Maruzen CHI Holdings Co.,Ltd.

TSE:3159.T

316 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 26,13024,14623,54322,95222,84822,71122,67921,36720,66319,13513,23313,63414,87416,060
Short Term Investments 265-7,841-8,209-8,455-9,487-11,095248335-7,096-8,733-8,364-9,40700
Cash and Short Term Investments 26,13024,14623,54322,95222,84822,71122,67921,36720,66319,13513,23313,63414,87416,060
Net Receivables 15,73616,73917,54419,09317,79616,45416,96319,55718,67820,19517,88618,32919,98213,728
Inventory 37,41737,78038,48241,87042,53543,15545,30645,55645,49343,30441,86442,59243,86415,944
Other Current Assets 13,81513,84611,65715,99917,35917,68413,71812,45214,33612,54512,99310,6278,7819,199
Total Current Assets 93,09892,51191,22696,75996,96596,02198,66698,93299,17095,17985,97685,18287,50154,931
Non-Current Assets:
Property, Plant & Equipment, Net 20,97328,55529,54230,38728,65028,37620,67619,55221,07520,42920,86020,15020,03610,856
Goodwill 0084099163242321439449213169079
Intangible Assets 1,2071,4221,4331,5091,4071,4071,1509511,0652,1153,1214,0644,8205,006
Goodwill and Intangible Assets 1,2071,4221,4411,5491,5061,5701,3921,2721,5042,5643,3344,2334,8205,085
Long Term Investments 5,47411,96211,64011,36312,58713,7542,7142,42811,21512,40911,84112,79500
Tax Assets 0-6,453-6,728-6,895-9,409-10,975111125132-12,409-11,841-12,79500
Other Non-Current Assets 8,1447681,2301,2712,0343,61311,4449,6841,55512,44011,84512,80513,1986,269
Total Non-Current Assets 35,79836,25437,12537,67535,36836,33836,33733,06135,48135,43336,03937,18838,05422,210
Total Assets 128,896128,770128,357134,440132,338132,366135,003131,993134,651130,612122,015122,370125,55577,141
Liabilities & Equity:
Current Liabilities:
Account Payables 17,10917,42318,63420,18119,99019,54520,61620,40622,25222,19917,32620,73822,30014,890
Short Term Debt 24,31623,35624,41329,87429,72031,63634,26631,59539,51338,63032,62332,97932,55920,944
Tax Payables 8764881,082602712667573525734548617397532413
Deferred Revenue 05,8235,8336,1436,3236,4016,5386,4396,8266,0355,8905,2886,5396,360
Other Current Liabilities 14,26110,9609,28913,23010,8298,6419,8158,5007,7766,7096,77510,26111,5898,983
Total Current Liabilities 56,56258,05059,25170,03067,57466,89071,80867,46577,10174,12163,23164,37566,98045,230
Non-Current Liabilities:
Long Term Debt 15,26014,59115,27412,45114,05216,93515,63718,40613,62111,19510,5929,5599,1341,501
Deferred Revenue Non-Current 0000-293-377-418-239-24300000
Deferred Tax Liabilities Non-Current 000029337741823924300000
Other Non-Current Liabilities 9,30810,42810,30310,39410,93811,00112,27110,6668,78111,59615,74017,05218,4674,661
Total Non-Current Liabilities 24,56825,01925,57722,84524,99027,93627,90829,07222,40222,79126,33226,61127,7506,223
Total Liabilities 81,13083,06984,82892,87592,56494,82699,71696,53799,50396,91289,56390,98694,73051,453
Equity:
Preferred Stock 044,56142,94140,91539,01036,86805673367081,112000
Common Stock 3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,000
Retained Earnings 29,08427,07525,45623,46921,56319,67117,24717,56817,10716,10115,35314,44914,05214,419
Accumulated Other Comprehensive Income/Loss 454336-254-603-422-718-457-567-336-708-1,112000
Other Total Stockholders Equity 14,48614,48514,48514,44614,44814,19714,19714,21614,21613,50814,21713,02614,2178,482
Total Shareholders Equity 47,02444,89742,68740,31238,58836,15033,98734,21733,98832,60931,45730,47530,03924,968
Total Equity 47,76645,70143,52941,56539,77437,54035,28835,45635,14833,70032,45231,38430,82525,688
Total Liabilities & Shareholders Equity 128,896128,770128,357134,440132,338132,366135,004131,993134,651130,612122,015122,370125,55577,141