Maruzen CHI Holdings Co.,Ltd.

TSE:3159.T

316 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 25,82724,14623,54322,95222,84822,71122,67921,36720,66319,13513,23313,63414,87416,060
Short Term Investments 303-7,841-8,209-8,455-9,487-11,095248335-7,096-8,733-8,364-9,40700
Cash and Short Term Investments 26,13024,14623,54322,95222,84822,71122,67921,36720,66319,13513,23313,63414,87416,060
Net Receivables 15,73628,41926,87329,23428,18928,55829,13424,30924,26126,13223,66723,90026,72321,750
Inventory 37,41737,78038,48241,87042,53543,15545,30645,55645,49343,30441,86442,59243,86415,944
Other Current Assets 13,8152,1662,3282,7033,3931,5971,5477,7008,7536,6087,2125,0562,0401,177
Total Current Assets 93,09892,51191,22696,75996,96596,02198,66698,93299,17095,17985,97685,18287,50154,931
Non-Current Assets:
Property, Plant & Equipment, Net 20,97328,55529,54230,38728,65028,37620,67619,55221,07520,42920,86020,15020,03610,856
Goodwill 0084099163242321439449213169079
Intangible Assets 1,2061,4221,4331,5091,4071,4071,1509511,0652,1153,1214,0644,8205,006
Goodwill and Intangible Assets 1,2061,4221,4411,5491,5061,5701,3921,2721,5042,5643,3344,2334,8205,085
Long Term Investments 5,43611,96211,64011,36312,58713,7542,7142,42811,21512,40911,84112,79500
Tax Assets 3-6,453-6,728-6,895-9,409-10,975111125132-12,409-11,841-12,79500
Other Non-Current Assets 8,1807681,2301,2712,0343,61311,4449,6841,55512,44011,84512,80513,1986,269
Total Non-Current Assets 35,79836,25437,12537,67535,36836,33836,33733,06135,48135,43336,03937,18838,05422,210
Total Assets 128,896128,770128,357134,440132,338132,366135,003131,993134,651130,612122,015122,370125,55577,141
Liabilities & Equity:
Current Liabilities:
Account Payables 17,10917,42318,63420,18119,99019,54520,61620,40622,25222,19917,32620,73822,30014,890
Short Term Debt 24,31623,35624,41329,87429,72031,63634,26631,59539,51338,63032,62332,97932,55920,944
Tax Payables 8764881,082602712667573525734548617397532413
Deferred Revenue 8765,8235,8336,1436,3236,4016,5386,4396,8266,0355,8905,2886,5396,360
Other Current Liabilities 14,26111,44810,37113,83211,5419,30810,3889,0258,5107,2577,3925,3705,5823,036
Total Current Liabilities 56,56258,05059,25170,03067,57466,89071,80867,46577,10174,12163,23164,37566,98045,230
Non-Current Liabilities:
Long Term Debt 14,50214,59115,27412,45114,05216,93515,63718,40613,62111,19510,5919,5599,1321,501
Deferred Revenue Non-Current 0000-293-377-418-239-24300000
Deferred Tax Liabilities Non-Current 000029337741823924300000
Other Non-Current Liabilities 10,06110,42810,30310,39410,93811,00112,27110,6668,78111,59615,74117,05218,6184,722
Total Non-Current Liabilities 24,56325,01925,57722,84524,99027,93627,90829,07222,40222,79126,33226,61127,7506,223
Total Liabilities 81,12583,06984,82892,87592,56494,82699,71696,53799,50396,91289,56390,98694,73051,453
Equity:
Preferred Stock 044,56142,94140,91539,01036,86805673367081,112000
Common Stock 3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,000
Retained Earnings 29,08427,07525,45623,46921,56319,67117,24717,56817,10716,10115,35314,44914,05214,419
Accumulated Other Comprehensive Income/Loss 454336-254-603-422-718-457-567-336-708-1,112000
Other Total Stockholders Equity 14,486-30,075-28,456-26,469-24,563-22,67114,19713,64913,88113,50813,10413,02612,9877,549
Total Shareholders Equity 47,02444,89742,68740,31238,58836,15033,98734,21733,98832,60931,45730,47530,03924,968
Total Equity 47,76645,70143,52941,56539,77437,54035,28835,45635,14833,70032,45231,38430,82525,688
Total Liabilities & Shareholders Equity 128,891128,770128,357134,440132,338132,366135,004131,993134,651130,612122,015122,370125,55577,141