 | 80,360,539 | 24,853,336 | 12,984,670 | 11,861,543 | 6,001,858 | 13,036,448 | 11,230,394 | 9,100,531 | 7,031,366 | 6,248,080 | 6,597,639 | 9,792,333 | 4,028,639 | 10,627,565 | 11,266,418 | 0 | 6,264,858 | 12,322,099 | 0 | 0 | 6,384,626 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 27,710,279 | 28,125,823 | 26,768,965 | 73,489,509 | 69,711,917 | 69,053,755 | 67,593,329 | 81,534,447 | 78,089,425 | 72,386,194 | 69,409,323 | 67,397,280 | 62,854,588 | 59,505,017 | 58,280,343 | 55,479,950 | 55,359,162 | 54,392,502 | 52,851,294 | 56,172,431 | 49,987,524 | 44,841,073 | 48,643,433 |
Deferred Revenue Non-Current
| 404,320 | 401,806 | 390,455 | 366,680 | 355,761 | 353,351 | 351,633 | 341,195 | 325,885 | 299,784 | 291,147 | 273,528 | 260,785 | 250,774 | 254,702 | 233,107 | 229,562 | 0 | 224,840 | 208,628 | 0 | 0 | 204,034 |
Deferred Tax Liabilities Non-Current
| 653,876 | 499,967 | 470,311 | 443,124 | 390,767 | 221,234 | 31,799 | 22,593 | 18,689 | 49,193 | 186,946 | 255,736 | 268,786 | 135,159 | 160,250 | 286,705 | 200,263 | 236,941 | 134,322 | 205,996 | 133,591 | 55,405 | 18,156 |
Other Non-Current Liabilities
| 366,350,377 | 362,986,483 | 360,228,305 | -366,680 | -70,458,445 | -57,766,797 | -61,974,903 | -68,861,787 | -67,203,605 | -63,634,640 | -62,856,050 | -67,926,544 | -63,384,159 | -59,890,950 | -58,695,295 | -55,999,762 | -55,788,987 | -54,629,443 | -53,210,456 | -56,587,055 | -50,121,115 | -44,896,478 | -48,865,623 |
Total Non-Current Liabilities
| 395,118,852 | 392,014,079 | 387,858,036 | 73,932,633 | 70,458,445 | 11,861,543 | 6,001,858 | 13,036,448 | 11,230,394 | 9,100,531 | 7,031,366 | 67,926,544 | 63,384,159 | 59,890,950 | 58,695,295 | 55,999,762 | 55,788,987 | 352,409,156 | 53,210,456 | 56,587,055 | 336,563,442 | 322,947,111 | 48,865,623 |
Total Liabilities
| 478,042,593 | 474,853,196 | 468,218,575 | 73,932,633 | 450,220,355 | 445,475,642 | 448,847,054 | 470,940,520 | 455,439,642 | 436,402,995 | 418,333,676 | 409,870,139 | 393,110,432 | 388,926,054 | 372,355,172 | 354,630,161 | 354,325,688 | 352,409,156 | 336,488,392 | 346,302,876 | 336,563,442 | 322,947,111 | 318,494,139 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 1,802,108 | 1,917,402 | 1,932,498 | 2,419,573 | 2,075,709 | 2,382,862 | 2,086,983 | 2,163,795 | 2,115,110 | 2,176,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,802,676 | 3,802,676 | 3,802,676 | 3,802,676 | 3,640,303 | 3,640,303 | 3,640,303 | 3,640,303 | 3,640,303 | 3,640,303 | 3,640,303 | 3,640,303 | 3,611,338 | 3,611,338 | 3,611,338 | 3,611,338 | 3,611,338 | 3,611,338 | 3,611,338 | 3,611,338 | 3,400,822 | 3,400,822 | 3,381,392 |
Retained Earnings
| 23,080,830 | 22,322,081 | 21,846,805 | 25,187,789 | 24,452,124 | 23,859,669 | 23,750,152 | 23,298,284 | 22,540,313 | 21,639,489 | 21,392,564 | 21,019,041 | 20,398,356 | 19,627,439 | 19,268,265 | 19,116,037 | 18,652,199 | 18,521,993 | 18,524,515 | 18,322,070 | 17,839,349 | 17,228,567 | 17,124,657 |
Accumulated Other Comprehensive Income/Loss
| 1,271,712 | 1,200,538 | 1,510,056 | -1,802,108 | -1,917,402 | -1,932,498 | -2,419,573 | -2,075,709 | -2,382,862 | -2,086,983 | -2,163,795 | -2,115,110 | -2,176,729 | 4,237,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 902,309 | 888,351 | 896,215 | 2,594,736 | 2,152,245 | 2,159,695 | 1,371,442 | 1,313,986 | 845,477 | 1,003,467 | 809,152 | 656,595 | 549,457 | -3,963,335 | 174,005 | 25,788 | 37,656 | -309,216 | -625,483 | -1,088,742 | -1,797,042 | -1,819,059 | 1,233,882 |
Total Shareholders Equity
| 29,057,527 | 28,213,646 | 28,055,752 | 31,585,201 | 30,244,672 | 29,659,667 | 28,761,897 | 28,252,573 | 27,026,093 | 26,283,259 | 25,842,019 | 25,315,939 | 24,559,151 | 23,512,894 | 23,053,608 | 22,753,163 | 22,301,193 | 21,824,115 | 21,510,370 | 20,844,666 | 19,443,129 | 18,810,330 | 21,739,931 |
Total Equity
| 30,738,572 | 29,914,202 | 29,786,361 | 33,221,387 | 32,691,264 | 32,603,613 | 31,627,342 | 31,128,414 | 29,506,048 | 29,301,311 | 28,850,195 | 28,314,771 | 28,160,174 | 27,178,330 | 26,725,845 | 26,208,750 | 25,751,688 | 25,804,992 | 25,492,332 | 24,281,324 | 22,838,218 | 22,201,847 | 21,953,044 |
Total Liabilities & Shareholders Equity
| 508,781,165 | 504,767,398 | 498,004,936 | 485,917,000 | 482,911,619 | 478,079,255 | 480,474,396 | 502,068,934 | 484,945,690 | 465,704,306 | 447,183,871 | 438,184,910 | 421,270,606 | 416,104,384 | 399,081,017 | 380,838,911 | 380,077,376 | 378,214,148 | 361,980,724 | 370,584,200 | 359,401,660 | 345,148,958 | 340,447,183 |