Restar Holdings Corporation
TSE:3156.T
2649 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 512,484 | 487,129 | 399,590 | 323,815 | 379,548 | 205,771 | 301,449 | 273,752 | 288,684 | 280,672 | 317,042 | 284,508 | 257,088 | 303,585 | 215,162 |
Cost of Revenue
| 468,452 | 446,644 | 369,407 | 298,693 | 353,897 | 190,257 | 285,678 | 257,739 | 270,433 | 263,640 | 297,631 | 266,657 | 240,422 | 287,270 | 203,606 |
Gross Profit
| 44,032 | 40,485 | 30,183 | 25,122 | 25,651 | 15,514 | 15,771 | 16,013 | 18,251 | 17,032 | 19,411 | 17,851 | 16,666 | 16,315 | 11,556 |
Gross Profit Ratio
| 0.086 | 0.083 | 0.076 | 0.078 | 0.068 | 0.075 | 0.052 | 0.058 | 0.063 | 0.061 | 0.061 | 0.063 | 0.065 | 0.054 | 0.054 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25,691 | 22,094 | 18,807 | 15,518 | 15,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,410 | 2,710 | 2,719 | 2,256 | 2,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 28,101 | 24,804 | 21,526 | 17,774 | 17,908 | 11,005 | 11,386 | 22,615 | 21,027 | 12,825 | 12,247 | 10,430 | 0 | 0 | 0 |
Other Expenses
| -2,232 | -517 | -318 | -37 | -143 | -16 | 581 | -24 | 37 | 150 | 169 | 187 | 124 | 246 | 92 |
Operating Expenses
| 28,101 | 26,061 | 22,595 | 18,883 | 19,013 | 11,005 | 11,386 | 22,615 | 11,763 | 11,454 | 12,485 | 10,490 | 11,275 | 11,883 | 8,821 |
Operating Income
| 15,931 | 14,423 | 7,588 | 6,238 | 6,637 | 4,508 | 4,384 | -6,603 | 6,487 | 5,578 | 6,925 | 7,360 | 5,389 | 4,431 | 2,734 |
Operating Income Ratio
| 0.031 | 0.03 | 0.019 | 0.019 | 0.017 | 0.022 | 0.015 | -0.024 | 0.022 | 0.02 | 0.022 | 0.026 | 0.021 | 0.015 | 0.013 |
Total Other Income Expenses Net
| -3,931 | -4,000 | 949 | -1,905 | 1,380 | -1,564 | -1,119 | -552 | -1,679 | 630 | 284 | 289 | -557 | -294 | 3,923 |
Income Before Tax
| 12,000 | 10,425 | 8,536 | 4,334 | 8,018 | 2,946 | 3,266 | -7,154 | 4,809 | 6,208 | 7,210 | 7,650 | 4,834 | 4,138 | 6,658 |
Income Before Tax Ratio
| 0.023 | 0.021 | 0.021 | 0.013 | 0.021 | 0.014 | 0.011 | -0.026 | 0.017 | 0.022 | 0.023 | 0.027 | 0.019 | 0.014 | 0.031 |
Income Tax Expense
| 4,324 | 2,962 | 2,634 | 752 | 2,321 | 701 | 1,097 | 1,516 | 1,597 | 2,152 | 2,750 | 2,603 | 2,165 | 1,813 | 463 |
Net Income
| 7,004 | 7,085 | 5,957 | 4,054 | 5,722 | 2,192 | 2,129 | -8,688 | 3,200 | 4,037 | 4,398 | 5,025 | 2,722 | 2,314 | 6,094 |
Net Income Ratio
| 0.014 | 0.015 | 0.015 | 0.013 | 0.015 | 0.011 | 0.007 | -0.032 | 0.011 | 0.014 | 0.014 | 0.018 | 0.011 | 0.008 | 0.028 |
EPS
| 232.94 | 235.63 | 198.12 | 134.83 | 190.3 | 139.65 | 135.64 | -553.48 | -396.71 | 257.21 | 280.21 | 320.14 | 173.43 | 155.2 | 486.55 |
EPS Diluted
| 232.94 | 234.73 | 197.32 | 134.83 | 190.3 | 139.65 | 135.64 | -553.48 | -396.71 | 257.21 | 280.21 | 320.14 | 173.43 | 155.2 | 486.55 |
EBITDA
| 20,151 | 17,172 | 10,425 | 9,949 | 14,241 | 5,796 | 4,852 | -6,379 | 6,328 | 7,108 | 8,121 | 8,944 | 5,677 | 4,442 | 2,640 |
EBITDA Ratio
| 0.039 | 0.035 | 0.026 | 0.031 | 0.038 | 0.028 | 0.016 | -0.023 | 0.022 | 0.025 | 0.026 | 0.031 | 0.022 | 0.015 | 0.012 |